(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.72%-7.59M | -14.29%-19.83M | -24,094.79%-23.04M | -199.42%-46.87M | -1,066.80%-14.82M | -187.37%-14.79M | -48.46%-17.35M | 127.27%96K | -104.90%-15.65M | 145.33%1.53M |
Net income from continuing operations | -115.19%-27.54M | -1,757.11%-160.81M | -318.46%-25.75M | -137.09%-49.03M | -28.78%-21.42M | -317.99%-12.8M | -145.44%-8.66M | -341.96%-6.15M | -216.43%-20.68M | -472.40%-16.64M |
Operating gains losses | 3,965.91%5.37M | 458.48%1.61M | 212.21%717K | -1,647.83%-356K | 353.79%599K | 121.02%132K | -245.93%-448K | -401.42%-639K | -54.00%23K | 175.00%132K |
Depreciation and amortization | -37.70%2.57M | 19.09%3.71M | 37.46%3.88M | 27.33%13.71M | 27.89%3.65M | 53.65%4.13M | 17.26%3.11M | 9.63%2.82M | 82.77%10.77M | -19.03%2.85M |
Asset impairment expenditure | 865.96%454K | 104,178.23%129.31M | 827.42%575K | 76.01%1.01M | 35.20%772K | --47K | --124K | --62K | -82.13%571K | 28,450.00%571K |
Remuneration paid in stock | 2,300.84%2.86M | 7,089.12%13.88M | 280.68%1.34M | -56.49%4.04M | -30.97%3.38M | -76.39%119K | -86.86%193K | -85.48%352K | --9.29M | --4.9M |
Remuneration paid in stock | 34.70%1.42M | 80.58%2.25M | 1.33%1.75M | -52.61%4.63M | -81.63%605K | -34.74%1.05M | -42.10%1.25M | -36.37%1.73M | -22.10%9.78M | -11.38%3.29M |
Deferred tax | --0 | -343.91%-8.34M | -75.26%-1.7M | -238.08%-6.45M | 58.72%-1.78M | -2,213.92%-1.83M | -281.91%-1.88M | -132.69%-970K | -130.42%-1.91M | -168.61%-4.31M |
Other non cashItems | 362.80%1.95M | -816.57%-1.25M | -137.89%-205K | -71.15%757K | -118.80%-381K | 68.80%422K | -7.41%175K | 242.41%541K | -57.60%2.62M | 5,167.50%2.03M |
Change In working capital | 116.19%982K | 98.63%-165K | -255.34%-3.65M | 22.23%-15.95M | -102.60%-226K | 5.68%-6.07M | -35.96%-12.01M | 116.84%2.35M | 42.75%-20.51M | 140.65%8.7M |
-Change in receivables | -40.67%1.41M | 157.48%5.41M | -279.88%-7.57M | -136.36%-2.04M | 39.45%7M | 378.43%2.37M | -161.72%-9.41M | 86.85%-1.99M | 116.49%5.61M | 127.03%5.02M |
-Change in inventory | 87.96%-1.47M | 623.93%3.06M | -100.08%-2.53M | -80.19%-29.74M | -497.57%-16.71M | -389.29%-12.18M | 112.60%422K | 94.13%-1.27M | -157.25%-16.51M | 169.22%4.2M |
-Change in prepaid assets | 70.00%-980K | -145.94%-2.45M | 1.84%2.26M | 126.82%1.67M | 89.62%3.71M | 48.23%-3.27M | 63.01%-997K | 165.27%2.22M | 14.41%-6.21M | 129.17%1.96M |
-Change in payables and accrued expense | -64.32%2.5M | -1,033.12%-5.37M | 81.00%6.13M | 771.01%16.34M | 525.60%6.42M | 245.19%7.01M | 97.37%-474K | -84.57%3.39M | -120.57%-2.44M | -115.20%-1.51M |
-Change in other working capital | ---480K | ---808K | ---1.94M | -125.93%-2.18M | ---633K | --0 | ---- | ---- | ---964K | ---- |
Tax refund paid | --4.36M | ---- | ---- | 113.99%784K | ---14K | --0 | ---- | ---- | ---5.6M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.72%-7.59M | -14.29%-19.83M | -24,094.79%-23.04M | -199.42%-46.87M | -1,066.80%-14.82M | -187.37%-14.79M | -48.46%-17.35M | 127.27%96K | -104.90%-15.65M | 145.33%1.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.49%-5.76M | 81.01%-1.44M | 57.31%-3.05M | -56.02%-35.4M | 50.63%-508K | -3,135.90%-20.19M | -14.40%-7.56M | 50.51%-7.14M | -176.81%-22.69M | 86.61%-1.03M |
Net PPE purchase and sale | 69.87%-717K | 64.02%-1.37M | 71.64%-2.46M | 29.59%-16.41M | 25.36%-1.54M | 73.91%-2.38M | 32.11%-3.81M | -33.41%-8.68M | -15.18%-23.3M | 43.65%-2.06M |
Net intangibles purchas and sale | ---38K | -70.00%-68K | 20.51%-93K | 97.59%-191K | ---34K | --0 | ---40K | 98.52%-117K | -87,911.11%-7.92M | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---18.11M | --3.43M | ---17.82M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | -162.97%-500K | -118.51%-1.57M | ---2.37M | --0 | --0 | --794K | -43.36%8.5M | --0 |
Net other investing changes | -45,563.64%-5M | --2K | -99.19%7K | 2,566.67%880K | -99.52%5K | --11K | --0 | --864K | -96.88%33K | --1.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.49%-5.76M | 81.01%-1.44M | 57.31%-3.05M | -56.02%-35.4M | 50.63%-508K | -3,135.90%-20.19M | -14.40%-7.56M | 50.51%-7.14M | -176.81%-22.69M | 86.61%-1.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -65.64%14.48M | 6,267.38%28.74M | -23.77%27.44M | 785.51%77.91M | 102.21%230K | 7,933.27%42.14M | -102.42%-466K | 7,527.12%36M | -86.25%8.8M | -1,896.03%-10.42M |
Net issuance payments of debt | 1,582.98%14.55M | 35.56%-444K | 4,437.01%29.88M | -140.87%-3.4M | 90.01%-1.04M | -71.80%-981K | -103.57%-689K | -1,397.83%-689K | --8.31M | ---10.39M |
Net common stock issuance | --0 | --29.36M | --0 | 81,653.06%79.92M | --0 | --43.16M | --0 | --36.77M | -100.24%-98K | --0 |
Proceeds from stock option exercised by employees | -144.64%-50K | -144.38%-158K | --0 | 195.73%1.73M | 5,253.85%1.34M | 239.39%112K | 493.33%356K | -115.06%-78K | -97.54%585K | -104.48%-26K |
Net other financing activities | 88.11%-17K | ---15K | ---2.44M | ---348K | ---72K | ---143K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -65.64%14.48M | 6,267.38%28.74M | -23.77%27.44M | 785.51%77.91M | 102.21%230K | 7,933.27%42.14M | -102.42%-466K | 7,527.12%36M | -86.25%8.8M | -1,896.03%-10.42M |
Net cash flow | ||||||||||
Beginning cash position | 4.07%24.9M | -64.77%17.37M | -21.09%16.05M | -59.22%20.34M | 2.32%30.96M | -34.57%23.93M | 38.56%49.3M | -59.22%20.34M | 2,790.38%49.89M | -49.88%30.26M |
Current changes in cash | -84.09%1.14M | 129.47%7.48M | -95.30%1.36M | 85.24%-4.36M | -52.32%-15.1M | 213.42%7.16M | -2,670.82%-25.37M | 302.38%28.96M | -161.34%-29.54M | 5.46%-9.91M |
Effect of exchange rate changes | 110.40%13K | --54K | ---46K | --69K | --194K | ---125K | --0 | --0 | --0 | ---- |
End cash Position | -15.85%26.05M | 4.07%24.9M | -64.77%17.37M | -21.09%16.05M | -21.09%16.05M | 2.32%30.96M | -34.57%23.93M | 38.56%49.3M | -59.22%20.34M | -59.22%20.34M |
Free cash from | 52.09%-8.34M | -0.67%-21.35M | -192.09%-25.59M | -35.43%-63.64M | -2,614.86%-16.26M | -21.59%-17.41M | -22.64%-21.21M | 40.72%-8.76M | -68.56%-46.99M | 91.50%-599K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data