(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -885.84%-360K | 15.67%-293.87K | -319.28%-495.47K | -112.96%-27.36K | -172.96%-165.43K | 136.04%45.81K | -310.64%-348.49K | 114.51%225.95K | 158.37%211.19K | 117.98%226.72K |
Net income from continuing operations | -666.67%-1.14M | 16.32%-627.57K | -45.34%-5.68M | -564.54%-431.46K | -42.63%-4.34M | 64.72%-149.22K | -102.25%-749.95K | -243.16%-3.9M | -101.84%-64.93K | -1,257.16%-3.05M |
Operating gains losses | 2.06%118.63K | -61.32%54.82K | -35.64%257.69K | -171.68%-106.66K | -13.97%106.39K | 21.59%116.24K | 338.22%141.73K | 107.21%400.4K | --148.8K | --123.66K |
Depreciation and amortization | 212.97%23.87K | -49.61%23.75K | -15.42%179.08K | 1.04%73.22K | -28.93%51.09K | -66.85%7.63K | 6.29%47.14K | 8.20%211.71K | 3.42%72.47K | 90.74%71.88K |
Asset impairment expenditure | ---- | ---- | 29.44%4.09M | -34.45%148.37K | ---- | ---- | ---- | 132.25%3.16M | -83.38%226.36K | ---- |
Remuneration paid in stock | 108.17%636.16K | -83.46%10.35K | 18.41%352.93K | -194.89%-59.38K | -29.47%44.14K | 316.06%305.6K | -37.08%62.58K | 6.46%298.07K | -39.07%62.58K | -34.32%62.58K |
Change In working capital | 102.27%5.33K | 63.17%244.78K | 410.54%296.89K | 248.89%348.55K | -58.32%32.77K | -325.77%-234.44K | 36.64%150.01K | 110.19%58.15K | -274.20%-234.09K | 106.72%78.62K |
-Change in receivables | 121.56%42.34K | 425.60%466.33K | 169.16%245.44K | 123.71%48.07K | 194.99%305.03K | -1,870.10%-196.38K | -50.42%88.72K | -1,209.07%-354.88K | -112.01%-202.74K | 57.92%-321.11K |
-Change in inventory | -99.59%332 | -98.76%288 | 35.48%117.05K | -83.55%12.51K | 100.68%566 | -33.68%80.67K | 181.62%23.3K | -72.48%86.4K | 288.32%76.04K | -507.10%-82.72K |
-Change in prepaid assets | -70.96%4.02K | -439.18%-166.87K | -38.83%84.59K | 34.54%345.47K | -9,700.91%-243.77K | -94.63%13.83K | 91.83%-30.95K | -80.17%138.29K | 26.66%256.78K | -96.76%2.54K |
-Change in payables and accrued expense | 68.80%-41.36K | -179.75%-54.97K | -179.74%-150.18K | 84.21%-57.5K | -106.05%-29.06K | 50.10%-132.55K | -79.62%68.93K | 111.25%188.35K | 77.47%-364.17K | 172.91%479.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -885.84%-360K | 15.67%-293.87K | -319.28%-495.47K | -112.96%-27.36K | -172.96%-165.43K | 136.04%45.81K | -310.64%-348.49K | 114.51%225.95K | 158.37%211.19K | 117.98%226.72K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.86%-246.18K | 55.58%-186.28K | 69.77%-1.36M | 76.68%-185.2K | 65.75%-309K | 65.56%-446.49K | 72.17%-419.31K | -41.65%-4.5M | 6.04%-794.03K | -49.49%-902.33K |
Net PPE purchase and sale | 39.40%-246.18K | 44.54%-186.28K | 52.23%-1.19M | -115.26%-185.2K | 70.86%-262.97K | 68.67%-406.26K | 77.71%-335.86K | 28.61%-2.49M | 204.78%1.21M | -49.49%-902.33K |
Net investment purchase and sale | ---- | --0 | 91.55%-169.71K | --0 | ---- | ---- | ---83.45K | ---2.01M | ---2.01M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.86%-246.18K | 55.58%-186.28K | 69.77%-1.36M | 76.68%-185.2K | 65.75%-309K | 65.56%-446.49K | 72.17%-419.31K | -41.65%-4.5M | 6.04%-794.03K | -49.49%-902.33K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.33M | -48.61%189.38K | -84.40%408.52K | -98.38%40K | 0 | 0 | 5,359.57%368.52K | -61.15%2.62M | 563.21%2.48M | -34.41%136.6K |
Net common stock issuance | --1.53M | --0 | -84.52%408.52K | -98.48%40K | --0 | --0 | 5,359.57%368.52K | -63.10%2.64M | 613.70%2.63M | --0 |
Net other financing activities | ---198.03K | --189.38K | ---- | ---- | ---- | ---- | ---- | 95.21%-19.7K | -3,571.09%-156.3K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.33M | -48.61%189.38K | -84.40%408.52K | -98.38%40K | --0 | --0 | 5,359.57%368.52K | -61.15%2.62M | 563.21%2.48M | -34.41%136.6K |
Net cash flow | ||||||||||
Beginning cash position | -81.84%310.13K | -71.87%609.3K | -41.81%2.17M | 285.06%763.4K | 79.43%1.33M | -20.42%1.71M | -41.81%2.17M | 176.54%3.72M | -95.45%198.25K | -86.05%740.75K |
Current changes in cash | 281.14%725.79K | 27.18%-290.76K | 12.58%-1.45M | -109.12%-172.56K | 11.98%-474.43K | 71.86%-400.67K | 74.80%-399.28K | -182.55%-1.66M | 326.99%1.89M | 67.46%-539.01K |
Effect of exchange rate changes | 342.05%96.08K | 85.60%-8.42K | -210.60%-109.48K | -75.43%18.46K | -2,517.87%-91.26K | 20.51%21.74K | -728.40%-58.42K | -73.32%98.99K | -62.67%75.14K | -100.50%-3.49K |
End cash Position | -14.83%1.13M | -81.84%310.13K | -71.87%609.3K | -71.87%609.3K | 285.06%763.4K | 79.43%1.33M | -20.42%1.71M | -41.81%2.17M | -41.81%2.17M | -95.45%198.25K |
Free cash from | -68.17%-606.18K | 29.84%-480.14K | 25.60%-1.69M | -114.92%-212.56K | 36.59%-428.39K | 74.68%-360.45K | 57.00%-684.35K | 55.11%-2.27M | 193.73%1.43M | 63.77%-675.61K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data