(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,530.60%-222.82K | -234.87%-12.05K | -682.36%-3.8K | 61.68%-19.91K | -86.44%-15.83K | 56.36%-13.67K | 190.38%8.93K | 128.76%652 | 63.75%-51.95K | 49.86%-8.49K |
Net income from continuing operations | -1,242.51%-17.93K | -39.68%-16.23K | 113.91%2.39K | 92.08%-65.7K | 94.50%-38.47K | 114.59%1.57K | 90.67%-11.62K | -457.61%-17.18K | -1,071.45%-829.33K | -1,306.09%-698.94K |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%198 | 618.75%115 |
Asset impairment expenditure | ---- | ---- | ---- | -97.46%17.38K | --17.38K | ---- | ---- | ---- | --682.94K | ---- |
Unrealized gains and losses of investment securities | 145.53%2.89K | 130.44%8.05K | -129.25%-3.24K | 35.50%10.01K | 146.16%1.77K | -409.47%-6.35K | -80.61%3.49K | 300.23%11.09K | 154.72%7.38K | -119.12%-3.84K |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --101.9K | --0 |
Change In working capital | -2,277.90%-211.3K | -122.68%-3.87K | -143.63%-2.94K | 222.37%18.41K | -68.90%3.49K | 54.03%-8.89K | 417.62%17.06K | 526.01%6.75K | 85.87%-15.05K | 280,800.00%11.24K |
-Change in receivables | -270.48%-389 | -149.63%-4.59K | -135.15%-116 | 187.23%10.06K | 226.78%587 | -214.13%-105 | 165.89%9.25K | -88.51%330 | -707.64%-11.53K | 18.91%-463 |
-Change in prepaid assets | ---- | ---- | ---- | -5.29%878 | --0 | ---- | ---- | ---- | 118.54%927 | --2.24K |
-Change in payables and accrued expense | -2,081.64%-210.73K | -90.77%721 | -144.06%-2.83K | 268.33%7.47K | -69.28%2.91K | 46.67%-9.66K | -9.89%7.81K | 244.00%6.42K | 95.70%-4.44K | 108.64%9.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,530.60%-222.82K | -234.87%-12.05K | -682.36%-3.8K | 61.68%-19.91K | -86.44%-15.83K | 56.36%-13.67K | 190.38%8.93K | 128.76%652 | 63.75%-51.95K | 49.86%-8.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 161.87%3.04K | -3.29K | 0 | 127.52%63.91K | 497.75%69.93K | 98.02%-4.92K | 0 | 81.69%-1.1K | -316.11%-232.17K | 477.96%11.7K |
Capital expenditure reported | ---- | ---- | ---- | 97.94%-5.46K | ---- | ---- | ---- | ---- | -302.66%-264.93K | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | 111.73%69.36K | ---- | ---- | ---- | ---- | 227.61%32.76K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.61%-1.1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 161.87%3.04K | ---3.29K | --0 | 127.52%63.91K | 497.75%69.93K | 98.02%-4.92K | --0 | 81.69%-1.1K | -316.11%-232.17K | 477.96%11.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 300K | -44.44%35K | 0 | 0 | -85.18%63K | 0 | ||||
Net common stock issuance | --300K | ---- | ---- | -44.44%35K | --0 | --0 | ---- | ---- | -85.18%63K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --300K | ---- | ---- | -44.44%35K | --0 | --0 | ---- | ---- | -85.18%63K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 15.00%125.6K | 115.88%140.93K | 120.18%144.73K | -77.09%65.73K | 44.96%90.63K | -68.10%109.22K | -77.88%65.28K | -77.09%65.73K | 370.36%286.86K | -78.36%62.52K |
Current changes in cash | 531.65%80.22K | -134.90%-15.33K | -747.54%-3.8K | 135.73%79K | 1,585.82%54.1K | 93.36%-18.59K | -7.18%43.93K | -105.45%-448 | -197.90%-221.12K | 258.39%3.21K |
End cash Position | 127.10%205.82K | 15.00%125.6K | 115.88%140.93K | 120.18%144.73K | 120.18%144.73K | 44.96%90.63K | -68.10%109.22K | -77.88%65.28K | -77.09%65.73K | -77.09%65.73K |
Free cash from | -1,647.21%-219.54K | -295.76%-15.33K | -682.36%-3.8K | 91.99%-25.37K | 92.21%-21.29K | 23.45%-12.57K | 844.75%7.83K | 102.34%652 | -51.52%-316.89K | -1,265.33%-273.42K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.