(FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | (FY)Mar 30, 2019 | (Q4)Mar 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.59%11.9M | -30.59%11.9M | -42.06%17.14M | -42.06%17.14M | -3.28%29.59M | -3.28%29.59M | 122.10%30.59M | 122.10%30.59M | 202.85%13.77M | 202.85%13.77M |
-Cash and cash equivalents | -29.45%11.9M | -29.45%11.9M | -43.00%16.86M | -43.00%16.86M | -3.28%29.59M | -3.28%29.59M | 122.10%30.59M | 122.10%30.59M | 202.85%13.77M | 202.85%13.77M |
-Short term investments | ---- | ---- | --277.91K | --277.91K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 16.23%10.23M | 16.23%10.23M | 11.25%8.8M | 11.25%8.8M | 7.56%7.91M | 7.56%7.91M | 233.87%7.35M | 233.87%7.35M | 84.21%2.2M | 84.21%2.2M |
-Accounts receivable | 4.01%7.88M | 4.01%7.88M | 5.17%7.58M | 5.17%7.58M | 1.93%7.2M | 1.93%7.2M | 284.51%7.07M | 284.51%7.07M | 53.69%1.84M | 53.69%1.84M |
-Other receivables | 88.35%2.37M | 88.35%2.37M | 59.27%1.26M | 59.27%1.26M | 84.47%791.33K | 84.47%791.33K | 17.57%428.98K | 17.57%428.98K | --364.87K | --364.87K |
-Recievables adjustments allowances | 30.28%-25.27K | 30.28%-25.27K | 57.08%-36.25K | 57.08%-36.25K | 40.26%-84.46K | 40.26%-84.46K | ---141.37K | ---141.37K | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | -7.58%48.66K | -7.58%48.66K | 71.79%52.65K | 71.79%52.65K | 133.04%30.65K | 133.04%30.65K |
Prepaid assets | -24.85%1.27M | -24.85%1.27M | 14.34%1.69M | 14.34%1.69M | 27.67%1.48M | 27.67%1.48M | --1.16M | --1.16M | ---- | ---- |
Other current assets | 52.28%1M | 52.28%1M | 61.95%657.12K | 61.95%657.12K | 6.99%405.77K | 6.99%405.77K | -2.46%379.25K | -2.46%379.25K | 491.33%388.81K | 491.33%388.81K |
Total current assets | -13.76%24.39M | -13.76%24.39M | -28.26%28.29M | -28.26%28.29M | -0.27%39.43M | -0.27%39.43M | 141.12%39.53M | 141.12%39.53M | 181.59%16.4M | 181.59%16.4M |
Non current assets | ||||||||||
Net PPE | -17.61%2.13M | -17.61%2.13M | -17.15%2.59M | -17.15%2.59M | -29.48%3.13M | -29.48%3.13M | 735.75%4.43M | 735.75%4.43M | 432.85%530.55K | 432.85%530.55K |
-Gross PPE | 5.83%5.09M | 5.83%5.09M | 2.89%4.81M | 2.89%4.81M | -18.94%4.68M | -18.94%4.68M | 478.94%5.77M | 478.94%5.77M | 336.76%996.94K | 336.76%996.94K |
-Accumulated depreciation | -33.13%-2.96M | -33.13%-2.96M | -43.30%-2.22M | -43.30%-2.22M | -15.99%-1.55M | -15.99%-1.55M | -186.81%-1.34M | -186.81%-1.34M | -262.42%-466.39K | -262.42%-466.39K |
Investments and advances | 12.49%375.36K | 12.49%375.36K | --333.67K | --333.67K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | 12.49%375.36K | 12.49%375.36K | --333.67K | --333.67K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.49%6.7K | -84.49%6.7K |
Goodwill and other intangible assets | 4.40%43.65M | 4.40%43.65M | -1.89%41.81M | -1.89%41.81M | 66.64%42.62M | 66.64%42.62M | 7,422.86%25.58M | 7,422.86%25.58M | 409.77%339.97K | 409.77%339.97K |
-Goodwill | 12.50%20.21M | 12.50%20.21M | 1.63%17.96M | 1.63%17.96M | 120.54%17.68M | 120.54%17.68M | --8.02M | --8.02M | ---- | ---- |
-Other intangible assets | -1.71%23.44M | -1.71%23.44M | -4.39%23.85M | -4.39%23.85M | 42.04%24.94M | 42.04%24.94M | 5,065.32%17.56M | 5,065.32%17.56M | 409.77%339.97K | 409.77%339.97K |
Non current deferred assets | 805.22%715.15K | 805.22%715.15K | 7.57%79K | 7.57%79K | --73.44K | --73.44K | ---- | ---- | ---- | ---- |
Other non current assets | 32.74%2.88M | 32.74%2.88M | 34.74%2.17M | 34.74%2.17M | 3.62%1.61M | 3.62%1.61M | 73.63%1.55M | 73.63%1.55M | 5.22%894.46K | 5.22%894.46K |
Total non current assets | 5.90%49.75M | 5.90%49.75M | -0.94%46.98M | -0.94%46.98M | 50.27%47.43M | 50.27%47.43M | 1,681.51%31.56M | 1,681.51%31.56M | 67.21%1.77M | 67.21%1.77M |
Total assets | -1.49%74.15M | -1.49%74.15M | -13.34%75.27M | -13.34%75.27M | 22.17%86.86M | 22.17%86.86M | 291.33%71.1M | 291.33%71.1M | 163.98%18.17M | 163.98%18.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.03%512.03K | -4.03%512.03K | -76.49%533.51K | -76.49%533.51K | 284.74%2.27M | 284.74%2.27M | 392.73%589.84K | 392.73%589.84K | -1.97%119.71K | -1.97%119.71K |
-Current debt | ---- | ---- | ---- | ---- | --1.83M | --1.83M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -4.03%512.03K | -4.03%512.03K | 20.32%533.51K | 20.32%533.51K | -24.83%443.4K | -24.83%443.4K | 392.73%589.84K | 392.73%589.84K | -1.97%119.71K | -1.97%119.71K |
Payables | -1.54%4.91M | -1.54%4.91M | 40.31%4.99M | 40.31%4.99M | -19.52%3.55M | -19.52%3.55M | 98.95%4.42M | 98.95%4.42M | 51.69%2.22M | 51.69%2.22M |
-accounts payable | -15.30%1.01M | -15.30%1.01M | 36.88%1.19M | 36.88%1.19M | 1.66%871.2K | 1.66%871.2K | 64.80%856.98K | 64.80%856.98K | 56.83%520.02K | 56.83%520.02K |
-Other payable | 2.78%3.9M | 2.78%3.9M | 41.42%3.79M | 41.42%3.79M | -24.61%2.68M | -24.61%2.68M | 109.40%3.56M | 109.40%3.56M | 50.18%1.7M | 50.18%1.7M |
Current deferred liabilities | 35.94%18.91M | 35.94%18.91M | 32.51%13.91M | 32.51%13.91M | -0.02%10.5M | -0.02%10.5M | 398.33%10.5M | 398.33%10.5M | 143.54%2.11M | 143.54%2.11M |
Other current liabilities | --410K | --410K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 27.33%24.74M | 27.33%24.74M | 19.05%19.43M | 19.05%19.43M | 5.26%16.32M | 5.26%16.32M | 248.72%15.51M | 248.72%15.51M | 81.44%4.45M | 81.44%4.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.96%1.43M | -18.96%1.43M | -33.54%1.77M | -33.54%1.77M | -13.50%2.66M | -13.50%2.66M | 2,432.27%3.08M | 2,432.27%3.08M | -38.34%121.62K | -38.34%121.62K |
-Long term debt | ---- | ---- | ---- | ---- | --446.16K | --446.16K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -18.96%1.43M | -18.96%1.43M | -20.17%1.77M | -20.17%1.77M | -27.99%2.22M | -27.99%2.22M | 2,432.27%3.08M | 2,432.27%3.08M | -38.34%121.62K | -38.34%121.62K |
Employee benefits | ---- | ---- | ---- | ---- | --785.83K | --785.83K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | 3.05%265.82K | 3.05%265.82K | -83.88%257.96K | -83.88%257.96K | 8,692.62%1.6M | 8,692.62%1.6M | 49.01%18.2K | 49.01%18.2K |
Total non current liabilities | -29.53%1.43M | -29.53%1.43M | -45.08%2.04M | -45.08%2.04M | -20.77%3.71M | -20.77%3.71M | 3,246.97%4.68M | 3,246.97%4.68M | -33.25%139.82K | -33.25%139.82K |
Total liabilities | 21.93%26.18M | 21.93%26.18M | 7.18%21.47M | 7.18%21.47M | -0.78%20.03M | -0.78%20.03M | 340.12%20.19M | 340.12%20.19M | 72.41%4.59M | 72.41%4.59M |
Shareholders'equity | ||||||||||
Share capital | 1.69%171.55M | 1.69%171.55M | 1.70%168.69M | 1.70%168.69M | 21.45%165.87M | 21.45%165.87M | 69.51%136.57M | 69.51%136.57M | 35.73%80.57M | 35.73%80.57M |
-common stock | 1.69%171.55M | 1.69%171.55M | 1.70%168.69M | 1.70%168.69M | 21.45%165.87M | 21.45%165.87M | 69.51%136.57M | 69.51%136.57M | 35.73%80.57M | 35.73%80.57M |
Retained earnings | -8.23%-127.05M | -8.23%-127.05M | -16.19%-117.39M | -16.19%-117.39M | -11.95%-101.03M | -11.95%-101.03M | -30.51%-90.25M | -30.51%-90.25M | -21.50%-69.15M | -21.50%-69.15M |
Gains losses not affecting retained earnings | 38.82%3.47M | 38.82%3.47M | 25.16%2.5M | 25.16%2.5M | -56.51%2M | -56.51%2M | 112.12%4.59M | 112.12%4.59M | 21.64%2.17M | 21.64%2.17M |
Total stockholders'equity | -10.84%47.97M | -10.84%47.97M | -19.49%53.81M | -19.49%53.81M | 31.27%66.83M | 31.27%66.83M | 274.85%50.91M | 274.85%50.91M | 221.67%13.58M | 221.67%13.58M |
Total equity | -10.84%47.97M | -10.84%47.97M | -19.49%53.81M | -19.49%53.81M | 31.27%66.83M | 31.27%66.83M | 274.85%50.91M | 274.85%50.91M | 221.67%13.58M | 221.67%13.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data