(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -19.43%61.05M | ---- | 194.55%75.77M | ---- | 5,014.12%25.72M | ---- | -98.89%503K | ---- | -2.79%45.11M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -370.37%-1.4M | ---- | -132.03%-297K | ---- | 87.07%-128K | ---- | -38.85%-990K | ---- | 40.43%-713K |
Attributable subsidiary (profit) loss | ---- | -50.28%10.89M | ---- | 659.15%21.89M | ---- | 244.27%2.88M | ---- | ---2M | ---- | ---- |
Impairment and provisions: | ---- | -56.01%5.57M | ---- | 134.61%12.67M | ---- | -88.70%5.4M | ---- | 119.17%47.8M | ---- | -38.25%21.81M |
-Impairment of trade receivables (reversal) | ---- | -45.25%6.87M | ---- | 101.80%12.55M | ---- | -85.22%6.22M | ---- | 123.77%42.08M | ---- | -38.53%18.8M |
-Other impairments and provisions | ---- | -1,210.26%-1.3M | ---- | 114.27%117K | ---- | -114.31%-820K | ---- | 90.46%5.73M | ---- | -36.43%3.01M |
Revaluation surplus: | ---- | --342K | ---- | ---- | ---- | -56.56%1.24M | ---- | 3,547.44%2.85M | ---- | --78K |
-Other fair value changes | ---- | --342K | ---- | ---- | ---- | -56.56%1.24M | ---- | 3,547.44%2.85M | ---- | --78K |
Asset sale loss (gain): | ---- | 99.61%-460K | ---- | -1,341.70%-117.15M | ---- | --9.44M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 99.33%-784K | ---- | ---116.34M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | 140.00%324K | ---- | -108.59%-810K | ---- | --9.44M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -48.30%3.99M | ---- | -2.27%7.72M | ---- | -1.91%7.9M | ---- | 9.82%8.05M | ---- | -17.91%7.33M |
-Amortization of intangible assets | ---- | 0.00%298K | ---- | 9.16%298K | ---- | -12.22%273K | ---- | 142.97%311K | ---- | -34.69%128K |
Financial expense | ---- | 29.00%9.89M | ---- | 19.01%7.67M | ---- | -8.82%6.44M | ---- | 2.27%7.07M | ---- | 10.05%6.91M |
Exchange Loss (gain) | ---- | -22.78%-830K | ---- | -604.48%-676K | ---- | -82.89%134K | ---- | 374.74%783K | ---- | -10.47%-285K |
Special items | ---- | ---- | ---- | ---- | ---- | ---3.95M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 1,072.60%89.05M | ---- | -86.21%7.59M | ---- | -14.03%55.08M | ---- | -20.17%64.07M | ---- | -15.96%80.25M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -377.80%-83.57M | ---- | 131.76%30.08M | ---- | -196.18%-94.74M | ---- | 11,620.35%98.5M | ---- | -100.58%-855K |
Accounts receivable (increase)decrease | ---- | 26.66%104.72M | ---- | 867.46%82.68M | ---- | -123.01%-10.77M | ---- | 128.65%46.83M | ---- | -135.48%-163.42M |
Accounts payable increase (decrease) | ---- | 96.73%-4.84M | ---- | -326.74%-147.8M | ---- | 158.11%65.19M | ---- | -6,200.27%-112.18M | ---- | 103.19%1.84M |
prepayments (increase)decrease | ---- | 13.37%-18.28M | ---- | 8.99%-21.11M | ---- | -329.56%-23.19M | ---- | -127.25%-5.4M | ---- | 1,529.29%19.81M |
Special items for working capital changes | ---- | 52.41%191.67M | ---- | 1,101.67%125.76M | ---- | -81.53%10.47M | ---- | -34.78%56.67M | ---- | 149.36%86.89M |
Cash from business operations | ---- | 261.04%278.74M | ---- | 3,708.83%77.21M | ---- | -98.63%2.03M | ---- | 505.67%148.47M | ---- | 139.39%24.51M |
Other taxs | ---- | -557.78%-17.28M | ---- | 69.97%-2.63M | ---- | 32.05%-8.75M | ---- | -88.02%-12.87M | ---- | 23.93%-6.85M |
Interest received - operating | ---- | 370.37%1.4M | ---- | 132.03%297K | ---- | -87.07%128K | ---- | 38.85%990K | ---- | -40.43%713K |
Interest paid - operating | ---- | -29.00%-9.89M | ---- | -19.01%-7.67M | ---- | 8.82%-6.44M | ---- | -2.27%-7.07M | ---- | -10.05%-6.91M |
Special items of business | 232.07%78.75M | ---- | -64.92%23.72M | ---- | 205.17%67.61M | ---- | -324.12%-64.28M | ---- | -1,192.00%-15.16M | ---- |
Net cash from operations | 232.07%78.75M | 276.40%252.97M | -64.92%23.72M | 615.55%67.21M | 205.17%67.61M | -110.06%-13.04M | -324.12%-64.28M | 1,029.13%129.52M | -1,192.00%-15.16M | 115.03%11.47M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | -98.86%173K | 100.94%173K | 2,434.00%15.13M | ---18.46M | -97.95%597K | ---- | 858.24%29.14M | ---- | -107.92%-3.84M |
Sale of fixed assets | 201.86%4.38M | -98.82%2.43M | -57.92%1.45M | 3,870.03%205.69M | --3.45M | 4,787.74%5.18M | ---- | 960.00%106K | ---- | --10K |
Purchase of fixed assets | 67.48%-977K | -635.05%-40.65M | 60.73%-3M | 71.88%-5.53M | -30.75%-7.65M | -2,741.91%-19.67M | -297.76%-5.85M | 37.09%-692K | 27.64%-1.47M | 25.63%-1.1M |
Purchase of intangible assets | ---- | ---14.53M | ---- | ---- | ---- | ---117K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---6.42M | ---- | ---- | ---- | 7.48%-68M | ---18M | ---73.5M | ---- | ---- |
Cash on investment | ---- | ---5.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 346.59%3.4M | -130.17%-64.94M | 93.91%-1.38M | 362.53%215.29M | 4.98%-22.66M | -82.45%-82.01M | -1,521.41%-23.85M | -811.15%-44.95M | 27.64%-1.47M | -110.78%-4.93M |
Net cash before financing | 267.83%82.15M | -33.44%188.02M | -50.30%22.34M | 397.23%282.49M | 150.99%44.94M | -212.37%-95.04M | -430.04%-88.14M | 1,193.61%84.58M | -2,477.98%-16.63M | 121.41%6.54M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 13.30%115M | --30M | -4.69%101.5M | ---- | -34.06%106.5M | -37.16%46.5M | -41.52%161.5M | -19.95%74M | 49.10%276.14M |
Refund | ---- | 44.44%-85M | ---- | -43.66%-153M | 0.04%-46.5M | 40.85%-106.5M | 49.08%-46.52M | 30.77%-180.05M | 3.77%-91.36M | -39.68%-260.09M |
Dividends paid - financing | ---- | ---6.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | ---- | 145.15%23.25M | 164.52%30M | ---51.5M | -273,429.41%-46.5M | --0 | 99.90%-17K | -215.57%-18.55M | -594.40%-17.36M | 1,705.20%16.05M |
Effect of rate | ---- | 22.78%830K | ---- | 604.48%676K | ---- | 82.89%-134K | ---- | -374.74%-783K | --66K | 10.47%285K |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Net Cash | 56.98%82.15M | -8.54%211.27M | 3,459.11%52.34M | 343.04%230.99M | 98.23%-1.56M | -243.95%-95.04M | -159.35%-88.15M | 192.27%66.02M | -980.73%-33.99M | 171.64%22.59M |
Begining period cash | 87.99%453.14M | 2,471.65%241.04M | 2,471.65%241.04M | -91.03%9.37M | -91.03%9.37M | 165.98%104.55M | 165.98%104.55M | 139.21%39.31M | 139.20%39.31M | -65.56%16.43M |
Items Period | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | --1K | ---- |
Cash at the end | 82.46%535.3M | 87.99%453.14M | 3,654.01%293.38M | 2,471.65%241.04M | -52.34%7.82M | -91.03%9.37M | 204.49%16.4M | 165.98%104.55M | -59.47%5.39M | 139.21%39.31M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.47%5.39M | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.47%5.39M | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data