HK Stock MarketDetailed Quotes

00163 EMPEROR INT'L

Watchlist
  • 0.250
  • -0.005-1.96%
Market Closed Sep 16 16:08 CST
919.39MMarket Cap-448P/E (TTM)

EMPEROR INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
9.26%-2.09B
----
-176.63%-2.3B
----
22.68%-831.15M
----
70.71%-1.07B
----
-205.07%-3.67B
----
Profit adjustment
Interest (income) - adjustment
-23.43%-50.28M
----
5.11%-40.73M
----
43.41%-42.93M
----
36.27%-75.85M
----
-15.75%-119.02M
----
Interest expense - adjustment
36.12%896.99M
----
81.29%658.96M
----
-8.29%363.49M
----
-39.36%396.36M
----
-6.34%653.6M
----
Attributable subsidiary (profit) loss
-31.75%13.02M
----
-54.54%19.08M
----
-22.77%41.96M
----
183.28%54.33M
----
-68.27%-65.23M
----
Impairment and provisions:
79.38%434.77M
----
4.59%242.38M
----
191.79%231.73M
----
-156.53%-252.45M
----
1,146.47%446.56M
----
-Impairment of property, plant and equipment (reversal)
80.32%434.64M
----
78.30%241.04M
----
--135.18M
----
----
----
--446.85M
----
-Impairment of trade receivables (reversal)
-89.97%135K
----
46.15%1.35M
----
-36.04%921K
----
598.27%1.44M
----
-100.81%-289K
----
-Impairment of goodwill
----
----
----
----
--54.74M
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
116.10%40.89M
----
---253.89M
----
----
----
Revaluation surplus:
-26.94%1.32B
----
269.10%1.8B
----
-59.62%488.88M
----
-70.68%1.21B
----
336.07%4.13B
----
-Fair value of investment properties (increase)
-26.94%1.32B
----
269.10%1.8B
----
-59.62%488.88M
----
-70.68%1.21B
----
336.07%4.13B
----
Asset sale loss (gain):
100.03%54K
----
-51,304.10%-213.33M
----
86.46%-415K
----
99.53%-3.07M
----
16.44%-655.3M
----
-Loss (gain) from sale of subsidiary company
----
----
---212.07M
----
----
----
----
----
18.53%-639.79M
----
-Loss (gain) on sale of property, machinery and equipment
104.29%54K
----
-203.13%-1.26M
----
-268.02%-415K
----
-45.95%247K
----
148.37%457K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
79.26%-3.31M
----
-1,969.79%-15.97M
----
Depreciation and amortization:
2.06%167M
----
-16.80%163.63M
----
-2.28%196.66M
----
-0.36%201.24M
----
15.00%201.98M
----
-Depreciation
2.36%145.75M
----
-17.55%142.39M
----
-2.37%172.69M
----
-1.83%176.89M
----
2.60%180.19M
----
Unrealized exchange loss (gain)
-44.09%39.45M
----
353.02%70.56M
----
124.18%15.58M
----
-399.78%-64.42M
----
893.44%21.49M
----
Special items
----
----
----
----
----
----
-104.20%-545K
----
-28.31%12.98M
----
Operating profit before the change of operating capital
80.64%732.97M
----
-12.52%405.75M
----
18.55%463.8M
----
-59.08%391.22M
----
-47.45%956.08M
----
Change of operating capital
Inventory (increase) decrease
-234.47%-944K
----
80.93%702K
----
-88.15%388K
----
431.04%3.27M
----
-421.10%-989K
----
Developing property (increase)decrease
-93.85%-357.92M
----
49.29%-184.64M
----
-19.05%-364.09M
----
59.60%-305.83M
----
-0.52%-757.02M
----
Accounts receivable (increase)decrease
-134.69%-78.44M
----
-53.13%226.13M
----
184.62%482.51M
----
48.04%169.53M
----
258.67%114.51M
----
Accounts payable increase (decrease)
307.47%140.22M
----
-370.55%-67.59M
----
124.97%24.98M
----
33.60%-100.06M
----
-200.33%-150.69M
----
Special items for working capital changes
----
----
----
----
76.84%540.52M
----
160.57%305.65M
----
-78.94%117.3M
----
Cash  from business operations
27.08%555.36M
----
-61.94%437.02M
----
147.55%1.15B
----
66.11%463.79M
----
-81.40%279.2M
----
Hong Kong profits tax paid
-151.02%-3.68M
----
-44.15%7.22M
----
112.28%12.93M
----
-149.52%-105.23M
----
64.88%-42.17M
----
China income tax paid
-423.49%-7.09M
----
2.66%-1.35M
----
1.90%-1.39M
----
-113.96%-1.42M
----
178.88%10.16M
----
Other taxs
-54.15%-8.89M
----
59.28%-5.77M
----
-1,687.50%-14.16M
----
37.44%-792K
----
60.84%-1.27M
----
Special items of business
----
719.05%415.84M
----
-92.87%50.77M
----
432.19%711.63M
----
132.41%133.72M
----
-156.03%-412.59M
Net cash from operations
22.55%535.71M
719.05%415.84M
-61.84%437.12M
-92.87%50.77M
221.45%1.15B
432.19%711.63M
44.91%356.35M
132.41%133.72M
-81.98%245.92M
-156.03%-412.59M
Cash flow from investment activities
Interest received - investment
-2.48%30.06M
----
-44.47%30.83M
----
-23.49%55.51M
----
-38.16%72.56M
----
17.36%117.34M
----
Loan receivable (increase) decrease
----
----
-725.58%-284M
----
71.24%-34.4M
----
-89.24%-119.6M
----
9.20%-63.2M
----
Decrease in deposits (increase)
-69.91%76.95M
----
-76.75%255.76M
----
320.85%1.1B
----
21.73%-498.11M
----
-492.63%-636.4M
----
Sale of fixed assets
-94.97%90K
----
193.11%1.79M
----
98.05%610K
----
208.00%308K
----
-71.59%100K
----
Purchase of fixed assets
76.05%-6.36M
----
9.11%-26.57M
----
-1.99%-29.23M
----
77.01%-28.66M
----
-49.68%-124.68M
----
Selling intangible assets
----
----
----
----
----
----
142.50%97K
----
--40K
----
Sale of subsidiaries
6.09%1.94B
----
22.52%1.83B
----
1,587.06%1.5B
----
-87.15%88.62M
----
-42.97%689.52M
----
Acquisition of subsidiaries
----
----
---65M
----
----
----
----
----
----
----
Recovery of cash from investments
--138.79M
----
----
----
--185.01M
----
----
----
-87.11%64.96M
----
Cash on investment
82.13%-6.33M
----
71.39%-35.45M
----
67.78%-123.93M
----
75.18%-384.68M
----
-13.96%-1.55B
----
Other items in the investment business
----
91.98%1.93B
----
-41.81%1B
----
224.09%1.72B
----
-60.06%-1.39B
286.74%378.87M
13.46%-867.61M
Net cash from investment operations
27.35%2.18B
91.98%1.93B
-35.48%1.71B
-41.81%1B
404.63%2.65B
224.09%1.72B
22.62%-869.47M
-60.06%-1.39B
-533.44%-1.12B
13.46%-867.61M
Net cash before financing
26.37%2.71B
122.20%2.34B
-43.44%2.15B
-56.73%1.05B
839.43%3.79B
294.02%2.43B
41.54%-513.12M
1.97%-1.25B
-154.04%-877.7M
-380.85%-1.28B
Cash flow from financing activities
New borrowing
28.27%8.2B
----
-32.73%6.39B
----
40.40%9.5B
----
-23.88%6.77B
----
-7.40%8.89B
----
Refund
-50.14%-9.58B
----
39.61%-6.38B
----
-99.58%-10.57B
----
19.48%-5.3B
----
19.32%-6.58B
----
Issuance of bonds
----
----
----
----
----
----
235.14%1.93B
----
--575.43M
----
Interest paid - financing
-58.65%-1.25B
----
-48.62%-786.76M
----
23.38%-529.39M
----
28.39%-690.89M
----
-11.71%-964.78M
----
Dividends paid - financing
71.43%-22.07M
----
52.85%-77.23M
----
13.60%-163.8M
----
51.78%-189.59M
----
9.48%-393.15M
----
Absorb investment income
----
----
----
----
----
----
----
----
--8K
----
Issuance expenses and redemption of securities expenses
-334.28%-868.55M
----
94.26%-200M
----
-58.12%-3.49B
----
-69.63%-2.21B
----
-51.22%-1.3B
----
Other items of the financing business
72.69%-2.45M
-385.43%-3.61B
38.68%-8.97M
77.30%-743.62M
47.45%-14.62M
-3,292.62%-3.28B
28.00%-27.82M
-26.22%102.6M
93.95%-38.64M
197.50%139.06M
Net cash from financing operations
-231.48%-3.53B
-385.43%-3.61B
79.80%-1.06B
77.30%-743.62M
-1,958.73%-5.27B
-3,292.62%-3.28B
48.44%283.31M
-26.22%102.6M
114.17%190.86M
197.50%139.06M
Effect of rate
24.79%-18.31M
45.62%-14.76M
-487.78%-24.34M
-1,854.23%-27.14M
30.55%6.28M
-84.62%1.55M
135.56%4.81M
208.33%10.06M
-59.28%-13.52M
42.36%-9.29M
Net Cash
-175.13%-813.38M
-509.33%-1.27B
173.55%1.08B
136.87%309.95M
-540.49%-1.47B
27.05%-840.64M
66.54%-229.81M
-0.98%-1.15B
-347.57%-686.84M
-179.10%-1.14B
Begining period cash
84.46%2.31B
84.46%2.31B
-53.91%1.25B
-53.91%1.25B
-7.64%2.72B
-7.64%2.72B
-19.22%2.94B
-19.22%2.94B
7.97%3.64B
7.97%3.64B
Cash at the end
-35.99%1.48B
-33.08%1.03B
84.46%2.31B
-18.29%1.54B
-53.91%1.25B
4.34%1.88B
-7.64%2.72B
-27.76%1.8B
-19.22%2.94B
-15.48%2.49B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 9.26%-2.09B-----176.63%-2.3B----22.68%-831.15M----70.71%-1.07B-----205.07%-3.67B----
Profit adjustment
Interest (income) - adjustment -23.43%-50.28M----5.11%-40.73M----43.41%-42.93M----36.27%-75.85M-----15.75%-119.02M----
Interest expense - adjustment 36.12%896.99M----81.29%658.96M-----8.29%363.49M-----39.36%396.36M-----6.34%653.6M----
Attributable subsidiary (profit) loss -31.75%13.02M-----54.54%19.08M-----22.77%41.96M----183.28%54.33M-----68.27%-65.23M----
Impairment and provisions: 79.38%434.77M----4.59%242.38M----191.79%231.73M-----156.53%-252.45M----1,146.47%446.56M----
-Impairment of property, plant and equipment (reversal) 80.32%434.64M----78.30%241.04M------135.18M--------------446.85M----
-Impairment of trade receivables (reversal) -89.97%135K----46.15%1.35M-----36.04%921K----598.27%1.44M-----100.81%-289K----
-Impairment of goodwill ------------------54.74M--------------------
-Other impairments and provisions ----------------116.10%40.89M-------253.89M------------
Revaluation surplus: -26.94%1.32B----269.10%1.8B-----59.62%488.88M-----70.68%1.21B----336.07%4.13B----
-Fair value of investment properties (increase) -26.94%1.32B----269.10%1.8B-----59.62%488.88M-----70.68%1.21B----336.07%4.13B----
Asset sale loss (gain): 100.03%54K-----51,304.10%-213.33M----86.46%-415K----99.53%-3.07M----16.44%-655.3M----
-Loss (gain) from sale of subsidiary company -----------212.07M--------------------18.53%-639.79M----
-Loss (gain) on sale of property, machinery and equipment 104.29%54K-----203.13%-1.26M-----268.02%-415K-----45.95%247K----148.37%457K----
-Loss (gain) from selling other assets ------------------------79.26%-3.31M-----1,969.79%-15.97M----
Depreciation and amortization: 2.06%167M-----16.80%163.63M-----2.28%196.66M-----0.36%201.24M----15.00%201.98M----
-Depreciation 2.36%145.75M-----17.55%142.39M-----2.37%172.69M-----1.83%176.89M----2.60%180.19M----
Unrealized exchange loss (gain) -44.09%39.45M----353.02%70.56M----124.18%15.58M-----399.78%-64.42M----893.44%21.49M----
Special items -------------------------104.20%-545K-----28.31%12.98M----
Operating profit before the change of operating capital 80.64%732.97M-----12.52%405.75M----18.55%463.8M-----59.08%391.22M-----47.45%956.08M----
Change of operating capital
Inventory (increase) decrease -234.47%-944K----80.93%702K-----88.15%388K----431.04%3.27M-----421.10%-989K----
Developing property (increase)decrease -93.85%-357.92M----49.29%-184.64M-----19.05%-364.09M----59.60%-305.83M-----0.52%-757.02M----
Accounts receivable (increase)decrease -134.69%-78.44M-----53.13%226.13M----184.62%482.51M----48.04%169.53M----258.67%114.51M----
Accounts payable increase (decrease) 307.47%140.22M-----370.55%-67.59M----124.97%24.98M----33.60%-100.06M-----200.33%-150.69M----
Special items for working capital changes ----------------76.84%540.52M----160.57%305.65M-----78.94%117.3M----
Cash  from business operations 27.08%555.36M-----61.94%437.02M----147.55%1.15B----66.11%463.79M-----81.40%279.2M----
Hong Kong profits tax paid -151.02%-3.68M-----44.15%7.22M----112.28%12.93M-----149.52%-105.23M----64.88%-42.17M----
China income tax paid -423.49%-7.09M----2.66%-1.35M----1.90%-1.39M-----113.96%-1.42M----178.88%10.16M----
Other taxs -54.15%-8.89M----59.28%-5.77M-----1,687.50%-14.16M----37.44%-792K----60.84%-1.27M----
Special items of business ----719.05%415.84M-----92.87%50.77M----432.19%711.63M----132.41%133.72M-----156.03%-412.59M
Net cash from operations 22.55%535.71M719.05%415.84M-61.84%437.12M-92.87%50.77M221.45%1.15B432.19%711.63M44.91%356.35M132.41%133.72M-81.98%245.92M-156.03%-412.59M
Cash flow from investment activities
Interest received - investment -2.48%30.06M-----44.47%30.83M-----23.49%55.51M-----38.16%72.56M----17.36%117.34M----
Loan receivable (increase) decrease ---------725.58%-284M----71.24%-34.4M-----89.24%-119.6M----9.20%-63.2M----
Decrease in deposits (increase) -69.91%76.95M-----76.75%255.76M----320.85%1.1B----21.73%-498.11M-----492.63%-636.4M----
Sale of fixed assets -94.97%90K----193.11%1.79M----98.05%610K----208.00%308K-----71.59%100K----
Purchase of fixed assets 76.05%-6.36M----9.11%-26.57M-----1.99%-29.23M----77.01%-28.66M-----49.68%-124.68M----
Selling intangible assets ------------------------142.50%97K------40K----
Sale of subsidiaries 6.09%1.94B----22.52%1.83B----1,587.06%1.5B-----87.15%88.62M-----42.97%689.52M----
Acquisition of subsidiaries -----------65M----------------------------
Recovery of cash from investments --138.79M--------------185.01M-------------87.11%64.96M----
Cash on investment 82.13%-6.33M----71.39%-35.45M----67.78%-123.93M----75.18%-384.68M-----13.96%-1.55B----
Other items in the investment business ----91.98%1.93B-----41.81%1B----224.09%1.72B-----60.06%-1.39B286.74%378.87M13.46%-867.61M
Net cash from investment operations 27.35%2.18B91.98%1.93B-35.48%1.71B-41.81%1B404.63%2.65B224.09%1.72B22.62%-869.47M-60.06%-1.39B-533.44%-1.12B13.46%-867.61M
Net cash before financing 26.37%2.71B122.20%2.34B-43.44%2.15B-56.73%1.05B839.43%3.79B294.02%2.43B41.54%-513.12M1.97%-1.25B-154.04%-877.7M-380.85%-1.28B
Cash flow from financing activities
New borrowing 28.27%8.2B-----32.73%6.39B----40.40%9.5B-----23.88%6.77B-----7.40%8.89B----
Refund -50.14%-9.58B----39.61%-6.38B-----99.58%-10.57B----19.48%-5.3B----19.32%-6.58B----
Issuance of bonds ------------------------235.14%1.93B------575.43M----
Interest paid - financing -58.65%-1.25B-----48.62%-786.76M----23.38%-529.39M----28.39%-690.89M-----11.71%-964.78M----
Dividends paid - financing 71.43%-22.07M----52.85%-77.23M----13.60%-163.8M----51.78%-189.59M----9.48%-393.15M----
Absorb investment income ----------------------------------8K----
Issuance expenses and redemption of securities expenses -334.28%-868.55M----94.26%-200M-----58.12%-3.49B-----69.63%-2.21B-----51.22%-1.3B----
Other items of the financing business 72.69%-2.45M-385.43%-3.61B38.68%-8.97M77.30%-743.62M47.45%-14.62M-3,292.62%-3.28B28.00%-27.82M-26.22%102.6M93.95%-38.64M197.50%139.06M
Net cash from financing operations -231.48%-3.53B-385.43%-3.61B79.80%-1.06B77.30%-743.62M-1,958.73%-5.27B-3,292.62%-3.28B48.44%283.31M-26.22%102.6M114.17%190.86M197.50%139.06M
Effect of rate 24.79%-18.31M45.62%-14.76M-487.78%-24.34M-1,854.23%-27.14M30.55%6.28M-84.62%1.55M135.56%4.81M208.33%10.06M-59.28%-13.52M42.36%-9.29M
Net Cash -175.13%-813.38M-509.33%-1.27B173.55%1.08B136.87%309.95M-540.49%-1.47B27.05%-840.64M66.54%-229.81M-0.98%-1.15B-347.57%-686.84M-179.10%-1.14B
Begining period cash 84.46%2.31B84.46%2.31B-53.91%1.25B-53.91%1.25B-7.64%2.72B-7.64%2.72B-19.22%2.94B-19.22%2.94B7.97%3.64B7.97%3.64B
Cash at the end -35.99%1.48B-33.08%1.03B84.46%2.31B-18.29%1.54B-53.91%1.25B4.34%1.88B-7.64%2.72B-27.76%1.8B-19.22%2.94B-15.48%2.49B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data