PETROCHINA
00857
ABC
01288
CHINA SHENHUA
01088
BANKCOMM
03328
KB LAMINATES
01888
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -144.13%-62.09M | ---- | 371.25%140.7M | ---- | -78.25%29.86M | ---- | 1.08%137.28M | ---- | 102.28%135.8M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | 122.93%6.51M | ---- | 15.48%-28.37M | ---- | -13.18%-33.57M | ---- | 9.37%-29.66M | ---- | -11.58%-32.72M |
Impairment and provisions: | ---- | 138.77%75.41M | ---- | -74.17%31.58M | ---- | 406.59%122.3M | ---- | -26.71%24.14M | ---- | -56.37%32.94M |
-Other impairments and provisions | ---- | -86.43%4.35M | ---- | 108.93%32.05M | ---- | 53.47%15.34M | ---- | -48.56%9.99M | ---- | -40.72%19.43M |
Revaluation surplus: | ---- | 59.71%-1.53M | ---- | ---3.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 39,519.65%5.83M | ---- | 99.59%-14.8K | ---- | -2,343.60%-3.57M | ---- | -111.35%-146.17K | ---- | 8,608.46%1.29M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 39,519.65%5.83M | ---- | 99.59%-14.8K | ---- | -2,343.60%-3.57M | ---- | -111.35%-146.17K | ---- | 8,608.46%1.29M |
Depreciation and amortization: | ---- | 16.21%128.82M | ---- | 7.55%110.85M | ---- | 443.49%103.07M | ---- | -17.49%18.96M | ---- | -30.19%22.98M |
-Amortization of intangible assets | ---- | 49.53%25.64M | ---- | 25.67%17.15M | ---- | 35.95%13.65M | ---- | -27.62%10.04M | ---- | -36.12%13.87M |
-Other depreciation and amortization | ---- | -51.33%5.44M | ---- | -2.89%11.17M | ---- | 28.84%11.5M | ---- | -2.06%8.93M | ---- | -18.71%9.11M |
Financial expense | ---- | 106.42%186.27K | ---- | -172.01%-2.9M | ---- | -42.59%4.03M | ---- | 1,303.18%7.02M | ---- | 84.23%-583.13K |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 848.00%96.26M | ---- | -67.90%10.15M | ---- | -53.57%31.63M | ---- | 3,352.02%68.13M | ---- | 103.84%1.97M |
Accounts receivable (increase)decrease | ---- | 96.19%-4.51M | ---- | -257.63%-118.4M | ---- | 190.06%75.11M | ---- | -201.29%-83.4M | ---- | 70.24%-27.68M |
Accounts payable increase (decrease) | ---- | 20.72%85.09M | ---- | 151.79%70.49M | ---- | -261.76%-136.09M | ---- | 221.52%84.13M | ---- | -141.93%-69.23M |
Special items of business | ---- | -1,580.07%-104.86M | ---- | -259.88%-6.24M | ---- | -102.90%-1.73M | ---- | -10.55%59.78M | ---- | 81.49%66.83M |
Adjustment items of business operations | 95.42%-6.93M | 56.92%329.98M | -140.80%-151.26M | 9.09%210.28M | 43.35%-62.81M | -14.88%192.77M | -409.98%-110.89M | 249.65%226.45M | 131.59%35.77M | -60.31%64.76M |
Net cash from operations | 95.42%-6.93M | 10.33%225.11M | -140.80%-151.26M | 6.81%204.04M | 43.35%-62.81M | -33.26%191.03M | -409.98%-110.89M | 117.51%286.23M | 131.59%35.77M | -34.21%131.59M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | -12.93%5M | -47.24%2.49M | --5.74M | -27.80%4.72M | ---- | 38.50%6.54M | -24.59%4.78M | -53.88%4.72M | -53.23%6.33M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | 3,142.54%4.74M | --192 | --146.17K | ---- | ---- |
Purchase of fixed assets | 12.53%-75.11M | -51.64%-255.48M | 15.38%-85.87M | -119.98%-168.49M | -228.76%-101.48M | -72.51%-76.59M | -88.77%-30.87M | 33.77%-44.4M | 45.41%-16.35M | -267.92%-67.04M |
Sale of subsidiaries | ---- | --330.76K | --330.76K | ---- | ---- | --192 | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --530.15K | 482.26%11.65M | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 16.46%-13.2M | -24.32%-24.28M | ---15.8M | -41.53%-19.53M | ---- | ---13.8M | ---- | ---- | ---- | 92.59%-2M |
Other items in the investment business | ---- | ---- | ---- | -149.13%-100M | -150.00%-100M | 205.76%203.53M | 184.50%200M | -193.16%-192.45M | -688.95%-236.68M | 206.30%206.57M |
Net cash from investment operations | 11.20%-87.78M | 6.24%-262.79M | 49.76%-98.85M | -337.77%-280.28M | -212.00%-196.76M | 150.83%117.88M | 170.75%175.67M | -261.21%-231.92M | -399.68%-248.31M | 170.52%143.86M |
Net cash before financing | 62.13%-94.71M | 50.58%-37.68M | 3.65%-250.11M | -124.68%-76.24M | -500.66%-259.57M | 468.84%308.91M | 130.48%64.79M | -80.29%54.3M | -30.45%-212.54M | 7,012.85%275.45M |
Cash flow from financing activities | ||||||||||
Dividends paid - financing | ---- | -89.42%-61.23M | ---- | 47.24%-32.33M | ---23.98M | -10.75%-61.27M | ---- | -96.82%-55.33M | ---- | 22.36%-28.11M |
Absorb investment income | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- | --15.49M | ---- | ---- |
Other items of the financing business | 12.57%-17.04M | 7.99%-30.1M | -25.12%-19.49M | 9.07%-32.71M | -16.03%-15.58M | -4.03%-35.98M | -7.73%-13.43M | -45.10%-34.58M | -22.92%-12.46M | -298.60%-23.83M |
Net cash from financing operations | 45.92%-10.54M | -40.43%-91.33M | 50.73%-19.49M | 33.12%-65.04M | -194.64%-39.56M | -30.67%-97.25M | -7.73%-13.43M | -43.28%-74.42M | -22.92%-12.46M | -106.88%-51.94M |
Effect of rate | -78.29%471.06K | -85.48%764.45K | -27.82%2.17M | 485.72%5.27M | 607.10%3.01M | 66.39%-1.37M | -161.91%-592.85K | -796.47%-4.06M | 1,769.40%957.62K | -84.23%583.13K |
Net Cash | 60.96%-105.25M | 8.68%-129.01M | 9.87%-269.6M | -166.75%-141.27M | -682.43%-299.13M | 1,152.07%211.66M | 122.83%51.36M | -109.00%-20.12M | -30.01%-225M | 868.25%223.51M |
Begining period cash | -14.23%773.14M | -13.11%901.39M | -13.11%901.39M | 25.43%1.04B | 25.43%1.04B | -2.84%827.1M | -2.84%827.1M | 35.73%851.28M | 35.73%851.28M | -3.89%627.19M |
Cash at the end | 5.43%668.36M | -14.23%773.14M | -14.48%633.96M | -13.11%901.39M | -15.56%741.28M | 25.43%1.04B | 39.96%877.87M | -2.84%827.1M | 38.14%627.24M | 35.73%851.28M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.