ST Engineering
S63
Keppel
BN4
CapitaLandInvest
9CI
4
OCBC Bank
O39
5
UOB
U11
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -123.76%-6.56M | 81.42%27.59M | 137.86%15.21M | -309.15%-40.17M | 279.55%19.21M | -10.7M |
Net profit before non-cash adjustment | -170.51%-156.32M | -418.64%-57.79M | -267.78%-11.14M | -85.59%6.64M | 199.27%46.08M | --15.4M |
Total adjustment of non-cash items | 5.48%83.8M | 1,062.71%79.45M | -54.00%6.83M | -7.84%14.86M | -52.96%16.12M | --34.26M |
-Depreciation and amortization | 32.42%26.86M | 419.60%20.28M | 17.92%3.9M | 36.49%3.31M | 84.41%2.43M | --1.32M |
-Reversal of impairment losses recognized in profit and loss | --0 | 235.71%564K | -29.11%168K | -67.80%237K | --736K | --0 |
-Assets reserve and write-off | -110.87%-3.75M | 9,091.15%34.53M | -122.06%-384K | 2,023.17%1.74M | -7.87%82K | --89K |
-Share of associates | -94.31%115K | 484.10%2.02M | 18.09%346K | 686.00%293K | -42.86%-50K | ---35K |
-Disposal profit | 99.13%-129K | -4,420.76%-14.78M | 397.39%342K | 96.38%-115K | -21,100.00%-3.18M | ---15K |
-Net exchange gains and losses | -91.02%1.24M | 1,392.42%13.8M | -160.14%-1.07M | 79.76%1.78M | 567.57%988K | --148K |
-Other non-cash items | 158.23%59.47M | 553.18%23.03M | -53.68%3.53M | -49.64%7.61M | -53.86%15.12M | --32.76M |
Changes in working capital | 1,011.75%65.96M | -69.60%5.93M | 131.65%19.52M | -43.47%-61.67M | 28.78%-42.99M | ---60.36M |
-Change in receivables | 146.70%152.68M | 133.54%61.89M | 173.67%26.5M | -21.08%-35.97M | 55.50%-29.71M | ---66.76M |
-Change in inventory | 134.76%385K | 1,266.67%164K | --12K | --0 | ---179K | --0 |
-Change in payables | 154.27%39.69M | -14,165.96%-73.14M | 105.77%520K | -160.74%-9.01M | -112.78%-3.45M | --27.03M |
-Changes in other current assets | -844.70%-126.79M | 326.65%17.03M | 55.00%-7.51M | -73.06%-16.7M | 53.23%-9.65M | ---20.63M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 73.97%-3.54M | -650.28%-13.58M | -62.19%-1.81M | -14.11%-1.12M | -243.16%-978K | -285K |
Interest received (cash flow from operating activities) | -54.25%1.52M | 1,042.76%3.31M | 5.84%290K | 234.15%274K | 64.00%82K | 50K |
Tax refund paid | 41.47%-2.72M | 39.98%-4.65M | -48.88%-7.74M | -28.64%-5.2M | -3,825.24%-4.04M | -103K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -189.07%-11.3M | 113.23%12.68M | 112.87%5.95M | -423.90%-46.22M | 229.30%14.27M | ---11.04M |
Investing cash flow | ||||||
Net PPE purchase and sale | 71.29%-1.38M | -261.47%-4.8M | 39.29%-1.33M | -84.10%-2.19M | 58.53%-1.19M | ---2.87M |
Net intangibles purchase and sale | -4,529.52%-20.23M | 70.73%-437K | -207.20%-1.49M | 73.25%-486K | -663.45%-1.82M | ---238K |
Net business purchase and sale | -15.23%-5.73M | ---4.98M | --0 | -156.58%-2.02M | 1,008.91%3.57M | ---393K |
Net investment product transactions | -100.29%-60K | 2,646.53%20.58M | 70.06%-808K | -191.71%-2.7M | 19,520.00%2.94M | --15K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 14.93%-1.77M | ---2.08M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --2.08M |
Investing cash flow | -364.54%-27.4M | 385.37%10.36M | 50.91%-3.63M | -525.73%-7.4M | 149.87%1.74M | ---3.48M |
Financing cash flow | ||||||
Net issuance payments of debt | -207.76%-48.29M | 11,215.66%44.81M | -94.05%396K | 1,698.38%6.65M | 111.74%370K | ---3.15M |
Net common stock issuance | 62.58%-900K | -29.09%-2.41M | -407.63%-1.86M | -100.35%-367K | --104.69M | --0 |
Increase or decrease of lease financing | 31.49%-6.98M | -607.92%-10.19M | 25.19%-1.44M | -28.94%-1.93M | -54.24%-1.49M | ---968K |
Issuance fees | --0 | ---31K | --0 | 25.06%-3.31M | ---4.41M | --0 |
Cash dividends paid | -2.02%-5.75M | -426.26%-5.63M | 93.51%-1.07M | -229.80%-16.49M | ---5M | ---- |
Net other fund-raising expenses | -77.98%5.29M | 966.05%24.02M | 121.30%2.25M | 32.12%-10.58M | -170.12%-15.59M | --22.23M |
Financing cash flow | -211.98%-56.63M | 3,033.12%50.57M | 93.37%-1.72M | -133.11%-26.01M | 333.91%78.57M | --18.11M |
Net cash flow | ||||||
Beginning cash position | 44.07%254.58M | 446.89%176.71M | -71.13%32.31M | 544.91%111.93M | 25.97%17.36M | --13.78M |
Current changes in cash | -229.51%-95.33M | 12,312.65%73.61M | 100.74%593K | -184.19%-79.63M | 2,535.84%94.57M | --3.59M |
Effect of exchange rate changes | -120.16%-860K | 22,552.63%4.27M | -371.43%-19K | 600.00%7K | 110.00%1K | ---10K |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---- |
End cash Position | -37.78%158.4M | 674.14%254.58M | 1.78%32.89M | -71.13%32.31M | 544.91%111.93M | --17.36M |
Free cash flow | -581.06%-35.79M | 138.08%7.44M | 106.39%3.13M | -534.09%-48.89M | 179.63%11.26M | ---14.15M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD |