(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Mar 31, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.74%465.49M | -26.33%498.33M | 106.88%516.04M | 106.88%516.04M | -18.28%598.03M | -9.33%635.43M | -8.74%676.47M | 199.03%745.89M | 199.03%745.89M | --731.8M |
-Cash and cash equivalents | -26.74%465.49M | -26.33%498.33M | 106.88%516.04M | 106.88%516.04M | -18.28%598.03M | -9.33%635.43M | -8.74%676.47M | 199.03%745.89M | 199.03%745.89M | --731.8M |
Receivables | -17.48%117.67M | -7.92%125.55M | 1.79%121.68M | 1.79%121.68M | -3.08%138.06M | 23.60%142.59M | 15.40%136.34M | -2.60%116.43M | -2.60%116.43M | --142.45M |
-Accounts receivable | -17.48%117.67M | -7.92%125.55M | 3.23%104.8M | 3.23%104.8M | -3.08%138.06M | 23.60%142.59M | 15.40%136.34M | -2.91%98.56M | -2.91%98.56M | --142.45M |
-Notes receivable | ---- | ---- | -6.32%16.89M | -6.32%16.89M | ---- | ---- | ---- | -0.90%17.86M | -0.90%17.86M | ---- |
Inventory | -2.60%6.38M | -5.30%6.11M | 12.74%6.69M | 12.74%6.69M | 3.57%6.81M | 1.44%6.55M | 8.53%6.45M | 20.14%7.13M | 20.14%7.13M | --6.58M |
Restricted cash | 5.22%160.93M | 28.72%198.46M | -18.01%153.6M | -18.01%153.6M | -19.02%149.84M | -17.65%152.95M | -15.47%154.19M | -13.60%161.88M | -13.60%161.88M | --185.03M |
Other current assets | 33.96%40.09M | 30.46%39.08M | 29.61%39.64M | 29.61%39.64M | 15.68%33.31M | -15.82%29.93M | -6.69%29.95M | -11.84%26.96M | -11.84%26.96M | --28.8M |
Total current assets | -18.28%790.56M | -13.54%867.53M | 41.29%837.65M | 41.29%837.65M | -15.40%926.05M | -7.33%967.45M | -7.08%1B | 78.51%1.06B | 78.51%1.06B | --1.09B |
Non current assets | ||||||||||
Net PPE | -1.73%1.81B | -2.20%1.82B | -7.03%1.83B | -7.03%1.83B | -2.81%1.83B | -3.54%1.85B | -3.95%1.86B | -4.02%1.88B | -4.02%1.88B | --1.89B |
-Gross PPE | -1.73%1.81B | -2.20%1.82B | -0.24%2.69B | -0.24%2.69B | -2.81%1.83B | -3.54%1.85B | -3.95%1.86B | -0.63%2.68B | -0.63%2.68B | --1.89B |
-Accumulated depreciation | ---- | ---- | -17.86%-868.49M | -17.86%-868.49M | ---- | ---- | ---- | -8.42%-798.92M | -8.42%-798.92M | ---- |
Goodwill and other intangible assets | -1.51%1.98B | -1.46%1.98B | -3.07%1.99B | -3.07%1.99B | -1.32%2B | -1.57%2.01B | -1.75%2.01B | -1.66%2.02B | -1.66%2.02B | --2.03B |
-Goodwill | -0.12%772.79M | -0.00%773.08M | -0.20%773.73M | -0.20%773.73M | 0.03%773.19M | -0.13%773.69M | -0.31%773.1M | -0.28%773.09M | -0.28%773.09M | --772.98M |
-Other intangible assets | -2.38%1.2B | -2.38%1.21B | -4.81%1.22B | -4.81%1.22B | -2.15%1.23B | -2.45%1.23B | -2.63%1.24B | -2.50%1.25B | -2.50%1.25B | --1.25B |
Investments and advances | -8.00%323.67M | -4.68%340.14M | -0.42%348.11M | -0.42%348.11M | -2.15%348.41M | -2.96%351.83M | 0.74%356.85M | 3.94%363.37M | 3.94%363.37M | --356.06M |
Other non current assets | 0.85%185.38M | 2.63%183.75M | 28.35%178.58M | 28.35%178.58M | 13.10%185.04M | 15.84%183.82M | 20.83%179.03M | 22.88%170.96M | 22.88%170.96M | --163.62M |
Total non current assets | -2.02%4.3B | -1.87%4.32B | -3.62%4.35B | -3.62%4.35B | -1.49%4.36B | -1.91%4.39B | -1.75%4.4B | -1.50%4.44B | -1.50%4.44B | --4.43B |
Total assets | -4.96%5.09B | -4.04%5.19B | 1.60%5.18B | 1.60%5.18B | -4.25%5.29B | -2.93%5.35B | -2.79%5.41B | 7.80%5.5B | 7.80%5.5B | --5.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.32%25.77M | -42.27%26.18M | -19.91%55.5M | -19.91%55.5M | 20.27%41.69M | 6.87%38.64M | 36.76%45.34M | 7.00%74.16M | 7.00%74.16M | --34.67M |
-accounts payable | -33.32%25.77M | -42.27%26.18M | -33.51%27.37M | -33.51%27.37M | 20.27%41.69M | 6.87%38.64M | 36.76%45.34M | 6.88%44M | 6.88%44M | --34.67M |
-Total tax payable | ---- | ---- | -0.03%28.13M | -0.03%28.13M | ---- | ---- | ---- | 7.17%30.16M | 7.17%30.16M | ---- |
Current accrued expenses | -12.07%116.46M | 7.74%144.21M | ---- | ---- | 14.39%148.94M | 18.10%132.44M | 3.62%133.85M | ---- | ---- | --130.2M |
Current provisions | ---- | ---- | --19.7M | --19.7M | ---- | ---- | ---- | --907K | --907K | ---- |
Current debt and capital lease obligation | 2.84%100.4M | 3.18%99.83M | 13.52%98.85M | 13.52%98.85M | 4.05%98.14M | 4.11%97.62M | 3.32%96.75M | 9.89%95.69M | 9.89%95.69M | --94.32M |
-Current debt | 0.00%29.25M | 0.00%29.25M | 20.62%29.25M | 20.62%29.25M | 0.00%29.25M | 0.00%29.25M | 0.00%29.25M | 20.62%29.25M | 20.62%29.25M | --29.25M |
-Current capital lease obligation | 4.06%71.15M | 4.56%70.58M | 10.78%69.6M | 10.78%69.6M | 5.88%68.89M | 5.98%68.37M | 4.83%67.5M | 5.74%66.44M | 5.74%66.44M | --65.07M |
Other current liabilities | 0.84%122.24M | 25.60%155.24M | -21.02%163.25M | -21.02%163.25M | -26.88%116.43M | -22.67%121.22M | -18.52%123.6M | -13.89%178M | -13.89%178M | --159.23M |
Current liabilities | -6.43%364.86M | 6.49%425.45M | -10.54%381.93M | -10.54%381.93M | -3.16%405.2M | -2.23%389.92M | -1.99%399.53M | -9.12%388M | -9.12%388M | --418.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.67%4B | -2.69%4.02B | 7.21%4.04B | 7.21%4.04B | -2.65%4.09B | -2.62%4.11B | -2.36%4.13B | 11.06%4.19B | 11.06%4.19B | --4.2B |
-Long term debt | -2.13%2.72B | -2.12%2.73B | 15.97%2.73B | 15.97%2.73B | -2.10%2.77B | -1.82%2.78B | -1.77%2.79B | 19.77%2.82B | 19.77%2.82B | --2.83B |
-Long term capital lease obligation | -3.81%1.28B | -3.88%1.29B | -7.42%1.31B | -7.42%1.31B | -3.79%1.32B | -4.24%1.33B | -3.55%1.35B | -3.47%1.36B | -3.47%1.36B | --1.37B |
Non current deferred liabilities | -1.54%359.18M | -0.14%360.21M | 1.31%360.49M | 1.31%360.49M | -2.12%359.98M | 0.29%364.82M | 0.17%360.71M | 1.36%360.65M | 1.36%360.65M | --367.76M |
Other non current liabilities | -8.06%87.07M | -6.67%90.05M | -20.55%89.71M | -20.55%89.71M | -7.26%94.44M | -10.89%94.71M | -11.70%96.49M | -12.46%98.85M | -12.46%98.85M | --101.84M |
Total non current liabilities | -2.69%4.45B | -2.58%4.47B | 5.97%4.49B | 5.97%4.49B | -2.71%4.54B | -2.58%4.57B | -2.38%4.59B | 9.62%4.65B | 9.62%4.65B | --4.67B |
Total liabilities | -2.99%4.81B | -1.85%4.9B | 4.46%4.87B | 4.46%4.87B | -2.75%4.95B | -2.55%4.96B | -2.35%4.99B | 7.90%5.03B | 7.90%5.03B | --5.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | --47.04M |
-common stock | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | 0.00%47.04M | --47.04M |
Retained earnings | -1.13%403.84M | -0.24%400.47M | 19.08%409.86M | 19.08%409.86M | 3.55%414.32M | 8.58%408.45M | 13.18%401.45M | 20.50%414.75M | 20.50%414.75M | --400.11M |
Paid-in capital | 0.64%2.96B | 0.72%2.96B | 2.12%2.96B | 2.12%2.96B | 0.70%2.95B | 0.65%2.95B | 0.65%2.94B | 1.35%2.94B | 1.35%2.94B | --2.93B |
Less: Treasury stock | 4.26%3.08B | 5.06%3.05B | 8.68%3.05B | 8.68%3.05B | 4.69%3.01B | 2.73%2.95B | 2.97%2.91B | 2.30%2.87B | 2.30%2.87B | --2.87B |
Gains losses not affecting retained earnings | -9.99%-64.97M | 1.65%-62.96M | -21.11%-58.38M | -21.11%-58.38M | 7.45%-63.6M | -8.31%-59.07M | -35.97%-64.02M | -33.15%-64.18M | -33.15%-64.18M | ---68.72M |
Total stockholders'equity | -30.01%273.75M | -30.01%293.65M | -29.02%309.78M | -29.02%309.78M | -21.68%342.56M | -7.51%391.12M | -7.70%419.56M | 6.72%465.72M | 6.72%465.72M | --437.38M |
Total equity | -30.01%273.75M | -30.01%293.65M | -29.02%309.78M | -29.02%309.78M | -21.68%342.56M | -7.51%391.12M | -7.70%419.56M | 6.72%465.72M | 6.72%465.72M | --437.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data