(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 5.26%-29.38M | ---- | 70.38%-31.01M | ---- | -184.16%-104.68M | ---- | -144.02%-36.84M | ---- | 245.54%83.68M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -78.93%-4.57M | ---- | -4,458.93%-2.55M | ---- | 95.99%-56K | ---- | 38.92%-1.4M | ---- | 34.30%-2.29M | ---- |
Impairment and provisions: | ---- | ---- | ---7.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---7.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | 0.00%-1K | ---- | -101.52%-1K | ---- | --66K | ---- | ---- | ---- | ---5K | ---- |
-Loss (gain) on sale of property, machinery and equipment | 0.00%-1K | ---- | -101.52%-1K | ---- | --66K | ---- | ---- | ---- | ---5K | ---- |
Depreciation and amortization: | -5.61%32.62M | ---- | -2.59%34.56M | ---- | 3.46%35.47M | ---- | 9.75%34.29M | ---- | 26.49%31.24M | ---- |
-Depreciation | 6.84%27.96M | ---- | 1.00%26.17M | ---- | -4.58%25.91M | ---- | 13.65%27.16M | ---- | -3.25%23.9M | ---- |
Financial expense | 61.68%15.41M | ---- | 435.69%9.53M | ---- | 28.35%1.78M | ---- | -42.82%1.39M | ---- | 3.95%2.42M | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | 70.23%-192K | ---- | 74.51%-645K | ---- |
Special items | 170.19%435K | ---- | -85.43%161K | ---- | --1.11M | ---- | ---- | ---- | -46.00%540K | ---- |
Operating profit before the change of operating capital | 334.36%14.51M | ---- | 105.04%3.34M | ---- | -2,309.52%-66.31M | ---- | -102.39%-2.75M | ---- | 424.01%114.95M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 169.89%31.43M | ---- | -185.22%-44.97M | ---- | -37.12%52.77M | ---- | 143.98%83.91M | ---- | -353.05%-190.81M | ---- |
Accounts payable increase (decrease) | -155.93%-14.23M | ---- | 646.55%25.44M | ---- | 104.76%3.41M | ---- | -168.74%-71.63M | ---- | 691.34%104.2M | ---- |
prepayments (increase)decrease | -101.85%-43K | ---- | 150.00%2.32M | ---- | -199.94%-4.65M | ---- | -637.62%-1.55M | ---- | 81.58%-210K | ---- |
Special items for working capital changes | -38.33%-46.78M | ---- | ---33.82M | ---- | ---- | ---- | 25.30%-10.99M | ---- | 82.43%-14.71M | ---- |
Cash from business operations | 68.31%-15.11M | 155.50%30.76M | -222.54%-47.69M | -464.39%-55.43M | -391.82%-14.78M | -140.21%-9.82M | -122.39%-3.01M | 57.42%24.43M | 121.46%13.43M | 296.84%15.52M |
Hong Kong profits tax paid | -114.74%-7.37M | ---4.91M | -3,108.41%-3.43M | ---- | -132.04%-107K | ---- | 161.85%334K | 472.55%2.09M | 69.82%-540K | ---561K |
Interest received - operating | 78.93%4.57M | 425.33%2.41M | 4,458.93%2.55M | 1,105.26%458K | -95.99%56K | -96.63%38K | -38.92%1.4M | -10.26%1.13M | -34.30%2.29M | -24.32%1.26M |
Interest paid - operating | -61.68%-15.41M | -203.29%-7.27M | -435.69%-9.53M | -228.49%-2.4M | -32.86%-1.78M | 0.95%-730K | 43.12%-1.34M | 16.06%-737K | -3.38%-2.35M | 28.38%-878K |
Special items of business | ---- | ---- | ---- | ---- | 6,891.49%3.19M | 62.50%-12K | 32.86%-47K | 0.00%-32K | -27.27%-70K | -60.00%-32K |
Net cash from operations | 42.64%-33.32M | 136.58%20.99M | -332.83%-58.1M | -445.07%-57.37M | -404.40%-13.42M | -139.16%-10.53M | -120.87%-2.66M | 75.63%26.88M | 120.18%12.75M | 304.91%15.3M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 0.00%1K | --1K | -66.67%1K | ---- | --3K | ---- | ---- | ---- | --68K | ---- |
Purchase of fixed assets | 52.43%-15.05M | -255.57%-13.34M | -308.85%-31.65M | 47.40%-3.75M | 36.78%-7.74M | -79.31%-7.13M | 42.32%-12.24M | 64.05%-3.98M | -56.50%-21.23M | 11.93%-11.07M |
Cash on investment | ---- | ---- | ---- | ---920K | ---423K | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 52.43%-15.05M | -185.53%-13.34M | -287.79%-31.64M | 34.50%-4.67M | 33.35%-8.16M | -79.31%-7.13M | 42.13%-12.24M | 64.05%-3.98M | -56.00%-21.16M | 11.93%-11.07M |
Net cash before financing | 46.09%-48.38M | 112.33%7.65M | -315.80%-89.74M | -251.35%-62.04M | -44.81%-21.58M | -177.12%-17.66M | -77.26%-14.9M | 440.30%22.9M | 89.05%-8.41M | 121.16%4.24M |
Cash flow from financing activities | ||||||||||
New borrowing | -46.51%186.51M | -73.46%70.38M | 14.00%348.68M | 37.28%265.2M | 23.18%305.85M | 188.69%193.17M | -19.93%248.29M | -50.39%66.91M | 60.16%310.11M | 75.50%134.89M |
Refund | -34.34%-242.8M | -31.92%-129.14M | 47.56%-180.73M | 52.93%-97.89M | -22.69%-344.65M | -74.86%-207.95M | -1.51%-280.91M | -12.77%-118.92M | -73.84%-276.73M | -240.35%-105.46M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---33.6M | ---33.6M | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | -40.00%30M | ---- | --50M | ---- | ---- | ---- |
Net cash from financing operations | -139.63%-62.97M | -138.89%-63.04M | 955.28%158.89M | 955.47%162.08M | 23.65%-18.58M | 78.98%-18.95M | -229.66%-24.33M | -554.10%-90.12M | 8.36%18.77M | -46.72%19.85M |
Net Cash | -261.03%-111.35M | -155.37%-55.39M | 272.18%69.15M | 373.29%100.04M | -2.36%-40.16M | 45.55%-36.6M | -478.82%-39.23M | -379.11%-67.22M | 117.43%10.36M | 39.88%24.08M |
Begining period cash | 54.05%197.07M | 54.05%197.07M | -23.89%127.93M | -23.89%127.93M | -18.92%168.09M | -18.92%168.09M | 5.26%207.32M | 5.26%207.32M | -23.18%196.96M | -23.18%196.96M |
Cash at the end | -56.50%85.73M | -37.85%141.68M | 54.05%197.07M | 73.38%227.96M | -23.89%127.93M | -6.15%131.48M | -18.92%168.09M | -36.62%140.1M | 5.26%207.32M | -19.21%221.05M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data