(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.91%-264.96K | -78.45%-403.38K | -19.19%-491.25K | 176.71%2.17M | 29.25%3.16M | 39.62%-343.72K | 66.73%-226.05K | -1.18%-412.15K | -78.60%785.66K | -52.00%2.44M |
Net income from continuing operations | -435.13%-171.08K | -4,739.19%-1.24M | -41.37%-769.22K | 26.85%-707.46K | 81.87%-105.81K | 93.08%-31.97K | -119.27%-25.55K | -910.57%-544.13K | -565.21%-967.2K | -142.67%-583.76K |
Operating gains losses | -50.91%-462.85K | 440.29%884.17K | 218.64%333.07K | 63.92%2.77M | 9.83%3.23M | -48.09%-306.71K | 67.41%-259.83K | 142.10%104.53K | -52.86%1.69M | -19.54%2.94M |
Depreciation and amortization | -63.44%155 | -53.40%233 | -33.00%335 | -9.50%1.81K | -22.80%386 | -15.20%424 | 0.00%500 | 0.00%500 | 22.32%2K | 0.00%500 |
Remuneration paid in stock | 5,303.61%323.08K | --0 | --5.98K | -87.73%17.94K | -95.91%5.98K | --5.98K | --5.98K | --0 | 78.69%146.14K | --146.14K |
Change In working capital | 499.62%45.73K | -197.65%-51.61K | -327.81%-61.41K | 210.62%93.18K | 139.55%24.81K | -111.50%-11.44K | 445.24%52.85K | 125.50%26.96K | 58.26%-84.23K | -201.06%-62.74K |
-Change in receivables | 2,770.43%43.26K | -131.70%-10.08K | 64.03%-4.87K | -93.20%3.26K | 32.26%-13.38K | -147.35%-1.62K | -57.49%31.81K | -29.30%-13.54K | 168.21%48.02K | 77.10%-19.75K |
-Change in prepaid assets | 110.23%2.07K | 12.96%25.82K | -140.58%-14.53K | 435.04%52.66K | 197.30%14.22K | 17.11%-20.22K | 103.12%22.86K | 197.40%35.8K | -148.25%-15.72K | -192.03%-14.61K |
-Change in payables and accrued expense | -118.35%-8.47K | -293.02%-49.58K | -5,371.99%-39.07K | 158.22%62.25K | 251.45%29.42K | -64.76%46.16K | 82.67%-12.62K | 99.51%-714 | 36.69%-106.93K | -115.39%-19.42K |
-Change in other working capital | 124.81%8.88K | -264.51%-17.77K | -154.39%-2.94K | -160.22%-25K | 39.17%-5.44K | -240.68%-35.77K | 137.79%10.8K | -85.92%5.41K | -294.02%-9.61K | -242.66%-8.95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.91%-264.96K | -78.45%-403.38K | -19.19%-491.25K | 176.71%2.17M | 29.25%3.16M | 39.62%-343.72K | 66.73%-226.05K | -1.18%-412.15K | -78.60%785.66K | -52.00%2.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.01%-432.8K | 22.06%-451.08K | 22.81%-417.93K | 1.24%-2.26M | 9.01%-621.18K | 39.46%-521.5K | -49.76%-578.74K | -50.15%-541.41K | 21.68%-2.29M | -36.37%-682.7K |
Net PPE purchase and sale | 17.01%-432.8K | 22.06%-451.08K | 22.81%-417.93K | 1.24%-2.26M | 9.01%-621.18K | 39.46%-521.5K | -49.76%-578.74K | -50.15%-541.41K | 21.68%-2.29M | -36.37%-682.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.01%-432.8K | 22.06%-451.08K | 22.81%-417.93K | 1.24%-2.26M | 9.01%-621.18K | 39.46%-521.5K | -49.76%-578.74K | -50.15%-541.41K | 21.68%-2.29M | -36.37%-682.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -40.78%2.34M | 0 | 2.34M | 4,790.21%3.95M | 0 | ||||
Net common stock issuance | --0 | ---- | ---- | -40.78%2.34M | --0 | --2.34M | ---- | ---- | --3.95M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---- | -40.78%2.34M | --0 | --2.34M | --0 | ---- | 4,790.21%3.95M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -37.81%2M | -29.02%2.86M | -24.35%3.77M | -7.37%4.98M | -22.55%4.7M | -57.04%3.22M | -12.63%4.02M | -7.37%4.98M | -46.38%5.37M | -2.77%6.06M |
Current changes in cash | -147.26%-697.76K | -6.17%-854.45K | 4.65%-909.17K | -7.99%2.25M | 44.10%2.53M | 203.20%1.48M | -127.86%-804.79K | -24.17%-953.56K | 195.88%2.45M | -61.87%1.76M |
Effect of exchange rate changes | ---- | ---- | ---- | -21.81%-3.47M | ---- | ---- | ---- | ---- | 48.05%-2.84M | ---- |
End cash Position | -72.22%1.3M | -37.81%2M | -29.02%2.86M | -24.35%3.77M | -24.35%3.77M | -22.55%4.7M | -57.04%3.22M | -12.63%4.02M | -7.37%4.98M | -7.37%4.98M |
Free cash from | 19.35%-697.76K | -5.91%-854.45K | 4.65%-909.17K | 94.05%-90.78K | 45.82%2.53M | 39.53%-865.21K | 24.31%-806.79K | -24.17%-953.56K | -304.39%-1.53M | -62.09%1.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data