(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -124.14%-243.1K | -64.71%-1.02M | 610.62%355.09K | -429.71%-714.05K | -628.53%-556.59K | 68.19%-108.46K | -862.84%-621.71K | -344.98%-69.54K | -627.82%-134.8K | -1,227.08%-76.4K |
Net income from continuing operations | -356.34%-598.95K | -114.44%-1.51M | 11.98%-285.13K | -469.80%-710.11K | -200.63%-384.57K | -2.39%-131.25K | 63.73%-704.66K | -130.70%-323.92K | 85.27%-124.62K | 83.67%-127.92K |
Operating gains losses | ---- | -103,900.00%-130K | ---90 | --90 | ---- | ---- | -101.38%-125 | --0 | --0 | --0 |
Depreciation and amortization | --556 | --256 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --2.74K | -97.87%1.33K | -113.48%-1.25K | -95.28%1.25K | --1.33K | --0 | -54.02%62.28K | -72.67%9.28K | 201.01%26.5K | ---- |
Remuneration paid in stock | --336.19K | 252.44%657.82K | ---- | ---- | ---- | --0 | --186.65K | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | ---- | --410.83K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -28.19%16.37K | 74.47%-42.34K | -128.25%-16.51K | 85.61%-5.28K | -273.24%-43.35K | 110.72%22.8K | -171.05%-165.85K | -37.28%58.46K | -184.20%-36.68K | -56.65%25.02K |
-Change in receivables | 4,523.60%14.24K | 65.83%-2.09K | -445.54%-11.56K | 458.40%28.64K | -349.74%-18.85K | 90.93%-322 | -179.04%-6.11K | -92.64%-2.12K | -719.53%-7.99K | 230.00%7.55K |
-Change in prepaid assets | 6.39%4.43K | -128.22%-21.76K | -166.84%-16.6K | 90.92%-3.58K | -118.40%-5.75K | 115.87%4.16K | -944.36%-9.54K | 558.24%24.83K | -1,144.35%-39.39K | 370.76%31.26K |
-Change in payables and accrued expense | -112.16%-2.3K | 87.69%-18.49K | -67.44%11.64K | -383.36%-30.35K | -35.98%-18.74K | 110.36%18.96K | -166.28%-150.2K | -60.51%35.75K | -72.18%10.71K | -118.36%-13.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -124.14%-243.1K | -64.71%-1.02M | -458.35%-388.28K | -124.93%-303.21K | -193.26%-224.05K | 68.19%-108.46K | -862.84%-621.71K | -344.98%-69.54K | -627.82%-134.8K | -1,227.08%-76.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -57.22%-105.06K | -243.39%-625.26K | -120.13%-280.56K | -237.81%-184.96K | -92.91K | -53,561.60%-66.83K | -68.30%-182.08K | -1,613.00%-127.46K | -299.27%-54.75K | 0 |
Capital expenditure reported | -57.22%-105.06K | -248.09%-634.24K | -120.13%-280.56K | -253.16%-193.36K | ---93.5K | ---66.83K | -19.35%-182.21K | -3,475.18%-127.46K | -993.93%-54.75K | --0 |
Net business purchase and sale | ---- | --588 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment purchase and sale | ---- | 6,620.00%8.4K | --0 | --8.4K | ---- | ---- | -99.72%125 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -57.22%-105.06K | -243.39%-625.26K | -120.13%-280.56K | -237.81%-184.96K | ---92.91K | -53,561.60%-66.83K | -68.30%-182.08K | -1,613.00%-127.46K | -299.27%-54.75K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -563 | -52.65%1.42M | -35.64%1.42M | 0 | 0 | 0 | 1,777.94%2.99M | 2.2M | 1,110.98%259.88K | 0 |
Net issuance payments of debt | ---563 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | -52.65%1.42M | -35.64%1.42M | --0 | ---- | ---- | --2.99M | --2.2M | --259.88K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---563 | -52.65%1.42M | -35.64%1.42M | --0 | --0 | --0 | 1,777.94%2.99M | --2.2M | 1,110.98%259.88K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -9.03%2.08M | 3,370.76%2.29M | 392.00%1.23M | 862.48%1.72M | 718.35%2.09M | 3,370.76%2.29M | -17.12%65.89K | 241.05%249.27K | 319.32%178.95K | 768.14%255.35K |
Current changes in cash | -98.95%-348.73K | -110.72%-234.18K | -62.72%746.24K | -794.16%-488.17K | -314.87%-316.96K | -192.52%-175.28K | 16,160.71%2.19M | 27,885.61%2M | 131.22%70.33K | -676.08%-76.4K |
Effect of exchange rate changes | -287.12%-84.62K | -22.52%27.74K | 200.69%107.66K | ---7.73K | ---50.33K | ---21.86K | --35.8K | --35.8K | --0 | --0 |
End cash Position | -21.18%1.65M | -9.03%2.08M | -9.03%2.08M | 392.00%1.23M | 862.48%1.72M | 718.35%2.09M | 3,370.76%2.29M | 3,370.76%2.29M | 241.05%249.27K | 319.32%178.95K |
Free cash from | -98.63%-348.16K | -106.27%-1.66M | -239.52%-668.85K | -161.97%-496.57K | -315.64%-317.55K | 48.59%-175.28K | -270.07%-803.91K | -926.40%-197K | -705.71%-189.55K | -23.36%-76.4K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.