CN Stock MarketDetailed Quotes

002856 Shenzhen Magic Design & Decoration Engineering

Watchlist
  • 6.58
  • -0.08-1.20%
Market Closed Aug 23 15:00 CST
890.36MMarket Cap-5402P/E (TTM)

Shenzhen Magic Design & Decoration Engineering Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating Cash Flow
Goods sale service render cash
3.39%273.83M
-16.59%1.01B
-2.58%797.03M
18.41%526.26M
56.86%264.86M
71.51%1.21B
61.35%818.13M
21.19%444.44M
-14.45%168.85M
-34.57%707.12M
Refunds of taxes and levies
----
----
57.62%1.15M
-71.13%206.89K
--210.84K
----
--727.78K
--716.53K
----
----
Cash received relating to other operating activities
-45.58%6.04M
25.73%40.03M
158.58%41.63M
242.37%16.08M
143.37%11.1M
-20.56%31.84M
-40.39%16.1M
-81.70%4.7M
-74.87%4.56M
-28.30%40.08M
Cash inflows from operating activities
1.34%279.87M
-15.51%1.05B
0.58%839.81M
20.60%542.55M
59.26%276.17M
66.57%1.24B
56.34%834.95M
14.64%449.85M
-19.54%173.41M
-34.26%747.21M
Goods services cash paid
2.41%265.12M
-15.90%962.94M
-25.34%725.19M
-28.73%418.15M
13.92%258.88M
67.74%1.14B
78.59%971.35M
55.97%586.69M
-4.92%227.25M
-28.65%682.6M
Staff behalf paid
-37.83%15.56M
8.82%87.34M
-0.30%63.68M
35.84%47.34M
38.01%25.02M
2.76%80.26M
8.12%63.87M
-8.47%34.85M
-8.46%18.13M
-8.81%78.11M
All taxes paid
-4.56%5.38M
-12.61%18.38M
-4.50%18M
12.48%11.3M
100.26%5.63M
1.58%21.03M
12.96%18.85M
-32.36%10.05M
-64.63%2.81M
-7.75%20.7M
Cash paid relating to other operating activities
247.19%40.95M
117.19%57.2M
39.27%57.34M
215.84%41.6M
86.33%11.79M
21.31%26.34M
154.73%41.17M
25.50%13.17M
52.82%6.33M
-84.22%21.71M
Cash outflows from operating activities
8.52%327.01M
-11.53%1.13B
-21.09%864.22M
-19.60%518.39M
18.39%301.33M
58.46%1.27B
72.26%1.1B
46.68%644.76M
-6.05%254.52M
-33.20%803.13M
Net cash flows from operating activities
-87.31%-47.13M
-165.31%-74.28M
90.62%-24.41M
112.39%24.15M
68.98%-25.16M
49.94%-28M
-155.80%-260.29M
-313.27%-194.91M
-46.39%-81.11M
14.90%-55.92M
Investing cash flow
Cash received from disposal of investments
----
----
----
----
----
----
----
----
----
--15.24M
Cash received from returns on investments
----
----
----
----
----
----
----
----
----
--148.71K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
756.39%65K
65.72%7.59K
590.00%7.59K
590.00%7.59K
590.00%7.59K
-93.46%4.58K
-98.43%1.1K
--1.1K
--1.1K
9.38%70K
Cash received relating to other investing activities
----
--3.51M
----
----
----
----
365.06%2.2M
--0
-72.68%106.59K
----
Cash inflows from investing activities
756.39%65K
76,656.25%3.52M
-99.66%7.59K
590.00%7.59K
-92.95%7.59K
-99.97%4.58K
-86.02%2.21M
-99.99%1.1K
-99.31%107.69K
24,052.67%15.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets
1,262.85%332.87K
-14.59%7.12M
-88.90%447.75K
--210.89K
--24.42K
115.33%8.33M
24.58%4.03M
----
----
60.36%3.87M
Cash paid to acquire investments
----
----
----
----
----
----
--32.05M
--53.55M
--53.55M
----
 Net cash paid to acquire subsidiaries and other business units
----
----
--3.51M
----
----
--51.82M
----
----
----
----
Cash outflows from investing activities
1,262.85%332.87K
-88.17%7.12M
-89.04%3.96M
-99.61%210.89K
-99.95%24.42K
1,454.33%60.15M
1,014.18%36.08M
2,040.78%53.55M
261,643.00%53.55M
-78.08%3.87M
Net cash flows from investing activities
-1,491.19%-267.87K
94.01%-3.6M
88.35%-3.95M
99.62%-203.3K
99.97%-16.83K
-619.03%-60.15M
-370.07%-33.88M
-506.29%-53.55M
-442.39%-53.44M
165.88%11.59M
Financing cash flow
Cash received from capital contributions
----
-77.50%180K
-99.27%180K
--180K
--180K
--800K
--24.5M
----
----
----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
-77.50%180K
----
----
----
--800K
----
----
----
----
Cash from borrowing
-2.13%123.5M
-32.56%243.26M
-43.25%215.18M
-43.22%189.5M
-29.96%126.19M
314.62%360.72M
36.39%379.17M
71.14%333.72M
157.38%180.17M
-75.19%87M
Cash received relating to other financing activities
--7.22M
7.24%78.88M
----
----
----
-61.52%73.55M
180.11%53.55M
----
--53.55M
--191.13M
Cash inflows from financing activities
3.44%130.72M
-25.92%322.32M
-52.90%215.36M
-43.16%189.68M
-45.93%126.37M
56.42%435.07M
53.89%457.22M
61.10%333.72M
233.88%233.72M
-47.29%278.13M
Borrowing repayment
22.47%112.24M
-54.66%152.95M
-26.46%112.44M
118.19%108.54M
266.59%91.65M
27.98%337.32M
-41.09%152.9M
-80.84%49.75M
-78.24%25M
-36.84%263.57M
Dividend interest payment
174.29%7.58M
-17.14%12.84M
29.64%24.79M
-29.73%6.07M
-11.47%2.76M
159.33%15.49M
203.23%19.13M
106.25%8.64M
7.01%3.12M
-58.97%5.97M
Cash payments relating to other financing activities
-28.53%2.21M
-18.02%28.53M
71.36%9.68M
252.88%6.56M
373.15%3.09M
375.65%34.8M
68.47%5.65M
12.74%1.86M
--654.11K
-80.75%7.32M
Cash outflows from financing activities
25.15%122.03M
-49.87%194.32M
-17.31%146.91M
101.14%121.17M
238.87%97.5M
40.00%387.61M
-34.01%177.67M
-77.30%60.24M
-75.58%28.77M
-41.08%276.86M
Net cash flows from financing activities
-69.90%8.69M
169.70%128M
-75.51%68.45M
-74.95%68.51M
-85.91%28.87M
3,622.84%47.46M
902.29%279.55M
569.43%273.48M
528.49%204.95M
-97.79%1.27M
Net cash flow
Net increase in cash and cash equivalents
-1,149.19%-38.71M
223.21%50.12M
374.17%40.09M
269.48%92.46M
-94.76%3.69M
5.53%-40.68M
76.15%-14.62M
127.13%25.02M
180.33%70.39M
-68.63%-43.06M
Add:Begin period cash and cash equivalents
214.80%73.46M
-63.55%23.34M
-63.56%23.34M
-63.55%23.34M
-63.54%23.34M
-40.21%64.02M
-40.20%64.04M
-40.21%64.02M
-40.23%64M
-19.26%107.08M
End period cash equivalent
28.58%34.75M
214.80%73.46M
28.36%63.43M
30.05%115.8M
-79.89%27.02M
-63.55%23.34M
8.00%49.41M
500.10%89.04M
591.03%134.39M
-40.21%64.02M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating Cash Flow
Goods sale service render cash 3.39%273.83M-16.59%1.01B-2.58%797.03M18.41%526.26M56.86%264.86M71.51%1.21B61.35%818.13M21.19%444.44M-14.45%168.85M-34.57%707.12M
Refunds of taxes and levies --------57.62%1.15M-71.13%206.89K--210.84K------727.78K--716.53K--------
Cash received relating to other operating activities -45.58%6.04M25.73%40.03M158.58%41.63M242.37%16.08M143.37%11.1M-20.56%31.84M-40.39%16.1M-81.70%4.7M-74.87%4.56M-28.30%40.08M
Cash inflows from operating activities 1.34%279.87M-15.51%1.05B0.58%839.81M20.60%542.55M59.26%276.17M66.57%1.24B56.34%834.95M14.64%449.85M-19.54%173.41M-34.26%747.21M
Goods services cash paid 2.41%265.12M-15.90%962.94M-25.34%725.19M-28.73%418.15M13.92%258.88M67.74%1.14B78.59%971.35M55.97%586.69M-4.92%227.25M-28.65%682.6M
Staff behalf paid -37.83%15.56M8.82%87.34M-0.30%63.68M35.84%47.34M38.01%25.02M2.76%80.26M8.12%63.87M-8.47%34.85M-8.46%18.13M-8.81%78.11M
All taxes paid -4.56%5.38M-12.61%18.38M-4.50%18M12.48%11.3M100.26%5.63M1.58%21.03M12.96%18.85M-32.36%10.05M-64.63%2.81M-7.75%20.7M
Cash paid relating to other operating activities 247.19%40.95M117.19%57.2M39.27%57.34M215.84%41.6M86.33%11.79M21.31%26.34M154.73%41.17M25.50%13.17M52.82%6.33M-84.22%21.71M
Cash outflows from operating activities 8.52%327.01M-11.53%1.13B-21.09%864.22M-19.60%518.39M18.39%301.33M58.46%1.27B72.26%1.1B46.68%644.76M-6.05%254.52M-33.20%803.13M
Net cash flows from operating activities -87.31%-47.13M-165.31%-74.28M90.62%-24.41M112.39%24.15M68.98%-25.16M49.94%-28M-155.80%-260.29M-313.27%-194.91M-46.39%-81.11M14.90%-55.92M
Investing cash flow
Cash received from disposal of investments --------------------------------------15.24M
Cash received from returns on investments --------------------------------------148.71K
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 756.39%65K65.72%7.59K590.00%7.59K590.00%7.59K590.00%7.59K-93.46%4.58K-98.43%1.1K--1.1K--1.1K9.38%70K
Cash received relating to other investing activities ------3.51M----------------365.06%2.2M--0-72.68%106.59K----
Cash inflows from investing activities 756.39%65K76,656.25%3.52M-99.66%7.59K590.00%7.59K-92.95%7.59K-99.97%4.58K-86.02%2.21M-99.99%1.1K-99.31%107.69K24,052.67%15.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets 1,262.85%332.87K-14.59%7.12M-88.90%447.75K--210.89K--24.42K115.33%8.33M24.58%4.03M--------60.36%3.87M
Cash paid to acquire investments --------------------------32.05M--53.55M--53.55M----
 Net cash paid to acquire subsidiaries and other business units ----------3.51M----------51.82M----------------
Cash outflows from investing activities 1,262.85%332.87K-88.17%7.12M-89.04%3.96M-99.61%210.89K-99.95%24.42K1,454.33%60.15M1,014.18%36.08M2,040.78%53.55M261,643.00%53.55M-78.08%3.87M
Net cash flows from investing activities -1,491.19%-267.87K94.01%-3.6M88.35%-3.95M99.62%-203.3K99.97%-16.83K-619.03%-60.15M-370.07%-33.88M-506.29%-53.55M-442.39%-53.44M165.88%11.59M
Financing cash flow
Cash received from capital contributions -----77.50%180K-99.27%180K--180K--180K--800K--24.5M------------
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----77.50%180K--------------800K----------------
Cash from borrowing -2.13%123.5M-32.56%243.26M-43.25%215.18M-43.22%189.5M-29.96%126.19M314.62%360.72M36.39%379.17M71.14%333.72M157.38%180.17M-75.19%87M
Cash received relating to other financing activities --7.22M7.24%78.88M-------------61.52%73.55M180.11%53.55M------53.55M--191.13M
Cash inflows from financing activities 3.44%130.72M-25.92%322.32M-52.90%215.36M-43.16%189.68M-45.93%126.37M56.42%435.07M53.89%457.22M61.10%333.72M233.88%233.72M-47.29%278.13M
Borrowing repayment 22.47%112.24M-54.66%152.95M-26.46%112.44M118.19%108.54M266.59%91.65M27.98%337.32M-41.09%152.9M-80.84%49.75M-78.24%25M-36.84%263.57M
Dividend interest payment 174.29%7.58M-17.14%12.84M29.64%24.79M-29.73%6.07M-11.47%2.76M159.33%15.49M203.23%19.13M106.25%8.64M7.01%3.12M-58.97%5.97M
Cash payments relating to other financing activities -28.53%2.21M-18.02%28.53M71.36%9.68M252.88%6.56M373.15%3.09M375.65%34.8M68.47%5.65M12.74%1.86M--654.11K-80.75%7.32M
Cash outflows from financing activities 25.15%122.03M-49.87%194.32M-17.31%146.91M101.14%121.17M238.87%97.5M40.00%387.61M-34.01%177.67M-77.30%60.24M-75.58%28.77M-41.08%276.86M
Net cash flows from financing activities -69.90%8.69M169.70%128M-75.51%68.45M-74.95%68.51M-85.91%28.87M3,622.84%47.46M902.29%279.55M569.43%273.48M528.49%204.95M-97.79%1.27M
Net cash flow
Net increase in cash and cash equivalents -1,149.19%-38.71M223.21%50.12M374.17%40.09M269.48%92.46M-94.76%3.69M5.53%-40.68M76.15%-14.62M127.13%25.02M180.33%70.39M-68.63%-43.06M
Add:Begin period cash and cash equivalents 214.80%73.46M-63.55%23.34M-63.56%23.34M-63.55%23.34M-63.54%23.34M-40.21%64.02M-40.20%64.04M-40.21%64.02M-40.23%64M-19.26%107.08M
End period cash equivalent 28.58%34.75M214.80%73.46M28.36%63.43M30.05%115.8M-79.89%27.02M-63.55%23.34M8.00%49.41M500.10%89.04M591.03%134.39M-40.21%64.02M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg