(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.79%-191.44K | 5.39%-1.51M | -25.52%-434.25K | 67.34%-227.33K | -14.55%-1.6M | -345.96K | 16.48%-265.17K | -0.70%-292.25K | -210.06%-696.1K | -75.98%-1.4M |
Net income from continuing operations | -2.99%-349.64K | -12.47%-1.84M | -4,392.96%-446.38K | 46.44%-339.5K | 77.41%-1.64M | ---9.94K | -17.98%-446.98K | 89.04%-546.02K | 41.71%-633.87K | -1,808.17%-7.25M |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---298.03K | ---- | ---- | ---- | ---- | --0 |
Unrealized gains and losses of investment securities | -66.67%-3.47K | -123.83%-19.43K | -39.03%-17.35K | -103.94%-2.08K | -73.68%81.54K | ---12.48K | 76.52%28.79K | -87.28%12.44K | -70.57%52.78K | 260.01%309.78K |
Remuneration paid in stock | -45.02%9.68K | -50.71%104.07K | -51.11%25.81K | 8.00%17.61K | -75.50%211.13K | --52.78K | 143.05%52.78K | --89.26K | -97.58%16.31K | 283.06%861.89K |
Other non cashItems | ---3.02K | 55.03%-12.34K | -541,400.00%-5.42K | ---- | -100.60%-27.45K | ---1 | --0 | ---7.54K | ---19.91K | 1,683.70%4.55M |
Change In working capital | 60.40%155.01K | 264.11%255.39K | 111.60%9.09K | 186.74%96.64K | -47.42%70.14K | ---78.3K | 5,387.32%127.69K | 86.84%132.16K | -1,261.37%-111.41K | 208.83%133.4K |
-Change in receivables | -113.22%-304 | -92.69%8.63K | -22.50%8.67K | -66.98%2.3K | 521.64%117.96K | --11.19K | 38.22%90.44K | 151.16%9.37K | 110.36%6.96K | -166.53%-27.98K |
-Change in prepaid assets | -83.01%-4.31K | 338.34%13.54K | 478.02%12.33K | -102.95%-2.36K | 103.58%3.09K | ---3.26K | 0.10%-74.92K | 138.27%1.5K | 2,556.98%79.78K | -2,669.26%-86.33K |
-Change in payables and accrued expense | 65.08%159.62K | 558.16%233.23K | 86.18%-11.91K | 148.80%96.69K | -120.55%-50.91K | ---86.22K | 843.34%112.17K | 30.48%121.29K | -347.51%-198.15K | 247.46%247.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.79%-191.44K | 5.39%-1.51M | -25.52%-434.25K | 67.34%-227.33K | -14.55%-1.6M | ---345.96K | 25.12%-237.72K | -10.16%-319.7K | -210.06%-696.1K | -75.98%-1.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 258.25K | 1.22M | 0 | 0 | 0 | 0 | 0 | 461.66%3.3M | ||
Net common stock issuance | --258.25K | --1.26M | --0 | --0 | --0 | --0 | --0 | ---- | ---- | 550.45%3.25M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.57%147.83K |
Net other financing activities | ---- | ---40.48K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -312.53%-95.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --258.25K | --1.22M | --0 | --0 | --0 | --0 | --0 | ---- | ---- | 461.66%3.3M |
Net cash flow | ||||||||||
Beginning cash position | -53.67%252.24K | -74.60%544.48K | -22.90%686.49K | -74.60%544.48K | 805.96%2.14M | --890.44K | -58.96%1.13M | -52.65%1.45M | 809.81%2.14M | -25.01%236.65K |
Current changes in cash | 129.39%66.81K | 81.73%-292.24K | -25.52%-434.25K | 67.34%-227.33K | -183.86%-1.6M | ---345.96K | -92.57%-237.72K | -3.52%-319.7K | -124.67%-696.1K | 2,486.88%1.91M |
End cash Position | 0.60%319.05K | -53.67%252.24K | -53.67%252.24K | -78.10%317.15K | -74.60%544.48K | --544.48K | -66.08%890.44K | -58.96%1.13M | -52.65%1.45M | 809.81%2.14M |
Free cash from | 15.79%-191.44K | 5.39%-1.51M | -25.52%-434.25K | 67.34%-227.33K | -14.55%-1.6M | ---345.96K | 25.12%-237.72K | -10.16%-319.7K | -210.06%-696.1K | -75.98%-1.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.