(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.62%14.22M | -32.52%14.06M | 106.38%83.19M | 8.36%20.61M | 453.28%21.34M | 69.51%18.87M | 230.46%20.83M | -29.12%40.31M | -27.82%19.02M | -75.56%3.86M |
Net income from continuing operations | 4.08%14.2M | -2.01%12.6M | -0.25%55.74M | 35.75%14.19M | -0.50%13.51M | -24.17%13.64M | -7.29%12.86M | 190.77%55.88M | 195.46%10.46M | 34.51%13.58M |
Depreciation and amortization | 2.86%2.99M | 2.28%2.96M | -5.98%11.65M | -3.36%2.96M | -8.05%2.89M | -6.29%2.91M | -6.16%2.89M | -0.27%12.39M | -3.89%3.06M | 0.22%3.14M |
Other non cashItems | ---- | ---- | -128.89%-360K | ---- | ---- | ---- | ---- | -97.39%1.25M | -101.38%-385K | ---- |
Change In working capital | -89.44%952K | -84.04%1.56M | 320.02%33.9M | -19.58%6.75M | 181.41%8.36M | 290.79%9.01M | 211.01%9.78M | -231.83%-15.41M | -21.42%8.39M | -2,116.31%-10.26M |
-Change in receivables | -236.81%-2.06M | ---- | 149.53%2.82M | -583.65%-5.73M | 354.00%5.15M | 230.87%1.51M | 213.28%1.89M | -1,006.23%-5.69M | 43.76%-838K | -250.97%-2.03M |
-Change in inventory | -152.63%-2.28M | ---- | 268.99%25.59M | -20.37%8.22M | 46.51%4.98M | 159.27%4.33M | 1,449.81%8.06M | 154.14%6.93M | 445.71%10.32M | -43.49%3.4M |
-Change in prepaid assets | 57.42%-218K | ---- | -78.60%718K | -46.46%719K | 1,389.47%1.23M | -124.56%-512K | -3,345.45%-714K | 274.56%3.36M | 152.40%1.34M | 34.93%-95K |
-Change in payables and accrued expense | 49.27%5.51M | ---- | 123.88%4.78M | 245.28%3.54M | 74.06%-2.99M | 124.04%3.69M | 107.07%543K | -288.76%-20.01M | -113.75%-2.44M | -72.28%-11.54M |
Dividends received (cash flow from operating activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 0.00%90K | ---- | ---- |
Tax refund paid | 41.48%-3.92M | 34.91%-3.06M | -27.69%-17.74M | -12.98%-2.93M | -31.34%-3.41M | -27.91%-6.69M | -35.67%-4.7M | 21.30%-13.89M | 42.51%-2.6M | 41.72%-2.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.62%14.22M | -32.52%14.06M | 106.38%83.19M | 8.36%20.61M | 453.28%21.34M | 69.51%18.87M | 230.46%20.83M | -29.12%40.31M | -27.82%19.02M | -75.56%3.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -389.06%-3.84M | 61.17%-433K | 94.69%-2.71M | 13.76%-539K | 11.36%-273K | -185.82%-786K | 97.76%-1.12M | -344.35%-51.05M | 15.31%-625K | 81.55%-308K |
Net PPE purchase and sale | 41.95%-220K | -7.69%-364K | -73.13%-1.48M | -21.21%-560K | -192.86%-205K | -146.10%-379K | -98.82%-338K | 52.63%-856K | -152.46%-462K | 87.06%-70K |
Net intangibles purchas and sale | 94.10%-24K | 91.12%-69K | -85.95%-1.23M | 112.88%21K | 71.43%-68K | -236.36%-407K | -455.00%-777K | -19.28%-662K | 70.63%-163K | ---238K |
Net business purchase and sale | ---3.6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -442.71%-49.53M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -389.06%-3.84M | 61.17%-433K | 94.69%-2.71M | 13.76%-539K | 11.36%-273K | -185.82%-786K | 97.76%-1.12M | -344.35%-51.05M | 15.31%-625K | 81.55%-308K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.47%-10.13M | 4.71%-17.27M | -1,128.93%-78.18M | -78.67%-21.34M | -77.29%-20.43M | -129.76%-16.74M | -147.26%-18.12M | 116.90%7.6M | 42.04%-11.95M | -18.51%-11.52M |
Net issuance payments of debt | 48.63%-6.25M | -0.66%-9.22M | -267.25%-55.71M | -107.62%-19.21M | -143.87%-15.18M | -480.85%-12.16M | -118.00%-9.16M | 465.97%33.31M | -340.52%-9.25M | -75.90%-6.23M |
Cash dividends paid | 0.00%-3.77M | 2.82%-7.88M | 15.42%-19.41M | 0.00%-3.77M | 0.03%-3.77M | 0.00%-3.77M | 30.39%-8.11M | -49.23%-22.95M | 1.23%-3.77M | 2.10%-3.77M |
Interest paid (cash flow from financing activities) | 85.75%-115K | 79.56%-176K | -10.95%-3.06M | 51.96%1.63M | 3.27%-1.48M | 43.29%-807K | 2.16%-861K | 24.85%-2.76M | 214.50%1.07M | -64.94%-1.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 39.47%-10.13M | 4.71%-17.27M | -1,128.93%-78.18M | -78.67%-21.34M | -77.29%-20.43M | -129.76%-16.74M | -147.26%-18.12M | 116.90%7.6M | 42.04%-11.95M | -18.51%-11.52M |
Net cash flow | ||||||||||
Beginning cash position | -35.64%4.61M | 49.05%8.12M | -35.33%5.45M | 850.08%9.24M | 30.25%8.55M | 117.75%7.17M | -35.33%5.45M | 9.07%8.42M | -136.25%-1.23M | 735.53%6.57M |
Current changes in cash | -81.67%246K | -329.37%-3.65M | 173.04%2.3M | -119.78%-1.28M | 108.03%640K | -62.41%1.34M | 130.64%1.59M | -824.65%-3.15M | 28.97%6.45M | -281.66%-7.97M |
Effect of exchange rate changes | -334.88%-101K | 9.16%143K | 120.00%374K | -34.78%150K | -71.59%50K | 114.53%43K | 118.33%131K | -36.09%170K | 945.45%230K | 309.30%176K |
End cash Position | -44.37%4.76M | -35.64%4.61M | 49.05%8.12M | 49.05%8.12M | 850.08%9.24M | 30.25%8.55M | 117.75%7.17M | -35.33%5.45M | -35.33%5.45M | -136.25%-1.23M |
Free cash from | -22.69%13.98M | -30.90%13.62M | 107.46%80.48M | 9.11%20.07M | 493.60%21.07M | 66.56%18.08M | 228.95%19.71M | -28.84%38.79M | -28.18%18.39M | -76.71%3.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data