(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.08%-1.24M | 23.71%-10.39M | 60.75%-1.04M | 8.47%-1.41M | 48.62%-3.5M | -69.46%-4.45M | -39.23%-13.62M | 5.85%-2.65M | 17.32%-1.54M | -240.64%-6.81M |
Net income from continuing operations | 78.33%-1.13M | -2.97%-14.22M | -44.53%-5.45M | -23.38%-1.52M | 59.28%-2.04M | -37.19%-5.21M | -36.21%-13.81M | 23.27%-3.77M | 5.83%-1.23M | -177.63%-5.01M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---15.53K | --7.22K | --0 | ---- |
Depreciation and amortization | -0.51%25.38K | 30.13%104.82K | 5.39%28.35K | 51.42%23.79K | 65.74%27.17K | 18.40%25.51K | 72.87%80.55K | 104.05%26.9K | 11.53%15.71K | 70.53%16.39K |
Asset impairment expenditure | ---- | --3.99M | --3.83M | ---862 | ---- | ---- | --0 | --0 | --0 | ---- |
Remuneration paid in stock | --7.33K | -53.83%144.3K | -53.39%144.3K | --0 | --0 | --0 | -36.61%312.53K | -37.20%309.6K | --0 | --0 |
Deferred tax | -73.31%116.84K | -41.83%1.89M | -84.81%203.71K | 95.72%247.38K | -4.87%1M | -40.11%437.77K | 71.80%3.25M | 82.20%1.34M | -93.68%126.4K | 229.83%1.06M |
Change In working capital | -186.88%-261.93K | 32.97%-2.31M | 137.66%210.81K | 64.56%-159.23K | 6.73%-2.66M | -28.05%301.47K | -65.68%-3.44M | -169.80%-559.71K | 82.20%-449.32K | -562.43%-2.85M |
-Change in receivables | 72.91%-117.5K | 41.88%-1.89M | 84.04%-198.46K | -13.28%-253.29K | 4.75%-1M | 40.39%-433.77K | -86.42%-3.25M | -69.73%-1.24M | 88.83%-223.6K | -184.86%-1.05M |
-Change in prepaid assets | 9.74%-65.35K | 90.95%-4.42K | 105.95%143.44K | 251.53%87.11K | -3,129.38%-162.57K | -29.38%-72.4K | -36.03%-48.83K | -90.12%69.65K | 88.27%-57.49K | 97.84%-5.03K |
-Change in payables and accrued expense | -109.79%-79.08K | -181.73%-416.33K | -56.72%265.84K | 104.13%6.95K | 16.68%-1.5M | -32.84%807.64K | 50.86%-147.77K | -25.96%614.17K | -404.07%-168.24K | -362.84%-1.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.08%-1.24M | 23.71%-10.39M | 60.75%-1.04M | 8.47%-1.41M | 48.62%-3.5M | -69.46%-4.45M | -38.52%-13.62M | 7.49%-2.65M | 17.32%-1.54M | -240.64%-6.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -73.24%656.83K | -19.57%4.95M | -78.02%451.64K | 784.21%99.58K | 169.56%1.95M | -27.14%2.45M | 119.87%6.16M | 77.70%2.05M | -98.40%11.26K | 481.41%721.89K |
Net PPE purchase and sale | -73.24%656.83K | -4.44%4.95M | -78.02%451.64K | 784.21%99.58K | 169.56%1.95M | 2.53%2.45M | 307.37%5.18M | 369.72%2.05M | -98.97%11.26K | 586.67%721.89K |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -36.21%974.68K | --0 | --0 | --0 |
Net other investing changes | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -73.65%646.83K | -19.57%4.95M | -78.02%451.64K | 784.21%99.58K | 169.56%1.95M | -27.14%2.45M | 116.03%6.16M | 70.35%2.05M | -98.40%11.26K | 481.41%721.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.20%-7.72K | -101.77%-30.24K | -3.28%-7.65K | -100.63%-7.59K | -101.47%-7.52K | -3.23%-7.48K | -86.54%1.71M | -124.32%-7.41K | 2,772.48%1.21M | -95.94%511.05K |
Net issuance payments of debt | -3.20%-7.72K | -3.29%-30.24K | -3.28%-7.65K | -3.32%-7.59K | -3.32%-7.52K | -3.23%-7.48K | -8.55%-29.28K | -5.32%-7.41K | -9.73%-7.34K | -9.73%-7.28K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 49.70%1.74M | --0 | --1.22M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.20%-7.72K | -101.77%-30.24K | -3.28%-7.65K | -100.63%-7.59K | -101.47%-7.52K | -3.23%-7.48K | -86.54%1.71M | -124.32%-7.41K | 2,772.48%1.21M | -95.94%511.05K |
Net cash flow | ||||||||||
Beginning cash position | -29.94%12.02M | -24.61%17.15M | -26.73%12.38M | -22.72%13.55M | -36.61%14.79M | -24.61%17.15M | 33.29%22.75M | -30.81%16.89M | -31.51%17.54M | 53.76%23.34M |
Current changes in cash | 69.86%-602.13K | 4.99%-5.47M | 0.87%-595.19K | -315.66%-1.32M | 72.01%-1.56M | -370.59%-2M | -201.08%-5.76M | 63.06%-600.41K | 73.69%-316.66K | -153.61%-5.58M |
Effect of exchange rate changes | 111.03%39.76K | 111.41%336.2K | -72.51%236.92K | 142.07%139.15K | 245.22%320.59K | -138.17%-360.47K | 1,246.48%159.03K | 2,489.14%861.93K | -3,240.51%-330.79K | -1,230.21%-220.76K |
End cash Position | -22.57%11.46M | -29.94%12.02M | -29.94%12.02M | -26.73%12.38M | -22.72%13.55M | -36.61%14.79M | -24.61%17.15M | -24.61%17.15M | -30.81%16.89M | -31.51%17.54M |
Free cash from | 68.65%-1.51M | 23.57%-10.95M | 61.68%-1.03M | 10.80%-1.6M | 48.84%-3.49M | -60.24%-4.82M | -37.70%-14.32M | 12.88%-2.7M | 7.25%-1.79M | -217.68%-6.82M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data