(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.77%-296.65K | -61.46%-91.64K | 24.39%-91.95K | 24.69%-589.6K | 51.79%-200.49K | -68.80%-210.74K | 56.06%-56.76K | -7.64%-121.61K | -782.86K | -645.44%-415.86K |
Net income from continuing operations | -1.90%-242.06K | 34.57%-91.87K | 29.41%-79.07K | 13.48%-650.02K | 62.98%-160.04K | -22.54%-237.56K | -77.74%-140.4K | -142.88%-112.02K | ---751.26K | 74.79%-432.28K |
Depreciation and amortization | -33.34%5.63K | 0.00%5.63K | --5.63K | --15.1K | --1.04K | --8.44K | --5.63K | --0 | --0 | --0 |
Remuneration paid in stock | --0 | --0 | --0 | -62.19%4.66K | -89.58%408 | -81.87%699 | -61.14%1.77K | --1.78K | --12.31K | --3.92K |
Other non cashItems | ---- | ---- | ---- | --83.7K | --78.95K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -590.65%-63.47K | -107.09%-5.4K | -62.64%-18.5K | 2.01%-43.04K | -1,066.19%-120.84K | -80.15%12.94K | 239.32%76.25K | 82.99%-11.38K | ---43.92K | -96.82%12.51K |
-Change in receivables | -97.08%1.08K | 101.54%545 | -228.77%-2.48K | -49.34%6.18K | -30.95%2.44K | 5,891.58%37.12K | -295.22%-35.31K | 121.90%1.92K | --12.2K | --3.53K |
-Change in prepaid assets | 809.39%5.74K | 83.29%-2.18K | -63.31%787 | 22.11%-3.55K | 74.88%8.13K | -127.89%-809 | -47.00%-13.02K | --2.15K | ---4.56K | --4.65K |
-Change in payables and accrued expense | -200.63%-70.29K | -103.03%-3.77K | -8.88%-16.81K | 11.43%-45.66K | -3,134.76%-131.41K | -135.34%-23.38K | 294.76%124.57K | 73.41%-15.44K | ---51.55K | -98.95%4.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.77%-296.65K | -61.46%-91.64K | 24.39%-91.95K | 24.69%-589.6K | 51.79%-200.49K | -68.80%-210.74K | 56.06%-56.76K | -7.64%-121.61K | ---782.86K | -645.44%-415.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -2,150.00%-225K | 0 | 0 | -10K | 0 | ||||
Net PPE purchase and sale | --0 | ---- | ---- | ---225K | --0 | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | -2,150.00%-225K | --0 | --0 | ---- | ---- | ---10K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 1.41M | -4.05K | |||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.44M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---27.44K | ---4.05K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.41M | ---4.05K |
Net cash flow | ||||||||||
Beginning cash position | -42.15%816.29K | -46.37%907.93K | -44.89%999.88K | 51.87%1.81M | -46.28%1.2M | 49.70%1.41M | 57.95%1.69M | 51.87%1.81M | --1.19M | 223,438,600.00%2.23M |
Current changes in cash | -40.77%-296.65K | 67.47%-91.64K | 24.39%-91.95K | -231.45%-814.6K | 52.25%-200.49K | -116.31%-210.74K | -118.12%-281.76K | 1.12%-121.61K | --619.7K | ---419.91K |
End cash Position | -56.71%519.64K | -42.15%816.29K | -46.37%907.93K | -44.89%999.88K | -44.89%999.88K | -46.28%1.2M | 49.70%1.41M | 57.95%1.69M | --1.81M | 51.87%1.81M |
Free cash from | -40.77%-296.65K | 67.47%-91.64K | 24.39%-91.95K | -4.05%-814.6K | 51.79%-200.49K | -68.80%-210.74K | -118.12%-281.76K | -7.64%-121.61K | ---782.86K | -645.44%-415.86K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.