(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -4.67%380.78M | ---- | 9.76%399.44M | ---- | -13.84%363.94M | ---- | 43.11%422.39M | ---- | 61.57%295.15M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -44.56%-5.5M | ---- | -11.84%-3.81M | ---- | -18.12%-3.4M | ---- | -49.27%-2.88M | ---- | -13.86%-1.93M | ---- |
Revaluation surplus: | -46.73%-2.26M | ---- | 55.17%-1.54M | ---- | -20.94%-3.44M | ---- | -86.26%-2.85M | ---- | -29.05%-1.53M | ---- |
-Other fair value changes | -46.73%-2.26M | ---- | 55.17%-1.54M | ---- | -20.94%-3.44M | ---- | -86.26%-2.85M | ---- | -29.05%-1.53M | ---- |
Asset sale loss (gain): | -83.47%341K | ---- | 672.66%2.06M | ---- | 73.38%267K | ---- | -92.57%154K | ---- | 553.63%2.07M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -83.47%341K | ---- | 672.66%2.06M | ---- | 73.38%267K | ---- | -92.57%154K | ---- | 553.63%2.07M | ---- |
Depreciation and amortization: | 1.72%121.85M | ---- | 4.53%119.78M | ---- | 6.69%114.6M | ---- | 4.01%107.41M | ---- | 32.30%103.27M | ---- |
-Amortization of intangible assets | 0.00%2.82M | ---- | 0.00%2.82M | ---- | 0.00%2.82M | ---- | -17.44%2.82M | ---- | 15.95%3.42M | ---- |
Financial expense | 101.00%43.48M | ---- | 321.82%21.63M | ---- | -3.83%5.13M | ---- | -70.58%5.33M | ---- | 49.55%18.13M | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | 69.08%-733K | ---- | ---2.37M | ---- |
Operating profit before the change of operating capital | 0.21%538.68M | ---- | 12.68%537.57M | ---- | -9.78%477.08M | ---- | 28.11%528.82M | ---- | 52.72%412.79M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -153.47%-27.69M | ---- | 133.22%51.78M | ---- | -5,895.42%-155.88M | ---- | 96.19%-2.6M | ---- | -284.01%-68.21M | ---- |
Accounts receivable (increase)decrease | -57.85%20.54M | ---- | 208.20%48.73M | ---- | 56.74%-45.04M | ---- | -162.23%-104.1M | ---- | 810.67%167.3M | ---- |
Accounts payable increase (decrease) | -6,749.02%-122.21M | ---- | -84.63%1.84M | ---- | -70.04%11.96M | ---- | 200.99%39.91M | ---- | 50.35%-39.52M | ---- |
prepayments (increase)decrease | -133.19%-5.12M | ---- | 139.19%15.42M | ---- | -615.40%-39.35M | ---- | -136.57%-5.5M | ---- | 268.50%15.04M | ---- |
Special items for working capital changes | 5.42%-8.41M | ---- | -154.68%-8.89M | ---- | -33.23%16.27M | ---- | 248.41%24.36M | ---- | -18.85%-16.42M | ---- |
Cash from business operations | -38.72%395.83M | ---- | 143.70%645.91M | ---- | -44.89%265.04M | ---- | 2.11%480.89M | ---- | 159.53%470.98M | ---- |
Hong Kong profits tax paid | -131.29%-40.17M | ---- | 45.94%-17.37M | ---- | -96.78%-32.13M | ---- | 5.25%-16.33M | ---- | -14.77%-17.23M | ---- |
Other taxs | -60.51%-82.9M | ---- | 0.56%-51.65M | ---- | -9.00%-51.94M | ---- | -37.27%-47.65M | ---- | -43.65%-34.71M | ---- |
Interest paid - operating | -101.00%-43.48M | ---- | -321.82%-21.63M | ---- | 3.83%-5.13M | ---- | 70.58%-5.33M | ---- | -49.55%-18.13M | ---- |
Special items of business | ---- | 3.74%174.18M | ---- | -18.28%167.9M | ---- | -10.02%205.47M | ---- | 11.49%228.35M | ---- | 260.74%204.81M |
Net cash from operations | -58.71%229.27M | 3.74%174.18M | 215.76%555.26M | -18.28%167.9M | -57.28%175.85M | -10.02%205.47M | 2.66%411.58M | 11.49%228.35M | 207.97%400.91M | 260.74%204.81M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 44.56%5.5M | ---- | 11.84%3.81M | ---- | 18.12%3.4M | ---- | 49.27%2.88M | ---- | 13.86%1.93M | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | 253.21%43.78M | ---- | -380.96%-28.57M | ---- |
Sale of fixed assets | 797.20%11.85M | ---- | -55.51%1.32M | ---- | 382.76%2.97M | ---- | -70.42%615K | ---- | 107.49%2.08M | ---- |
Purchase of fixed assets | -24.64%-131.74M | ---- | 14.91%-105.7M | ---- | -1,047.22%-124.22M | ---- | 80.94%-10.83M | ---- | 41.03%-56.82M | ---- |
Purchase of intangible assets | ---119.62M | ---- | ---- | ---- | ---39.32M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 46.73%2.26M | ---- | -55.17%1.54M | ---- | 20.94%3.44M | ---- | 86.26%2.85M | ---- | 29.05%1.53M | ---- |
Cash on investment | 3.98%-39.95M | ---- | 13.73%-41.61M | ---- | -226.38%-48.24M | ---- | -7.34%-14.78M | ---- | 35.46%-13.77M | ---- |
Other items in the investment business | ---- | 41.41%-60.73M | -549.76%-52.49M | -52.70%-103.65M | --11.67M | -685.26%-67.88M | ---- | 77.53%-8.64M | ---- | 75.21%-38.47M |
Net cash from investment operations | -40.68%-271.7M | 41.41%-60.73M | -1.49%-193.13M | -52.70%-103.65M | -876.28%-190.29M | -685.26%-67.88M | 126.18%24.51M | 77.53%-8.64M | 69.80%-93.62M | 75.21%-38.47M |
Net cash before financing | -111.72%-42.42M | 76.57%113.45M | 2,607.62%362.13M | -53.30%64.25M | -103.31%-14.44M | -37.37%137.59M | 41.92%436.1M | 32.08%219.7M | 270.85%307.28M | 158.86%166.34M |
Cash flow from financing activities | ||||||||||
New borrowing | 1,148.09%287.1M | ---- | -113.90%-27.39M | ---- | 292.50%197.05M | ---- | ---102.36M | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---41.36M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | --7.61M | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | 0.00%-234.87M | ---- | -29.85%-234.87M | ---- | 12.82%-180.88M | ---- | -50.00%-207.48M | ---- | -6.47%-138.32M | ---- |
Other items of the financing business | ---- | 322.84%58.92M | ---- | 78.82%-26.44M | -20.18%-8.74M | 40.45%-124.82M | 2.02%-7.28M | -177.67%-209.63M | ---7.43M | -127.56%-75.5M |
Net cash from financing operations | 115.65%42.54M | 322.84%58.92M | -1,907.21%-271.82M | 78.82%-26.44M | 104.74%15.04M | 40.45%-124.82M | -69.49%-317.12M | -177.67%-209.63M | -212.24%-187.1M | -127.56%-75.5M |
Effect of rate | 17.26%-25.45M | 1.48%-40.94M | -339.43%-30.76M | -559.19%-41.55M | -50.66%12.85M | -54.99%9.05M | 256.49%26.04M | 159.07%20.11M | -4.77%-16.64M | -87.75%-34.04M |
Net Cash | -99.87%120K | 355.87%172.37M | 14,950.50%90.3M | 196.12%37.81M | -99.50%600K | 26.78%12.77M | -1.00%118.98M | -88.91%10.07M | 1,013.59%120.18M | 1,146.07%90.84M |
Begining period cash | 13.06%515.39M | 13.06%515.39M | 3.04%455.84M | 3.04%455.84M | 48.77%442.4M | 29.68%442.4M | 53.42%297.38M | 76.00%341.16M | -13.03%193.83M | -14.05%193.83M |
Cash at the end | -4.91%490.06M | 43.07%646.82M | 13.06%515.39M | -2.61%452.1M | 3.04%455.84M | 25.01%464.21M | 48.77%442.4M | 48.16%371.33M | 53.42%297.38M | 26.14%250.64M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.30%214.2M | ---- | --228.6M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.30%214.2M | ---- | --228.6M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data