(Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.62%99.41M | 291.38%143.45M | 1,766.34%139.6M | 6,108.10%225.29M | 6,108.10%225.29M | 7,411.45%125.22M | 1,370.17%36.65M | 156.89%7.48M | 16.05%3.63M | 16.05%3.63M |
-Cash and cash equivalents | 36.95%99.41M | 4,702.31%143.45M | 1,290.27%103.99M | 5,243.98%193.93M | 5,243.98%193.93M | 4,253.85%72.58M | 19.82%2.99M | 156.89%7.48M | 16.05%3.63M | 16.05%3.63M |
-Other receivables | -90.62%227.34M | -18.50%181.63M | ---- | ---- | ---- | 14,034.95%2.42B | 4,354.75%222.86M | 2,331.18%73M | ---- | ---- |
Total current assets | 120.22%5.91B | 2,124.23%6.12B | 5,459.81%4.56B | 8,020.52%3.07B | 8,020.52%3.07B | 13,564.86%2.68B | 3,232.62%275.11M | 1,093.94%82.06M | 558.08%37.85M | 558.08%37.85M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -333.79%-180.86K | -294.74%-139.26K | -330.66%-124.33K | ---- | ---- |
-Long term equity investment | ---- | ---- | 42.14%580K | 1.89%593K | 1.89%593K | --1.32M | --743.73K | --408.04K | --582K | --582K |
Non current note receivables | --0 | --8.06M | --9.71M | --1.87M | --1.87M | ---- | ---- | ---- | --0 | --0 |
-Goodwill | 12,933.33%79.33M | 12,197.50%80.96M | 11,568.51%82.61M | -26.16%559K | -26.16%559K | -60.86%608.7K | -36.16%658.33K | --707.96K | --757K | --757K |
-Other intangible assets | 92.16%31.71M | 158.07%26.74M | 161.50%23.67M | 236.45%18.58M | 236.45%18.58M | 527.51%16.5M | 338.74%10.36M | 336.21%9.05M | 254.09%5.52M | 254.09%5.52M |
Regulatory assets | --2.02B | --2.71B | --1.31B | 1,973.03%396.03M | 1,973.03%396.03M | ---- | ---- | ---- | --19.1M | --19.1M |
Total assets | ---- | ---- | --920K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | 5,566.74%47.71M | 6,843.23%37.42M | 6,843.23%37.42M | 96,588.80%60.35M | --29.63M | --841.97K | --539K | --539K |
-Current debt | ---- | ---- | 6,575.67%47.71M | 6,843.23%37.42M | 6,843.23%37.42M | 96,443.01%60.25M | --29.53M | --714.72K | --539K | --539K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --90.99K | --99.65K | --127.25K | ---- | ---- |
-accounts payable | 228,619.85%5.48B | 406,882.12%5.69B | 409,210.40%4.35B | 8,260.63%2.81B | 8,260.63%2.81B | 113.03%2.4M | 28.46%1.4M | 10.73%1.06M | 3,858.70%33.62M | 3,858.70%33.62M |
-Total tax payable | 619.12%9.5M | 1,178.29%9.51M | 2,232.62%9.52M | 20.16%739K | 20.16%739K | --1.32M | --743.73K | --408.04K | --615K | --615K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | 296.78%153.21K | -94.69%2.85K | --0 | ---- | ---- |
-Other payable | --131K | --151K | --1.54M | 521.88%995K | 521.88%995K | ---- | ---- | ---- | --160K | --160K |
Current accrued expenses | 1,263.76%10.6M | 2,490.72%5.56M | 845.46%2.66M | 1,831.33%2.9M | 1,831.33%2.9M | 1,461.44%777.41K | 48.63%214.54K | 43.17%281.13K | -65.75%150K | -65.75%150K |
Current liabilities | 121.70%5.73B | 2,046.95%5.89B | 5,688.83%4.42B | 7,585.95%2.89B | 7,585.95%2.89B | 13,534.80%2.59B | 3,710.05%274.54M | 913.61%76.32M | 573.30%37.61M | 573.30%37.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.02B | --2.71B | --1.31B | 1,973.03%396.03M | 1,973.03%396.03M | ---- | ---- | ---- | --19.1M | --19.1M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --146.17K | --146.17K | --0 | ---- | ---- |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | 201.90%170.51K | 115.36%212.1K | 88.16%127.15K | ---- | ---- |
Long term provisions | ---- | ---- | 42.14%580K | 1.89%593K | 1.89%593K | --1.17M | --597.56K | --408.04K | --582K | --582K |
Total non current liabilities | 121.96%5.74B | 2,044.60%5.9B | 5,670.46%4.43B | 7,464.21%2.89B | 7,464.21%2.89B | 13,541.76%2.59B | 3,720.37%275.28M | 919.03%76.73M | 584.31%38.22M | 584.31%38.22M |
Shareholders'equity | ||||||||||
Share capital | 98.22%408.35M | 786.65%407.72M | 658.11%331.8M | 604.64%265.7M | 604.64%265.7M | 451.27%206.01M | 28.36%45.98M | 35.23%43.77M | 20.99%37.71M | 20.99%37.71M |
-common stock | 98.22%408.35M | 786.65%407.72M | 658.11%331.8M | 604.64%265.7M | 604.64%265.7M | 451.27%206.01M | 28.36%45.98M | 35.23%43.77M | 20.99%37.71M | 20.99%37.71M |
Retained earnings | 44.59%112.41M | 858.66%80.5M | 734.75%43.22M | 10,793.11%162.85M | 10,793.11%162.85M | 3,946.33%77.75M | 2,280.80%8.4M | 1,445.28%5.18M | 766.55%1.5M | 766.55%1.5M |
Gains losses not affecting retained earnings | -2,316.43%-347K | ---199K | ---132K | ---- | ---- | ---14.36K | ---- | ---- | ---- | ---- |
Other equity interest | -39.34%230.61M | 33,892.66%185.71M | 1,104.83%1.83M | 118.11%530K | 118.11%530K | 114,025.73%380.18M | 346.09%546.32K | 288.32%151.81K | 42.92%243K | 42.92%243K |
Total equity | 123.43%6B | 2,152.90%6.22B | 5,517.02%4.66B | 7,837.28%3.08B | 7,837.28%3.08B | 12,532.31%2.68B | 2,840.71%275.98M | 1,094.35%82.9M | 568.21%38.77M | 568.21%38.77M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.