CA Stock MarketDetailed Quotes

TMG Thermal Energy International Inc

Watchlist
  • 0.205
  • -0.005-2.38%
15min DelayMarket Closed Aug 12 15:22 ET
35.38MMarket Cap20.50P/E (TTM)

Thermal Energy International Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
148.60%669.43K
-123.91%-124.97K
-38.30%-1.64M
-5,620.04%-837.87K
Net income from continuing operations
-91.51%44.45K
282.36%485.54K
131.82%161.83K
139.20%720.45K
749.93%971.4K
158.57%523.8K
58.42%-266.25K
-230.45%-508.5K
-924.33%-1.84M
-41.53%-149.46K
Operating gains losses
17.28%25.75K
-104.03%-5.04K
150.84%97K
120.16%55.94K
147.50%99.85K
-22.99%21.96K
268.52%124.95K
-783.30%-190.81K
-229.35%-277.44K
-248.99%-210.2K
Depreciation and amortization
24.70%191.12K
30.74%174.59K
-14.65%146.76K
-12.06%612.93K
-11.75%154.18K
-13.22%153.26K
-23.44%133.54K
0.40%171.95K
24.60%697.02K
8.60%174.71K
Remuneration paid in stock
22.48%65.31K
-3.32%53.32K
-3.32%53.32K
-0.48%216.93K
-3.32%53.32K
-3.31%53.32K
2.42%55.15K
2.43%55.15K
4.73%217.98K
2.43%55.15K
Deferred tax
452.81%17.12K
2,968.85%93.21K
-81.41%1.78K
-129.94%-26.51K
-128.72%-28.01K
-79.80%-4.85K
-201.39%-3.25K
284.76%9.59K
143.38%88.56K
158.98%97.52K
Other non cashItems
-38.28%94.21K
1.17%114.64K
9.87%113.26K
33.76%449.34K
-10.43%80.3K
83.57%152.65K
36.19%113.31K
28.97%103.09K
6.09%335.94K
11.13%89.65K
Change In working capital
289.28%4.19M
-307.37%-1.1M
196.72%1.01M
57.66%-217.59K
-167.42%-2.16M
50.56%1.08M
158.88%528.44K
-28.90%338.92K
75.99%-513.9K
-1,058.74%-808.39K
-Change in receivables
456.19%1.28M
-189.41%-2.39M
555.55%2.41M
-5,794.29%-3.33M
-28,714.79%-2.51M
-620.50%-360.16K
-334.65%-827.48K
95.26%367.94K
105.96%58.53K
90.62%-8.72K
-Change in inventory
-186.97%-148.31K
113.32%46.37K
-77.25%12.91K
-337.89%-417.31K
-191.85%-296.55K
172.54%170.52K
-161.69%-348.03K
213.21%56.75K
16.82%-95.3K
364.71%322.88K
-Change in payables and accrued expense
-286.78%-545.03K
81.74%1.46M
-2,332.09%-1.9M
46,285.81%2.62M
472.35%2.04M
-121.55%-140.92K
495.14%802.22K
-175.78%-78.03K
100.33%5.66K
-249.62%-548.07K
-Change in other working capital
155.97%3.6M
-122.77%-205.34K
6,278.91%478.43K
288.20%908.61K
-142.45%-1.39M
519.06%1.41M
343.02%901.73K
-103.29%-7.74K
-174.41%-482.79K
-225.97%-574.48K
Interest paid (cash flow from operating activities)
15.71%-97.48K
-5.51%-115.52K
-14.98%-112.68K
-34.56%-436.54K
-35.17%-113.39K
-33.27%-115.65K
-45.62%-109.49K
-24.76%-98K
9.16%-324.41K
-8.37%-83.89K
Tax refund paid
89.29%-5.4K
-144.63%-41.53K
91.82%-519
220.16%30.81K
-83.16%-5.43K
-129.41%-50.46K
11,921.35%93.03K
-6,316.67%-6.34K
-359.27%-25.64K
-120.83%-2.96K
Cash from discontinued investing activities
Operating cash flow
150.00%4.53M
-150.28%-336.6K
1,273.45%1.47M
185.72%1.41M
-13.34%-949.61K
3,322.57%1.81M
148.60%669.43K
-123.91%-124.97K
-38.30%-1.64M
-5,620.04%-837.87K
Investing cash flow
Cash flow from continuing investing activities
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
94.13%-18K
-180.67%-351.93K
97.75%-2.07K
Net PPE purchase and sale
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
-13.43%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
21.89%-18K
40.64%-68.51K
97.48%-2.07K
Net intangibles purchas and sale
----
----
----
--0
----
----
----
----
-2,737.62%-283.42K
--0
Cash from discontinued investing activities
Investing cash flow
-29.04%-48.08K
-1,641.75%-253.13K
-140.26%-43.23K
77.92%-77.7K
-282.01%-7.92K
-108.22%-37.26K
43.01%-14.53K
94.13%-18K
-180.67%-351.93K
97.75%-2.07K
Financing cash flow
Cash flow from continuing financing activities
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
-3.47%-278K
24.95%-201.08K
-59.95%357.56K
1,464.12%1.17M
Net issuance payments of debt
-8.30%-303.27K
-13.19%-314.66K
-41.37%-284.27K
-393.49%-1.04M
-124.00%-280.5K
-1.91%-280.04K
-2.20%-278K
24.95%-201.08K
-47.91%354.23K
910.59%1.17M
Cash dividends paid
---50.58K
----
----
2.13%-24.88K
---24.88K
--0
----
----
-198.94%-25.42K
--0
Proceeds from stock option exercised by employees
--0
--170.67K
--20K
-5.39%27.2K
--0
--27.2K
--0
--0
-87.01%28.75K
--0
Cash from discontinued financing activities
Financing cash flow
-39.95%-353.85K
48.20%-143.99K
-31.42%-264.27K
-390.10%-1.04M
-126.12%-305.38K
7.99%-252.84K
-3.47%-278K
24.95%-201.08K
-59.95%357.56K
1,464.12%1.17M
Net cash flow
Beginning cash position
25.68%3.42M
78.29%4.14M
14.02%3M
-37.95%2.63M
85.62%4.26M
6.91%2.72M
-45.17%2.32M
-37.95%2.63M
-11.18%4.24M
-48.50%2.29M
Current changes in cash
171.25%4.13M
-294.68%-733.72K
436.85%1.16M
117.79%290.77K
-483.85%-1.26M
734.31%1.52M
122.55%376.89K
-564.14%-344.04K
-290.64%-1.63M
270.91%329.01K
Effect of exchange rate changes
-192.97%-13.07K
-25.61%19.65K
-165.37%-21.74K
214.13%78.3K
-43.28%4.56K
203.10%14.06K
299.00%26.42K
-24.05%33.26K
121.60%24.93K
136.76%8.05K
End cash Position
76.94%7.54M
25.68%3.42M
78.29%4.14M
14.02%3M
14.02%3M
85.62%4.26M
6.91%2.72M
-45.17%2.32M
-37.95%2.63M
-37.95%2.63M
Free cash from
152.54%4.48M
-190.05%-589.73K
1,082.22%1.42M
166.54%1.33M
-14.00%-957.53K
4,964.99%1.77M
146.68%654.89K
-167.43%-144.89K
-52.01%-1.99M
-686.41%-839.94K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M148.60%669.43K-123.91%-124.97K-38.30%-1.64M-5,620.04%-837.87K
Net income from continuing operations -91.51%44.45K282.36%485.54K131.82%161.83K139.20%720.45K749.93%971.4K158.57%523.8K58.42%-266.25K-230.45%-508.5K-924.33%-1.84M-41.53%-149.46K
Operating gains losses 17.28%25.75K-104.03%-5.04K150.84%97K120.16%55.94K147.50%99.85K-22.99%21.96K268.52%124.95K-783.30%-190.81K-229.35%-277.44K-248.99%-210.2K
Depreciation and amortization 24.70%191.12K30.74%174.59K-14.65%146.76K-12.06%612.93K-11.75%154.18K-13.22%153.26K-23.44%133.54K0.40%171.95K24.60%697.02K8.60%174.71K
Remuneration paid in stock 22.48%65.31K-3.32%53.32K-3.32%53.32K-0.48%216.93K-3.32%53.32K-3.31%53.32K2.42%55.15K2.43%55.15K4.73%217.98K2.43%55.15K
Deferred tax 452.81%17.12K2,968.85%93.21K-81.41%1.78K-129.94%-26.51K-128.72%-28.01K-79.80%-4.85K-201.39%-3.25K284.76%9.59K143.38%88.56K158.98%97.52K
Other non cashItems -38.28%94.21K1.17%114.64K9.87%113.26K33.76%449.34K-10.43%80.3K83.57%152.65K36.19%113.31K28.97%103.09K6.09%335.94K11.13%89.65K
Change In working capital 289.28%4.19M-307.37%-1.1M196.72%1.01M57.66%-217.59K-167.42%-2.16M50.56%1.08M158.88%528.44K-28.90%338.92K75.99%-513.9K-1,058.74%-808.39K
-Change in receivables 456.19%1.28M-189.41%-2.39M555.55%2.41M-5,794.29%-3.33M-28,714.79%-2.51M-620.50%-360.16K-334.65%-827.48K95.26%367.94K105.96%58.53K90.62%-8.72K
-Change in inventory -186.97%-148.31K113.32%46.37K-77.25%12.91K-337.89%-417.31K-191.85%-296.55K172.54%170.52K-161.69%-348.03K213.21%56.75K16.82%-95.3K364.71%322.88K
-Change in payables and accrued expense -286.78%-545.03K81.74%1.46M-2,332.09%-1.9M46,285.81%2.62M472.35%2.04M-121.55%-140.92K495.14%802.22K-175.78%-78.03K100.33%5.66K-249.62%-548.07K
-Change in other working capital 155.97%3.6M-122.77%-205.34K6,278.91%478.43K288.20%908.61K-142.45%-1.39M519.06%1.41M343.02%901.73K-103.29%-7.74K-174.41%-482.79K-225.97%-574.48K
Interest paid (cash flow from operating activities) 15.71%-97.48K-5.51%-115.52K-14.98%-112.68K-34.56%-436.54K-35.17%-113.39K-33.27%-115.65K-45.62%-109.49K-24.76%-98K9.16%-324.41K-8.37%-83.89K
Tax refund paid 89.29%-5.4K-144.63%-41.53K91.82%-519220.16%30.81K-83.16%-5.43K-129.41%-50.46K11,921.35%93.03K-6,316.67%-6.34K-359.27%-25.64K-120.83%-2.96K
Cash from discontinued investing activities
Operating cash flow 150.00%4.53M-150.28%-336.6K1,273.45%1.47M185.72%1.41M-13.34%-949.61K3,322.57%1.81M148.60%669.43K-123.91%-124.97K-38.30%-1.64M-5,620.04%-837.87K
Investing cash flow
Cash flow from continuing investing activities -29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K94.13%-18K-180.67%-351.93K97.75%-2.07K
Net PPE purchase and sale -29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K-13.43%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K21.89%-18K40.64%-68.51K97.48%-2.07K
Net intangibles purchas and sale --------------0-----------------2,737.62%-283.42K--0
Cash from discontinued investing activities
Investing cash flow -29.04%-48.08K-1,641.75%-253.13K-140.26%-43.23K77.92%-77.7K-282.01%-7.92K-108.22%-37.26K43.01%-14.53K94.13%-18K-180.67%-351.93K97.75%-2.07K
Financing cash flow
Cash flow from continuing financing activities -39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K-3.47%-278K24.95%-201.08K-59.95%357.56K1,464.12%1.17M
Net issuance payments of debt -8.30%-303.27K-13.19%-314.66K-41.37%-284.27K-393.49%-1.04M-124.00%-280.5K-1.91%-280.04K-2.20%-278K24.95%-201.08K-47.91%354.23K910.59%1.17M
Cash dividends paid ---50.58K--------2.13%-24.88K---24.88K--0---------198.94%-25.42K--0
Proceeds from stock option exercised by employees --0--170.67K--20K-5.39%27.2K--0--27.2K--0--0-87.01%28.75K--0
Cash from discontinued financing activities
Financing cash flow -39.95%-353.85K48.20%-143.99K-31.42%-264.27K-390.10%-1.04M-126.12%-305.38K7.99%-252.84K-3.47%-278K24.95%-201.08K-59.95%357.56K1,464.12%1.17M
Net cash flow
Beginning cash position 25.68%3.42M78.29%4.14M14.02%3M-37.95%2.63M85.62%4.26M6.91%2.72M-45.17%2.32M-37.95%2.63M-11.18%4.24M-48.50%2.29M
Current changes in cash 171.25%4.13M-294.68%-733.72K436.85%1.16M117.79%290.77K-483.85%-1.26M734.31%1.52M122.55%376.89K-564.14%-344.04K-290.64%-1.63M270.91%329.01K
Effect of exchange rate changes -192.97%-13.07K-25.61%19.65K-165.37%-21.74K214.13%78.3K-43.28%4.56K203.10%14.06K299.00%26.42K-24.05%33.26K121.60%24.93K136.76%8.05K
End cash Position 76.94%7.54M25.68%3.42M78.29%4.14M14.02%3M14.02%3M85.62%4.26M6.91%2.72M-45.17%2.32M-37.95%2.63M-37.95%2.63M
Free cash from 152.54%4.48M-190.05%-589.73K1,082.22%1.42M166.54%1.33M-14.00%-957.53K4,964.99%1.77M146.68%654.89K-167.43%-144.89K-52.01%-1.99M-686.41%-839.94K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg