CA Stock MarketDetailed Quotes

TMG Thermal Energy International Inc

Watchlist
  • 0.150
  • -0.010-6.25%
15min DelayMarket Closed Feb 14 16:00 ET
25.97MMarket Cap50.00P/E (TTM)

Thermal Energy International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-463.19%-1.9M
-202.66%-1.51M
284.02%5.4M
72.76%-258.67K
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
Net income from continuing operations
-94.30%27.67K
91.23%309.47K
36.33%982.17K
-70.11%290.35K
-91.51%44.45K
282.36%485.54K
131.82%161.83K
139.20%720.45K
749.93%971.4K
158.57%523.8K
Operating gains losses
-338.17%-22.08K
66.06%161.08K
197.41%166.38K
-51.26%48.67K
17.28%25.75K
-104.03%-5.04K
150.84%97K
120.16%55.94K
147.50%99.85K
-22.99%21.96K
Depreciation and amortization
6.22%185.46K
33.08%195.31K
17.96%723.03K
36.57%210.56K
24.70%191.12K
30.74%174.59K
-14.65%146.76K
-12.06%612.93K
-11.75%154.18K
-13.22%153.26K
Remuneration paid in stock
22.48%65.31K
22.48%65.31K
9.37%237.25K
22.48%65.31K
22.48%65.31K
-3.32%53.32K
-3.32%53.32K
-0.48%216.93K
-3.32%53.32K
-3.31%53.32K
Deferred tax
-82.12%16.67K
928.72%18.34K
164.05%16.98K
-239.68%-95.13K
452.81%17.12K
2,968.85%93.21K
-81.41%1.78K
-129.94%-26.51K
-128.72%-28.01K
-79.80%-4.85K
Other non cashItems
-42.94%65.41K
-50.47%56.1K
-18.22%367.48K
-43.51%45.36K
-38.28%94.21K
1.17%114.64K
9.87%113.26K
33.76%449.34K
-10.43%80.3K
83.57%152.65K
Change In working capital
-97.12%-2.16M
-333.72%-2.35M
1,631.13%3.33M
64.36%-770.49K
289.28%4.19M
-307.37%-1.1M
196.72%1.01M
57.66%-217.59K
-167.42%-2.16M
50.56%1.08M
-Change in receivables
52.62%-1.07M
-137.29%-875.26K
160.36%1.86M
124.65%555.96K
456.19%1.28M
-172.03%-2.25M
537.99%2.35M
-5,353.46%-3.07M
-25,756.48%-2.26M
-620.50%-360.16K
-Change in inventory
-75.91%11.17K
-256.26%-20.18K
70.93%-121.33K
89.10%-32.32K
-186.97%-148.31K
113.32%46.37K
-77.25%12.91K
-337.89%-417.31K
-191.85%-296.55K
172.54%170.52K
-Change in prepaid assets
351.38%361.49K
280.50%245.79K
-258.68%-925.48K
----
----
---143.8K
--64.6K
---258.02K
----
----
-Change in payables and accrued expense
-89.48%153.39K
97.33%-50.74K
-87.90%317.52K
-36.18%1.3M
-286.78%-545.03K
81.74%1.46M
-2,332.09%-1.9M
46,285.81%2.62M
472.35%2.04M
-121.55%-140.92K
-Change in other working capital
-688.68%-1.62M
-444.87%-1.65M
142.65%2.2M
-19.97%-1.67M
155.97%3.6M
-122.77%-205.34K
6,278.91%478.43K
288.20%908.61K
-142.45%-1.39M
519.06%1.41M
Interest paid (cash flow from operating activities)
31.74%-78.85K
22.19%-87.67K
4.05%-418.87K
17.81%-93.19K
15.71%-97.48K
-5.51%-115.52K
-14.98%-112.68K
-34.56%-436.54K
-35.17%-113.39K
-33.27%-115.65K
Interest received (cash flow from operating activities)
--12.74K
--31.2K
--49.34K
----
----
--0
--0
--0
----
----
Tax refund paid
80.78%-7.98K
18,575.72%95.89K
-284.64%-56.89K
-73.96%-9.44K
89.29%-5.4K
-144.63%-41.53K
91.82%-519
220.16%30.81K
-83.16%-5.43K
-129.41%-50.46K
Cash from discontinued investing activities
Operating cash flow
-463.19%-1.9M
-202.66%-1.51M
284.02%5.4M
72.76%-258.67K
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
Investing cash flow
Cash flow from continuing investing activities
94.86%-13.01K
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
Net PPE purchase and sale
94.86%-13.01K
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
-13.43%-77.7K
-282.01%-7.92K
-108.22%-37.26K
Cash from discontinued investing activities
Investing cash flow
94.86%-13.01K
53.06%-20.29K
-385.03%-376.89K
-309.77%-32.45K
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
Financing cash flow
Cash flow from continuing financing activities
-91.06%-275.11K
-39.08%-367.53K
-1.84%-1.06M
3.62%-294.32K
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
Net issuance payments of debt
1.81%-308.96K
-8.87%-309.49K
-16.56%-1.21M
-10.36%-309.57K
-8.30%-303.27K
-13.19%-314.66K
-41.37%-284.27K
-393.49%-1.04M
-124.00%-280.5K
-1.91%-280.04K
Cash dividends paid
--0
----
-103.33%-50.58K
--0
---50.58K
--0
----
2.13%-24.88K
---24.88K
--0
Proceeds from stock option exercised by employees
-80.17%33.85K
--0
657.05%205.92K
--15.25K
--0
--170.67K
--20K
-5.39%27.2K
--0
--27.2K
Net other financing activities
----
---58.04K
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-91.06%-275.11K
-39.08%-367.53K
-1.84%-1.06M
3.62%-294.32K
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
Net cash flow
Beginning cash position
21.99%5.05M
132.12%6.97M
14.02%3M
76.94%7.54M
25.68%3.42M
78.29%4.14M
14.02%3M
-37.95%2.63M
85.62%4.26M
6.91%2.72M
Current changes in cash
-197.64%-2.18M
-263.36%-1.89M
1,263.66%3.97M
53.64%-585.44K
171.25%4.13M
-294.68%-733.72K
436.85%1.16M
117.79%290.77K
-483.85%-1.26M
734.31%1.52M
Effect of exchange rate changes
-306.61%-40.6K
-12.16%-24.38K
-100.65%-512
220.99%14.65K
-192.97%-13.07K
-25.61%19.65K
-165.37%-21.74K
214.13%78.3K
-43.28%4.56K
203.10%14.06K
End cash Position
-17.54%2.82M
21.99%5.05M
132.12%6.97M
132.12%6.97M
76.94%7.54M
25.68%3.42M
78.29%4.14M
14.02%3M
14.02%3M
85.62%4.26M
Free cash from
-223.66%-1.91M
-207.20%-1.53M
278.66%5.02M
69.60%-291.12K
152.54%4.48M
-190.05%-589.73K
1,082.22%1.42M
166.54%1.33M
-14.00%-957.53K
4,964.99%1.77M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -463.19%-1.9M-202.66%-1.51M284.02%5.4M72.76%-258.67K150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M
Net income from continuing operations -94.30%27.67K91.23%309.47K36.33%982.17K-70.11%290.35K-91.51%44.45K282.36%485.54K131.82%161.83K139.20%720.45K749.93%971.4K158.57%523.8K
Operating gains losses -338.17%-22.08K66.06%161.08K197.41%166.38K-51.26%48.67K17.28%25.75K-104.03%-5.04K150.84%97K120.16%55.94K147.50%99.85K-22.99%21.96K
Depreciation and amortization 6.22%185.46K33.08%195.31K17.96%723.03K36.57%210.56K24.70%191.12K30.74%174.59K-14.65%146.76K-12.06%612.93K-11.75%154.18K-13.22%153.26K
Remuneration paid in stock 22.48%65.31K22.48%65.31K9.37%237.25K22.48%65.31K22.48%65.31K-3.32%53.32K-3.32%53.32K-0.48%216.93K-3.32%53.32K-3.31%53.32K
Deferred tax -82.12%16.67K928.72%18.34K164.05%16.98K-239.68%-95.13K452.81%17.12K2,968.85%93.21K-81.41%1.78K-129.94%-26.51K-128.72%-28.01K-79.80%-4.85K
Other non cashItems -42.94%65.41K-50.47%56.1K-18.22%367.48K-43.51%45.36K-38.28%94.21K1.17%114.64K9.87%113.26K33.76%449.34K-10.43%80.3K83.57%152.65K
Change In working capital -97.12%-2.16M-333.72%-2.35M1,631.13%3.33M64.36%-770.49K289.28%4.19M-307.37%-1.1M196.72%1.01M57.66%-217.59K-167.42%-2.16M50.56%1.08M
-Change in receivables 52.62%-1.07M-137.29%-875.26K160.36%1.86M124.65%555.96K456.19%1.28M-172.03%-2.25M537.99%2.35M-5,353.46%-3.07M-25,756.48%-2.26M-620.50%-360.16K
-Change in inventory -75.91%11.17K-256.26%-20.18K70.93%-121.33K89.10%-32.32K-186.97%-148.31K113.32%46.37K-77.25%12.91K-337.89%-417.31K-191.85%-296.55K172.54%170.52K
-Change in prepaid assets 351.38%361.49K280.50%245.79K-258.68%-925.48K-----------143.8K--64.6K---258.02K--------
-Change in payables and accrued expense -89.48%153.39K97.33%-50.74K-87.90%317.52K-36.18%1.3M-286.78%-545.03K81.74%1.46M-2,332.09%-1.9M46,285.81%2.62M472.35%2.04M-121.55%-140.92K
-Change in other working capital -688.68%-1.62M-444.87%-1.65M142.65%2.2M-19.97%-1.67M155.97%3.6M-122.77%-205.34K6,278.91%478.43K288.20%908.61K-142.45%-1.39M519.06%1.41M
Interest paid (cash flow from operating activities) 31.74%-78.85K22.19%-87.67K4.05%-418.87K17.81%-93.19K15.71%-97.48K-5.51%-115.52K-14.98%-112.68K-34.56%-436.54K-35.17%-113.39K-33.27%-115.65K
Interest received (cash flow from operating activities) --12.74K--31.2K--49.34K----------0--0--0--------
Tax refund paid 80.78%-7.98K18,575.72%95.89K-284.64%-56.89K-73.96%-9.44K89.29%-5.4K-144.63%-41.53K91.82%-519220.16%30.81K-83.16%-5.43K-129.41%-50.46K
Cash from discontinued investing activities
Operating cash flow -463.19%-1.9M-202.66%-1.51M284.02%5.4M72.76%-258.67K150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M
Investing cash flow
Cash flow from continuing investing activities 94.86%-13.01K53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K
Net PPE purchase and sale 94.86%-13.01K53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K-13.43%-77.7K-282.01%-7.92K-108.22%-37.26K
Cash from discontinued investing activities
Investing cash flow 94.86%-13.01K53.06%-20.29K-385.03%-376.89K-309.77%-32.45K-29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K
Financing cash flow
Cash flow from continuing financing activities -91.06%-275.11K-39.08%-367.53K-1.84%-1.06M3.62%-294.32K-39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K
Net issuance payments of debt 1.81%-308.96K-8.87%-309.49K-16.56%-1.21M-10.36%-309.57K-8.30%-303.27K-13.19%-314.66K-41.37%-284.27K-393.49%-1.04M-124.00%-280.5K-1.91%-280.04K
Cash dividends paid --0-----103.33%-50.58K--0---50.58K--0----2.13%-24.88K---24.88K--0
Proceeds from stock option exercised by employees -80.17%33.85K--0657.05%205.92K--15.25K--0--170.67K--20K-5.39%27.2K--0--27.2K
Net other financing activities -------58.04K--------------------------------
Cash from discontinued financing activities
Financing cash flow -91.06%-275.11K-39.08%-367.53K-1.84%-1.06M3.62%-294.32K-39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K
Net cash flow
Beginning cash position 21.99%5.05M132.12%6.97M14.02%3M76.94%7.54M25.68%3.42M78.29%4.14M14.02%3M-37.95%2.63M85.62%4.26M6.91%2.72M
Current changes in cash -197.64%-2.18M-263.36%-1.89M1,263.66%3.97M53.64%-585.44K171.25%4.13M-294.68%-733.72K436.85%1.16M117.79%290.77K-483.85%-1.26M734.31%1.52M
Effect of exchange rate changes -306.61%-40.6K-12.16%-24.38K-100.65%-512220.99%14.65K-192.97%-13.07K-25.61%19.65K-165.37%-21.74K214.13%78.3K-43.28%4.56K203.10%14.06K
End cash Position -17.54%2.82M21.99%5.05M132.12%6.97M132.12%6.97M76.94%7.54M25.68%3.42M78.29%4.14M14.02%3M14.02%3M85.62%4.26M
Free cash from -223.66%-1.91M-207.20%-1.53M278.66%5.02M69.60%-291.12K152.54%4.48M-190.05%-589.73K1,082.22%1.42M166.54%1.33M-14.00%-957.53K4,964.99%1.77M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks
Big Five Big Five

The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector. The "Big Five" refers to Canada's five largest banks—Royal Bank of Canada, Toronto-Dominion Bank, Bank of Nova Scotia, Bank of Montreal, and Canadian Imperial Bank of Commerce—which dominate and significantly influence the country's financial sector.