(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 100.90%680K | ---- | -616.93%-75.16M | ---- | -26.02%-10.48M | ---- | -109.13%-8.32M | ---- | 34.06%91.12M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 20.43%-845K | ---- | 22.25%-1.06M | ---- | 54.04%-1.37M | ---- | -97.61%-2.97M | ---- | -301.07%-1.5M |
Attributable subsidiary (profit) loss | ---- | 36.84%182K | ---- | 12.71%133K | ---- | -87.62%118K | ---- | 7,230.77%953K | ---- | --13K |
Impairment and provisions: | ---- | -123.44%-11.63M | ---- | 209.34%49.6M | ---- | 3.79%16.04M | ---- | 1,914.21%15.45M | ---- | 7.12%767K |
-Impairment of property, plant and equipment (reversal) | ---- | -116.41%-3.92M | ---- | 224.19%23.86M | ---- | --7.36M | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | --10.29M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -149.92%-7.71M | ---- | 78.10%15.45M | ---- | -43.84%8.68M | ---- | 1,914.21%15.45M | ---- | --767K |
Revaluation surplus: | ---- | ---- | ---- | -258.33%-86K | ---- | ---24K | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | -258.33%-86K | ---- | ---24K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 963.29%3.04M | ---- | 107.00%286K | ---- | -136,233.33%-4.08M | ---- | 0.00%3K | ---- | --3K |
-Loss (gain) from sale of subsidiary company | ---- | --2.79M | ---- | ---- | ---- | ---4.08M | ---- | ---- | ---- | --6K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -11.54%253K | ---- | --286K | ---- | ---- | ---- | 200.00%3K | ---- | ---3K |
Depreciation and amortization: | ---- | -1.76%16.44M | ---- | 5.76%16.73M | ---- | 14.94%15.82M | ---- | 109.99%13.77M | ---- | 206.45%6.56M |
-Amortization of intangible assets | ---- | -26.15%1.7M | ---- | 11.69%2.3M | ---- | -38.11%2.06M | ---- | 252.38%3.33M | ---- | 128.81%945K |
Financial expense | ---- | -8.20%2.57M | ---- | 9.92%2.8M | ---- | 5.02%2.55M | ---- | 122.03%2.43M | ---- | -81.86%1.09M |
Exchange Loss (gain) | ---- | 217.78%143K | ---- | -97.85%45K | ---- | 159.50%2.09M | ---- | 138.21%805K | ---- | 31.01%-2.11M |
Special items | ---- | ---- | ---- | 211.85%8.48M | ---- | 170.18%2.72M | ---- | -22.67%1.01M | ---- | -39.77%1.3M |
Operating profit before the change of operating capital | ---- | 498.42%10.59M | ---- | -92.43%1.77M | ---- | 1.11%23.38M | ---- | -76.23%23.12M | ---- | 28.82%97.24M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 9.00%957K | ---- | -87.16%878K | ---- | 501.70%6.84M | ---- | 47.90%-1.7M | ---- | -66.60%-3.27M |
Accounts receivable (increase)decrease | ---- | -415.43%-49.64M | ---- | -40.00%15.74M | ---- | 138.78%26.23M | ---- | -3,904.26%-67.63M | ---- | 98.01%-1.69M |
Accounts payable increase (decrease) | ---- | 187.32%31.79M | ---- | -181.73%-36.4M | ---- | 172.51%44.54M | ---- | -315.26%-61.43M | ---- | -50.03%28.54M |
prepayments (increase)decrease | ---- | -30.10%7.9M | ---- | 72.28%11.3M | ---- | -29.86%6.56M | ---- | 128.01%9.35M | ---- | -2,129.46%-33.38M |
Special items for working capital changes | ---- | -22.91%33.41M | ---- | 151.38%43.33M | ---- | -240.18%-84.35M | ---- | 147.65%60.17M | ---- | -20.74%-126.26M |
Cash from business operations | ---- | -4.40%35M | ---- | 57.85%36.61M | ---- | 160.83%23.19M | ---- | 1.76%-38.13M | ---- | 35.65%-38.81M |
Other taxs | ---- | 16.46%-817K | ---- | -57.23%-978K | ---- | 96.32%-622K | ---- | -94.02%-16.92M | ---- | 4.33%-8.72M |
Special items of business | -1,074.56%-27.57M | ---- | -104.22%-2.35M | ---- | 200.73%55.57M | ---- | 146.92%18.48M | ---- | 38.27%-39.39M | ---- |
Net cash from operations | -1,074.56%-27.57M | -4.07%34.18M | -104.22%-2.35M | 57.87%35.63M | 200.73%55.57M | 141.00%22.57M | 146.92%18.48M | -15.81%-55.04M | 38.27%-39.39M | 31.54%-47.53M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -20.43%845K | ---- | -22.25%1.06M | ---- | -54.04%1.37M | ---- | 97.61%2.97M | ---- | 301.07%1.5M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 72.54%-1.24M | ---- | ---4.52M | ---- | ---- |
Decrease in deposits (increase) | -50.85%2M | -4.99%5.45M | 1,298.28%4.07M | -81.05%5.73M | -97.96%291K | 216.32%30.25M | 238.36%14.3M | 205.25%9.56M | 110.67%4.23M | 74.05%-9.09M |
Sale of fixed assets | 1,356.25%233K | 214.29%154K | -67.35%16K | --49K | --49K | ---- | ---- | 5,550.00%339K | ---- | --6K |
Purchase of fixed assets | -147.00%-6.83M | -101.97%-33.55M | 77.47%-2.77M | 64.86%-16.61M | 56.21%-12.28M | 2.26%-47.27M | -87.36%-28.03M | 27.12%-48.37M | -38.98%-14.96M | -791.64%-66.37M |
Purchase of intangible assets | ---- | 30.00%-49K | ---- | ---70K | ---- | ---- | ---257K | 34.75%-8.3M | ---- | -195.77%-12.73M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.89M |
Acquisition of subsidiaries | ---- | --9.03M | ---- | ---- | ---- | -91.73%1.41M | ---- | 1,478.89%17.05M | --17.05M | --1.08M |
Recovery of cash from investments | ---- | ---- | ---- | --10.11M | --10.11M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | -9.72%-20.5M | -18.03%-10.25M | -1,834.16%-18.68M | ---8.68M | -63.73%-966K | ---- | ---590K |
Other items in the investment business | 60.34%845K | ---- | 685.56%527K | ---- | -108.21%-90K | --105K | -39.78%1.1M | ---- | 7.12%1.82M | ---- |
Net cash from investment operations | -303.36%-3.75M | 10.38%-18.13M | 115.17%1.85M | 40.62%-20.23M | 43.63%-12.17M | -5.69%-34.07M | -365.27%-21.58M | 60.35%-32.23M | 215.21%8.14M | -99.44%-81.29M |
Net cash before financing | -6,151.70%-31.32M | 4.21%16.05M | -101.15%-501K | 233.97%15.4M | 1,499.19%43.4M | 86.83%-11.5M | 90.07%-3.1M | 32.25%-87.27M | 55.90%-31.25M | -16.91%-128.82M |
Cash flow from financing activities | ||||||||||
New borrowing | 351.59%35.68M | -11.73%32.9M | -1.25%7.9M | -13.25%37.27M | 63.27%8M | -27.51%42.96M | -78.86%4.9M | 119.12%59.27M | 236.08%23.18M | --27.05M |
Refund | -181.31%-21.9M | 10.54%-42.97M | 42.29%-7.79M | -6.85%-48.04M | 40.11%-13.49M | -49.17%-44.95M | -20.79%-22.53M | -188.39%-30.14M | ---18.65M | 77.08%-10.45M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --240.88M |
Interest paid - financing | ---- | 15.24%-2.12M | ---- | 2.00%-2.5M | ---- | -9.06%-2.55M | ---- | -113.80%-2.34M | ---- | -90.59%-1.09M |
Absorb investment income | ---- | 887.65%4M | ---- | 36.36%405K | 116.67%351K | -96.48%297K | -91.43%162K | 237.80%8.45M | --1.89M | -97.79%2.5M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -297.30%-9.28M |
Other items of the financing business | -20.01%-3.15M | ---- | 0.68%-2.62M | ---- | 26.39%-2.64M | 13.67%-2.43M | -79.54%-3.59M | -39.13%-2.82M | -100.88%-2M | ---2.02M |
Net cash from financing operations | 523.56%10.63M | 26.13%-11.48M | 67.76%-2.51M | -132.77%-15.54M | 63.03%-7.78M | -120.59%-6.68M | -575.64%-21.05M | -86.91%32.42M | -98.11%4.43M | 282.83%247.59M |
Net Cash | -587.51%-20.69M | 3,413.04%4.57M | -108.45%-3.01M | 99.24%-138K | 247.47%35.62M | 66.87%-18.17M | 9.95%-24.15M | -146.18%-54.85M | -116.45%-26.82M | 360.98%118.77M |
Begining period cash | 6.62%73.62M | -0.20%69.04M | -0.20%69.04M | -20.80%69.18M | -20.80%69.18M | -38.57%87.35M | -38.57%87.35M | 506.76%142.21M | 506.76%142.21M | -66.01%23.44M |
Cash at the end | -19.86%52.92M | 6.62%73.62M | -36.99%66.03M | -0.20%69.04M | 65.83%104.8M | -20.80%69.18M | -45.23%63.2M | -38.57%87.35M | -38.15%115.38M | 506.76%142.21M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data