(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 146.19%2.85M | -84.31%3.39M | 310.45%9.88M | -258.05%-6.18M | 21.58M | 2.41M | 3.91M |
Net income from continuing operations | -116.97%-8.85M | 172.95%14.75M | -247.43%-9.36M | -616.50%-4.08M | --5.41M | ---2.69M | --790.11K |
Operating gains losses | 143.79%2.73M | -748.88%-41.89M | -265.81%-2.43M | 299.29%1.12M | --6.46M | --1.46M | ---562.35K |
Depreciation and amortization | 404.54%8.72M | 455.53%27.12M | 511.00%9.01M | -43.57%1.73M | --4.88M | --1.47M | --3.06M |
Asset impairment expenditure | 53.92%53.81K | 4,599.79%14.24M | 45,941.02%13.93M | --34.96K | --302.93K | --30.26K | ---- |
Unrealized gains and losses of investment securities | -677.12%-1.39M | -108.47%-897.32K | 321.75%3.13M | --240.24K | ---430.42K | ---1.41M | ---- |
Remuneration paid in stock | -7.30%453.78K | 4.69%4.67M | -58.58%705.26K | -45.69%489.54K | --4.46M | --1.7M | --901.37K |
Deferred tax | 263.75%461.54K | -158.58%-4.44M | -74.70%-1.13M | -777.15%-281.86K | --7.58M | ---647.76K | --41.63K |
Other non cashItems | -53.11%3.04M | -90.81%211.72K | -357.59%-5.73M | 518.57%6.49M | --2.3M | --2.22M | ---1.55M |
Change In working capital | 78.12%-1.36M | -1,190.25%-6.19M | -10.30%2.48M | -607.08%-6.19M | ---480.07K | --2.76M | --1.22M |
-Change in receivables | 181.73%3.08M | -48.50%-3.77M | -478.74%-618.21K | -476.43%-3.77M | ---2.54M | ---106.82K | --1M |
-Change in prepaid assets | 204.71%294.13K | 21.29%96.53K | -71.00%330.76K | 135.57%96.53K | --79.59K | --1.14M | ---271.39K |
-Change in payables and accrued expense | 10.84%-2.84M | -195.08%-3.18M | 5.36%2.65M | -9,345.76%-3.18M | --3.35M | --2.51M | --34.41K |
-Change in other current assets | -338.79%-110.82K | -74.25%46.41K | 1,181.93%1.2M | --46.41K | --180.23K | --93.33K | ---- |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --316.45K | ---933.09K | ---- |
-Change in other working capital | -388.56%-1.79M | 133.27%619.2K | -2,048.24%-1.08M | 35.84%619.2K | ---1.86M | --55.37K | --455.82K |
Tax refund paid | -89.82%-1.02M | 52.89%-4.19M | 71.02%-725.27K | ---536.75K | ---8.9M | ---2.5M | --0 |
Cash from discontinued investing activities | |||||||
Operating cash flow | 387.30%2.85M | -84.31%3.39M | 310.45%9.88M | -125.41%-992.79K | --21.58M | --2.41M | --3.91M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -50.36%-3.86M | 35.12%-18.51M | 59.46%-6.18M | 4.33%-2.56M | -28.53M | -15.24M | -2.68M |
Capital expenditure reported | ---- | 55.76%-553.47K | ---- | ---- | ---1.25M | ---- | ---- |
Net PPE purchase and sale | -285.98%-214.41K | ---- | ---- | 0.43%-55.55K | ---- | ---- | ---55.79K |
Net intangibles purchas and sale | 29.35%-30.42K | 96.37%-110.73K | 69.74%-67.69K | -2,327.21%-43.05K | ---3.05M | ---223.69K | --1.93K |
Net business purchase and sale | ---594.1K | 71.85%-4.97M | 89.86%-1.46M | --0 | ---17.66M | ---14.39M | ---2.43M |
Net investment purchase and sale | -20.72%-4.1M | -85.66%-16.38M | -23,422.74%-5.27M | ---3.4M | ---8.82M | ---22.39K | ---- |
Dividends received (cash flow from investment activities) | 17.38%1.04M | --2.09M | --1.2M | --889.74K | --0 | --0 | ---- |
Interest received (cash flow from investment activities) | -29.12%4.27K | --22.89K | --4.79K | --6.03K | --0 | --0 | ---- |
Net other investing changes | 0.13%35.9K | -38.00%1.39M | 24.57%-448.83K | 117.92%35.85K | --2.25M | ---595K | ---200K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -50.36%-3.86M | 35.12%-18.51M | 59.46%-6.18M | 4.33%-2.56M | ---28.53M | ---15.24M | ---2.68M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 86.69%-120.84K | 4.23%11.48M | -84.87%1.21M | 25.22%-907.77K | 11.01M | 8.01M | -1.21M |
Net issuance payments of debt | 11.58%1.75M | -72.70%16.82M | -79.45%2.45M | 351.29%1.57M | --61.63M | --11.94M | ---625.83K |
Net common stock issuance | --0 | 50,183.53%12.6M | 490,088,800.00%4.9M | --7.7M | --25.06K | ---1 | ---- |
Cash dividends paid | --0 | 79.50%-9M | 102.77%22.95K | ---9.03M | ---43.92M | ---829.32K | --0 |
Proceeds from stock option exercised by employees | ---- | 2,389.47%29.56K | 817.89%18.41K | ---- | ---1.29K | ---2.57K | --0 |
Interest paid (cash flow from financing activities) | -111.48%-1.56M | -380.54%-8.44M | -228.94%-5.6M | -25.60%-738.71K | ---1.76M | ---1.7M | ---588.16K |
Net other financing activities | 24.54%-313.33K | 89.18%-537.39K | 58.22%-582.4K | ---415.21K | ---4.97M | ---1.39M | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 86.69%-120.84K | 4.23%11.48M | -84.87%1.21M | 25.22%-907.77K | --11.01M | --8.01M | ---1.21M |
Net cash flow | |||||||
Beginning cash position | -13.68%26.93M | 14.95%31.2M | -37.16%22.64M | 19.45%31.2M | --27.14M | --36.03M | --26.12M |
Current changes in cash | 74.83%-1.12M | -189.97%-3.65M | 201.63%4.91M | -33,644.66%-4.46M | --4.06M | ---4.83M | --13.31K |
Effect of exchange rate changes | ---169.76K | ---618.29K | ---- | --0 | --0 | ---- | --74.75K |
End cash Position | -4.10%25.64M | -13.68%26.93M | -13.68%26.93M | 2.01%26.74M | --31.2M | --31.2M | --26.21M |
Free cash from | 338.91%2.61M | -84.25%2.72M | 346.75%9.67M | -128.34%-1.09M | --17.28M | --2.16M | --3.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.