(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.36%-188.76K | 88.63%-1.06M | 72.14%-171.32K | 118.29%336.33K | 124.54%728.16K | 50.28%-1.96M | 55.08%-9.36M | 86.43%-614.96K | 71.83%-1.84M | 55.71%-2.97M |
Net income from continuing operations | 49.73%-1.5M | 54.87%-11.12M | 61.97%-2.37M | 25.53%-5.53M | 93.93%-233.29K | 58.18%-2.98M | 26.17%-24.63M | 25.87%-6.24M | 4.03%-7.43M | 66.23%-3.84M |
Operating gains losses | 84.47%1.11M | 67.99%-508.1K | -26.52%-1.59M | 407.36%724.61K | -30.58%-242.51K | 308.91%600.23K | -1,425.15%-1.59M | -1,287.09%-1.26M | 165.06%142.82K | -176.85%-185.72K |
Depreciation and amortization | -36.32%317.63K | 21.67%1.9M | -20.48%505.34K | 26.23%437.73K | 63.42%457.26K | 66.93%498.76K | 167.52%1.56M | 71.28%635.52K | 207.40%346.78K | 439.76%279.81K |
Asset impairment expenditure | ---- | 26.68%2.38M | ---- | ---- | ---- | ---- | 2,105.60%1.87M | ---- | ---- | ---- |
Remuneration paid in stock | -78.08%108.65K | -90.94%1.25M | -94.32%170.13K | -94.99%263.01K | -77.89%323.38K | -87.93%495.75K | 4.72%13.82M | 143.59%3M | 177.25%5.25M | -79.34%1.46M |
Other non cashItems | 30.65%193.87K | 167.10%2.02M | 162.54%220.1K | 361.40%1.45M | -6.20%192.15K | -1.43%148.39K | 452.84%754.44K | -16.03%83.83K | -61.63%315.22K | 125.66%204.84K |
Change In working capital | 41.98%-419.05K | 364.49%3.02M | -59.62%522.2K | 745.91%2.99M | 126.10%231.16K | 33.51%-722.3K | 27.84%-1.14M | -35.26%1.29M | 66.85%-462.68K | 53.28%-885.72K |
-Change in receivables | 174.34%389.63K | -95.59%78.58K | -92.65%379.74K | 95.88%-149.91K | -8.72%372.86K | -252.18%-524.12K | 202.53%1.78M | 9,168.86%5.17M | -241.77%-3.64M | 156.53%408.47K |
-Change in inventory | 79.16%-44.24K | 134.78%725.91K | 219.32%456.8K | 17.28%-271.76K | 433.30%753.14K | 81.54%-212.27K | -244.29%-2.09M | -105.63%-382.83K | -44.92%-328.52K | -2,641.75%-225.96K |
-Change in prepaid assets | -310.35%-62.65K | 40.31%512.63K | 672.87%698.37K | 232.14%106.11K | -422.90%-321.64K | -88.35%29.79K | 179.09%365.34K | -92.89%90.36K | 75.40%-80.3K | 111.58%99.61K |
-Change in payables and accrued expense | -4,371.08%-701.78K | 241.46%1.7M | 71.71%-1.01M | -7.90%3.3M | 50.92%-573.21K | 63.90%-15.7K | -198.20%-1.2M | -469.51%-3.58M | 1,510.65%3.59M | -262.40%-1.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.36%-188.76K | 88.63%-1.06M | 72.14%-171.32K | 118.29%336.33K | 124.54%728.16K | 50.28%-1.96M | 55.08%-9.36M | 86.43%-614.96K | 71.83%-1.84M | 55.71%-2.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -62.71%-96.48K | 67.07%-573.3K | 6.62%-480.66K | 0 | -334.23%-33.35K | 18.30%-59.29K | -164.41%-1.74M | -616.15%-514.74K | -1,323.65%-1.15M | 55.29%-7.68K |
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---57.25K | ---7.68K |
Net PPE purchase and sale | -62.71%-96.48K | 10.47%-573.3K | ---- | ---- | ---- | ---59.29K | -27.13%-640.34K | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | -672.98%-1.1M | ---11.91K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -62.71%-96.48K | 67.07%-573.3K | 6.62%-480.66K | --0 | -334.23%-33.35K | 18.30%-59.29K | -164.41%-1.74M | -616.15%-514.74K | -1,323.65%-1.15M | 55.29%-7.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.35%296.19K | 1,435.72%1.58M | 175.55%621.01K | -131.95%-234.32K | -414.18%-480.38K | 49.92%1.68M | -99.52%103.19K | -108.73%-821.96K | 83.02%-101.02K | -104.87%-93.43K |
Net issuance payments of debt | -82.35%296.19K | 225.23%1.43M | 156.05%463.74K | -120.96%-234.32K | -414.18%-480.38K | 1,585.26%1.68M | -171.10%-1.14M | -180.59%-827.42K | -128.78%-106.05K | -99.87%-93.43K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -89.93%1.24M | -100.00%1 | 100.92%5.03K | --0 |
Net other financing activities | ---- | 2,780.42%157.27K | ---- | ---- | ---- | ---- | --5.46K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.35%296.19K | 1,435.72%1.58M | 175.55%621.01K | -131.95%-234.32K | -414.18%-480.38K | 49.92%1.68M | -99.52%103.19K | -108.73%-821.96K | 83.02%-101.02K | -104.87%-93.43K |
Net cash flow | ||||||||||
Beginning cash position | -20.86%535.65K | -94.27%676.81K | -79.55%537.02K | -92.14%437.63K | -96.64%294.85K | -94.27%676.81K | -1.04%11.81M | -61.95%2.63M | -60.96%5.57M | -53.90%8.77M |
Current changes in cash | 103.24%10.95K | 99.52%-52.5K | 98.41%-30.97K | 103.31%102.02K | 106.99%214.43K | 88.30%-337.98K | -9,431.34%-10.99M | -140.59%-1.95M | 57.16%-3.09M | 36.05%-3.07M |
Effect of exchange rate changes | 20.60%-34.93K | 36.29%-88.66K | 1,012.71%29.6K | -101.85%-2.63K | 46.01%-71.65K | 70.90%-43.99K | -1,561.12%-139.17K | -97.38%2.66K | 187.33%142.04K | -431.81%-132.7K |
End cash Position | 73.54%511.67K | -20.86%535.65K | -20.86%535.65K | -79.55%537.02K | -92.14%437.63K | -96.64%294.85K | -94.27%676.81K | -94.27%676.81K | -61.95%2.63M | -60.96%5.57M |
Free cash from | 85.85%-285.24K | 83.62%-1.64M | 41.67%-651.98K | 117.73%336.33K | 123.36%694.81K | 49.70%-2.02M | 53.14%-10M | 76.90%-1.12M | 71.29%-1.9M | 55.83%-2.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.