(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -18.38%38.03M | -33.74%29.97M | 29.36%46.59M | -19.44%45.23M | -16.01%36.02M | 17,228.70%56.15M | 2.25%42.88M | -99.53%324K | -10.03%41.94M | -82.37%68.3M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -163.15%-5.46M | ---- | 71.70%-2.08M | ---- | -7.68%-7.34M | ---- | 4.42%-6.81M | ---- | -24.38%-7.13M |
Dividend (income)- adjustment | ---- | -158.22%-3.66M | ---- | 42.65%-1.42M | ---- | 50.97%-2.47M | ---- | -272.78%-5.04M | ---- | 9.20%-1.35M |
Attributable subsidiary (profit) loss | ---- | -285.46%-6.76M | ---- | 131.24%3.64M | ---- | -33.33%-11.66M | ---- | -244.27%-8.75M | ---- | 77.12%-2.54M |
Impairment and provisions: | --0 | 7.59%5.43M | --0 | -30.31%5.04M | --0 | -58.65%7.24M | --0 | 432.26%17.51M | --0 | 92.23%3.29M |
-Impairment of property, plant and equipment (reversal) | ---- | 380.49%788K | ---- | -95.81%164K | ---- | 13.27%3.92M | ---- | --3.46M | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 9.00%3.43M | ---- | 512.60%3.14M | ---- | -107.15%-762K | ---- | 223.93%10.65M | ---- | 92.23%3.29M |
-Other impairments and provisions | ---- | -30.18%1.21M | ---- | -57.47%1.74M | ---- | 20.31%4.08M | ---- | --3.39M | ---- | ---- |
Revaluation surplus: | --0 | 7,828.17%11.26M | --0 | -97.89%142K | --0 | 212.20%6.73M | --0 | -76.71%2.16M | --0 | 248.04%9.25M |
-Fair value of investment properties (increase) | ---- | 405.33%229K | ---- | -125.68%-75K | ---- | --292K | ---- | ---- | ---- | 20.68%-468K |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | 67.12%-217K | ---- | ---660K | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 2,441.24%11.03M | ---- | -93.88%434K | ---- | 229.28%7.1M | ---- | -77.83%2.16M | ---- | 271.74%9.72M |
Asset sale loss (gain): | --0 | -25.89%2.37M | --0 | -16.21%3.19M | --0 | 689.23%3.81M | --0 | -88.45%483K | --0 | 101.39%4.18M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 71.90%2.37M | ---- | -63.88%1.38M | ---- | 689.23%3.81M | ---- | -88.45%483K | ---- | 131.12%4.18M |
Depreciation and amortization: | --0 | -12.13%202.9M | --0 | -1.50%230.9M | --0 | 16.11%234.42M | --0 | 204.25%201.9M | --0 | 25.21%66.36M |
-Depreciation | ---- | -11.98%198.55M | ---- | -1.59%225.57M | ---- | 13.65%229.21M | ---- | 214.81%201.68M | ---- | 0.36%64.07M |
-Amortization of intangible assets | ---- | -18.45%4.35M | ---- | 2.38%5.33M | ---- | 2,279.00%5.21M | ---- | -87.91%219K | ---- | -0.55%1.81M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.82%484K |
Financial expense | ---- | 15.75%27.57M | ---- | -17.87%23.82M | ---- | -8.79%29M | ---- | 89.28%31.79M | ---- | 8.38%16.8M |
Special items | ---- | 81.58%-5.03M | ---- | -11.61%-27.31M | ---- | -305.01%-24.47M | 21.39%126.02M | -1,501.86%-6.04M | 121.35%103.82M | -93.19%431K |
Operating profit before the change of operating capital | -18.38%38.03M | -8.03%258.57M | 29.36%46.59M | -3.51%281.16M | -78.68%36.02M | 28.08%291.4M | 15.88%168.9M | 44.38%227.52M | 55.87%145.76M | 13.53%157.59M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 454.36%51.79M | ---- | -54.27%9.34M | ---- | 455.38%20.43M | ---- | 65.53%-5.75M | ---- | 77.09%-16.68M |
Accounts receivable (increase)decrease | ---- | -37.06%37.28M | ---- | -48.86%59.22M | ---- | 459.00%115.8M | ---- | 774.76%20.72M | ---- | 80.92%-3.07M |
Accounts payable increase (decrease) | ---- | 26.45%-24.58M | ---- | 82.25%-33.42M | ---- | -4,189.59%-188.27M | ---- | 45.12%-4.39M | ---- | -137.99%-8M |
prepayments (increase)decrease | ---- | -91.48%4.43M | ---- | 293.93%51.95M | ---- | -880.89%-26.79M | ---- | 83.88%-2.73M | ---- | -143.91%-16.94M |
Cash from business operations | -19.56%122.3M | -11.00%327.23M | 15.14%152.04M | 73.87%367.65M | -13.10%132.04M | -10.16%211.46M | 46.99%151.95M | 108.46%235.36M | 259.81%103.38M | 3.04%112.9M |
Hong Kong profits tax paid | ---- | 46.11%-14.34M | ---- | -539.36%-26.61M | ---- | 70.73%-4.16M | ---- | 52.67%-14.22M | ---- | -71.17%-30.04M |
Other taxs | -118.15%-6.43M | 22.13%-8.14M | 59.32%-2.95M | -18.65%-10.45M | -48.69%-7.24M | -86.63%-8.81M | 51.83%-4.87M | 47.56%-4.72M | -174.76%-10.11M | 11.79%-9M |
Interest paid - operating | -25.79%-3.33M | 19.26%-5.51M | 29.22%-2.65M | 29.63%-6.82M | 30.44%-3.74M | 13.27%-9.69M | 5.05%-5.38M | ---11.17M | ---5.66M | ---- |
Special items of business | -20.08%84.27M | 57.64%-258K | 9.81%105.44M | 44.99%-609K | 666.43%96.02M | ---1.11M | 60.00%-16.95M | ---- | 34.58%-42.38M | ---- |
Net cash from operations | -23.15%112.54M | -7.58%299.25M | 20.97%146.44M | 71.49%323.78M | -14.57%121.05M | -8.02%188.8M | 61.76%141.7M | 177.88%205.25M | 249.70%87.6M | -9.72%73.86M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 420.02%5.69M | 732.77%5.46M | -84.67%1.09M | -67.28%656K | 429.92%7.14M | -70.57%2.01M | -60.10%1.35M | -4.42%6.81M | -8.88%3.38M | 24.38%7.13M |
Dividend received - investment | -69.81%615K | 60.21%3.9M | -8.90%2.04M | -22.19%2.43M | 11.74%2.24M | -37.96%3.13M | -57.23%2M | 272.78%5.04M | 361.34%4.68M | -9.20%1.35M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 200.00%122.05M | ---- | ---122.05M | ---- | ---- |
Sale of fixed assets | -97.66%15K | 132.84%1.11M | 1,842.42%641K | 271.09%475K | 57.14%33K | -91.29%128K | -98.01%21K | 357.94%1.47M | 857.27%1.05M | -47.46%321K |
Purchase of fixed assets | -51.94%-27.28M | 20.08%-46.22M | 47.02%-17.95M | 15.55%-57.83M | 10.12%-33.88M | -56.63%-68.48M | -54.01%-37.7M | 28.83%-43.72M | 6.80%-24.48M | -14.04%-61.43M |
Sale of subsidiaries | ---- | ---- | ---- | --41.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --250.17M | --250.17M | ---- | ---- | ---- |
Recovery of cash from investments | 5,215.38%691K | -96.94%30K | -23.53%13K | -84.99%981K | --17K | 127.43%6.53M | ---- | --2.87M | ---- | ---- |
Cash on investment | -51.98%-8.33M | 69.28%-9.61M | 58.77%-5.48M | -237.92%-31.29M | -201.63%-13.29M | -28.01%-9.26M | -119.97%-4.41M | 76.24%-7.23M | 92.83%-2M | 32.38%-30.45M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.55M |
Net cash from investment operations | -45.55%-28.59M | -4.92%-45.33M | 47.96%-19.65M | -114.11%-43.21M | -117.85%-37.75M | 295.32%306.28M | 1,317.14%211.44M | -150.77%-156.81M | 64.81%-17.37M | -122.11%-62.53M |
Net cash before financing | -33.80%83.94M | -9.50%253.91M | 52.20%126.79M | -43.33%280.57M | -76.41%83.31M | 921.99%495.08M | 402.86%353.14M | 327.45%48.44M | 388.83%70.23M | -96.89%11.33M |
Cash flow from financing activities | ||||||||||
New borrowing | 19.46%750.95M | -2.32%992.7M | 8.40%628.6M | -40.53%1.02B | -48.10%579.9M | 56.28%1.71B | 84.68%1.12B | -13.65%1.09B | 34.05%605.06M | -3.09%1.27B |
Refund | -47.68%-855.49M | 15.15%-920.01M | -13.73%-579.29M | 44.71%-1.08B | 55.71%-509.33M | -89.21%-1.96B | -96.50%-1.15B | 22.04%-1.04B | -13.63%-585.28M | 14.53%-1.33B |
Interest paid - financing | -121.74%-19.15M | -29.79%-22.06M | 0.55%-8.64M | 11.97%-17M | 4.99%-8.69M | 6.35%-19.31M | -6.96%-9.14M | -22.76%-20.62M | -5.01%-8.55M | -8.38%-16.8M |
Dividends paid - financing | 23.44%-26.47M | -21.64%-46.78M | -35.20%-34.58M | 24.83%-38.46M | -1.04%-25.58M | -35.59%-51.15M | -0.69%-25.31M | 71.85%-37.73M | 79.23%-25.14M | 12.61%-134M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | 100.00%800K | ---- | -79.59%400K | ---- | 224.50%1.96M |
Issuance expenses and redemption of securities expenses | ---- | ---92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -6.28%-59.81M | 6.56%-113.54M | 7.73%-56.28M | -7.67%-121.51M | 23.96%-60.99M | 7.89%-112.85M | -32.57%-80.21M | ---122.52M | ---60.5M | ---- |
Net cash from financing operations | -318.41%-209.97M | 55.19%-109.78M | -103.32%-50.18M | 43.63%-244.97M | 83.25%-24.68M | -252.26%-434.56M | -97.99%-147.32M | 41.77%-123.36M | 61.19%-74.41M | 49.19%-211.86M |
Effect of rate | 42.21%-18.06M | -1,156.35%-20.18M | -1,193.42%-31.25M | -116.52%-1.61M | -42.89%2.86M | 207.06%9.72M | 154.20%5M | 14.19%-9.08M | 39.35%-9.23M | -170.89%-10.58M |
Net Cash | -264.50%-126.03M | 304.89%144.14M | 30.68%76.61M | -41.18%35.6M | -71.52%58.62M | 180.79%60.53M | 5,023.97%205.82M | 62.64%-74.92M | 98.06%-4.18M | -283.55%-200.53M |
Begining period cash | 20.28%735.18M | 5.89%611.22M | 5.89%611.22M | 13.86%577.23M | 13.86%577.23M | -14.21%506.98M | -14.21%506.98M | -26.32%590.98M | -26.32%590.98M | -4.45%802.09M |
Cash at the end | -9.97%591.09M | 20.28%735.18M | 2.80%656.58M | 5.89%611.22M | -11.02%638.71M | 13.86%577.23M | 24.28%717.81M | -14.21%506.98M | 1.18%577.57M | -26.32%590.98M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data