(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -371.38%-1.84B | ---- | -72.26%679.54M | ---- | -43.24%2.45B | ---- | 28.18%4.32B | ---- | 56.21%3.37B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 49.59%-32.98M | ---- | 5.48%-65.43M | ---- | 39.22%-69.22M | ---- | -21.71%-113.88M | ---- | 9.95%-93.57M |
Dividend (income)- adjustment | ---- | 0.00%-22.81M | ---- | -0.04%-22.81M | ---- | 0.00%-22.8M | ---- | -15.47%-22.8M | ---- | -26.05%-19.75M |
Investment loss (gain) | ---- | ---- | ---- | ---12.61M | ---- | ---- | ---- | ---- | ---- | 92.81%-418K |
Attributable subsidiary (profit) loss | ---- | -50.00%1K | ---- | 0.00%2K | ---- | 0.00%2K | ---- | 0.00%2K | ---- | -75.00%2K |
Impairment and provisions: | ---- | -99.99%3K | ---- | -47.17%36.39M | ---- | 69.57%68.87M | ---- | 68,942.37%40.62M | ---- | -51.28%-59K |
-Impairment of trade receivables (reversal) | ---- | -99.99%3K | ---- | -47.17%36.39M | ---- | 69.57%68.87M | ---- | 68,942.37%40.62M | ---- | -51.28%-59K |
Revaluation surplus: | ---- | 153.72%1.1B | ---- | 22.80%-2.05B | ---- | -1,918.12%-2.65B | ---- | 121.56%145.82M | ---- | -36.44%-676.21M |
-Fair value of investment properties (increase) | ---- | 156.06%1.15B | ---- | 19.99%-2.05B | ---- | -1,172.79%-2.57B | ---- | 134.37%239.32M | ---- | -115.29%-696.38M |
-Derivative financial instruments fair value (increase) | ---- | -807.49%-52.05M | ---- | 108.79%7.36M | ---- | 10.51%-83.67M | ---- | -563.59%-93.51M | ---- | 111.71%20.17M |
Asset sale loss (gain): | ---- | -108.70%-2K | ---- | 100.65%23K | ---- | 99.91%-3.56M | ---- | -11,926.42%-3.89B | ---- | -1,080.76%-32.38M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | 99.91%-3.57M | ---- | -11,592.38%-3.89B | ---- | ---33.3M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -108.70%-2K | ---- | 187.50%23K | ---- | -11.11%8K | ---- | -99.03%9K | ---- | 46,150.00%925K |
Depreciation and amortization: | ---- | -22.63%60.31M | ---- | 6.14%77.95M | ---- | 9.75%73.44M | ---- | 78.92%66.92M | ---- | -7.72%37.4M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | 9.75%73.44M | ---- | 78.92%66.92M | ---- | -7.72%37.4M |
Financial expense | ---- | -2.38%1.74B | ---- | 4.42%1.79B | ---- | 11.60%1.71B | ---- | 22.05%1.53B | ---- | 90.91%1.26B |
Exchange Loss (gain) | ---- | -295.86%-61.12M | ---- | 120.44%31.2M | ---- | 61.03%-152.64M | ---- | -686.70%-391.68M | ---- | 30.17%66.76M |
Special items | ---- | -104.45%-311K | ---- | --6.98M | ---- | ---- | ---- | 159.46%151.49M | ---- | 185.38%58.39M |
Operating profit before the change of operating capital | ---- | 100.12%942.61M | ---- | -66.44%471.02M | ---- | -23.38%1.4B | ---- | -53.78%1.83B | ---- | 71.72%3.96B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -413.51%-380K | ---- | 28.16%-74K | ---- | -260.94%-103K | ---- | 158.72%64K | ---- | -121.12%-109K |
Developing property (increase)decrease | ---- | 71.58%-1.84B | ---- | -33.53%-6.47B | ---- | -955.10%-4.84B | ---- | -31.99%-459.09M | ---- | 74.81%-347.81M |
Accounts receivable (increase)decrease | ---- | 94.70%-3.17M | ---- | -39.57%-59.74M | ---- | 42.83%-42.8M | ---- | -293.39%-74.88M | ---- | -105.20%-19.03M |
Accounts payable increase (decrease) | ---- | 41.52%4.91B | ---- | 3.44%3.47B | ---- | 139.01%3.36B | ---- | 173.58%1.4B | ---- | -364.79%-1.91B |
prepayments (increase)decrease | ---- | -294.60%-8.57B | ---- | -46.94%-2.17B | ---- | -319.73%-1.48B | ---- | -587.81%-352.03M | ---- | -42.09%72.17M |
Special items for working capital changes | ---- | -15.54%1.29B | ---- | 15,174.32%1.53B | ---- | 100.87%10.01M | ---- | -587.95%-1.16B | ---- | -89.55%236.98M |
Cash from business operations | ---- | -1.07%-3.26B | ---- | -102.48%-3.23B | ---- | -233.49%-1.59B | ---- | -40.21%1.19B | ---- | -39.04%2B |
Other taxs | ---- | -19.93%-365.44M | ---- | 28.70%-304.71M | ---- | 37.82%-427.33M | ---- | 19.81%-687.21M | ---- | -64.70%-857.02M |
Special items of business | 123.77%972.69M | ---- | -179.45%-4.09B | ---- | -105.68%-1.46B | ---- | -503.02%-711.87M | ---- | -88.78%176.64M | ---- |
Net cash from operations | 123.77%972.69M | -2.70%-3.63B | -179.45%-4.09B | -74.75%-3.53B | -105.68%-1.46B | -498.73%-2.02B | -503.02%-711.87M | -55.53%506.97M | -88.78%176.64M | -58.62%1.14B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 24.81%34.06M | -64.38%28.01M | -26.10%27.29M | 62.47%78.62M | -16.32%36.93M | -51.48%48.39M | -4.45%44.12M | 52.91%99.72M | 49.84%46.18M | -25.54%65.22M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | 0.00%22.8M | ---- | 15.47%22.8M | ---- | 26.05%19.75M |
Loan receivable (increase) decrease | -100.17%-3M | 164.24%158.03M | 13,225.58%1.72B | -9,200.33%-245.98M | -106.65%-13.1M | 100.24%2.7M | 154.43%196.96M | -58.83%-1.13B | 1,183.59%77.41M | -593.78%-710.9M |
Decrease in deposits (increase) | -50.80%73.49M | -192.18%-1.49B | -60.60%149.39M | 73.05%1.62B | -63.61%379.15M | 330.71%935.34M | 732.10%1.04B | -136.54%-405.42M | -137.83%-164.81M | 168.74%1.11B |
Sale of fixed assets | ---- | --192K | ---- | ---- | ---- | 83.92%263K | ---- | 197.92%143K | ---- | -64.44%48K |
Purchase of fixed assets | 94.20%-544K | 32.34%-2.14M | -121.76%-9.38M | 70.72%-3.17M | -2.05%-4.23M | 31.02%-10.82M | 73.03%-4.14M | 69.95%-15.69M | -482.59%-15.36M | 33.34%-52.2M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --236K | ---- | ---- | ---- | --25.06M |
Recovery of cash from investments | --775.11M | 427.16%236.24M | ---- | -16.17%44.81M | --11.45M | --53.46M | ---- | ---- | ---- | -92.46%32.85M |
Cash on investment | 38.26%-270.65M | 0.88%-1.29B | -121.24%-438.38M | -484.08%-1.3B | ---198.15M | ---222.19M | ---- | ---- | ---- | 21.63%-246.94M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | -1,734.19%-36.59M | -95.82%15.32M | -101.00%-2M | 111.24%366.11M |
Net cash from investment operations | -58.00%608.47M | -1,308.44%-2.36B | 583.17%1.45B | -76.50%195.13M | -82.93%212.05M | 158.79%830.18M | 2,220.35%1.24B | -332.13%-1.41B | -108.61%-58.58M | 109.48%608.37M |
Net cash before financing | 159.82%1.58B | -79.35%-5.99B | -111.08%-2.64B | -180.16%-3.34B | -336.14%-1.25B | -31.59%-1.19B | 349.17%530.26M | -151.77%-905.25M | -94.76%118.05M | 147.73%1.75B |
Cash flow from financing activities | ||||||||||
New borrowing | -65.29%4.04B | 32.81%19.18B | 179.03%11.64B | 32.91%14.45B | -2.12%4.17B | 64.60%10.87B | 16.78%4.26B | -39.22%6.6B | 95.60%3.65B | 31.10%10.86B |
Refund | 15.15%-4.06B | 17.97%-8.94B | -89.49%-4.79B | -29.82%-10.9B | 38.76%-2.53B | -97.76%-8.4B | -77.97%-4.13B | 48.85%-4.25B | -59.59%-2.32B | -66.20%-8.3B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | -91.68%1.21M | 68.80%1.21M | 104.75%14.57M | --718K | -99.59%7.12M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | -32.88%1.59B | ---- | --2.37B | --1.53B | ---- |
Interest paid - financing | 11.81%-1.24B | -34.86%-3.1B | -43.59%-1.41B | -10.10%-2.3B | -16.08%-982.61M | -17.50%-2.09B | -6.97%-846.5M | -3.88%-1.78B | -11.14%-791.35M | -38.87%-1.71B |
Dividends paid - financing | ---- | ---500K | ---- | ---- | ---- | 99.75%-696K | ---- | -20.69%-282.67M | ---- | -15.36%-234.21M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --165.43M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | -196.10%-3.28B | -428.45%-3.17B | 47.52%-1.11B | ---599.31M | -4.79%-2.11B | ---- | -314.29%-2.02B | ---- | ---486.47M |
Other items of the financing business | ---- | 0.00%1.14B | ---- | 586.48%1.14B | ---- | --165.43M | ---- | ---- | ---- | 60.97%-29.41M |
Net cash from financing operations | -156.74%-1.28B | 296.11%4.98B | 4,002.80%2.26B | 7,108.65%1.26B | 109.95%55.08M | -97.34%17.43M | -126.87%-553.64M | 583.68%656.4M | 759.71%2.06B | -97.29%96.01M |
Effect of rate | 344.56%27.05M | -1,535.91%-75.14M | -171.68%-11.06M | 150.96%5.23M | 475.31%15.43M | 38.97%-10.27M | 46.14%-4.11M | -189.06%-16.83M | -112.15%-7.63M | 209.74%18.89M |
Net Cash | 177.97%298.96M | 51.54%-1.01B | 67.97%-383.43M | -77.27%-2.08B | -5,020.28%-1.2B | -371.69%-1.17B | -101.07%-23.38M | -113.49%-248.85M | 12.13%2.18B | 1,582.44%1.84B |
Begining period cash | -69.02%486.35M | -56.94%1.57B | -56.94%1.57B | -24.52%3.65B | -24.52%3.65B | -5.21%4.83B | -5.21%4.83B | 57.66%5.1B | 57.66%5.1B | -3.53%3.23B |
Cash at the end | -30.89%812.35M | -69.02%486.35M | -52.29%1.18B | -56.94%1.57B | -48.69%2.46B | -24.52%3.65B | -33.91%4.8B | -5.21%4.83B | 40.51%7.27B | 57.66%5.1B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data