HK Stock MarketDetailed Quotes

09918 WISE ALLY INTL

Watchlist
  • 0.680
  • 0.0000.00%
Market Closed Nov 22 16:08 CST
68.00MMarket Cap3.68P/E (TTM)

WISE ALLY INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-7.46%237.88M
-1.76%223.83M
-15.46%257.04M
-21.09%227.85M
3.61%304.07M
112.37%288.73M
100.21%293.48M
7.15%135.95M
-21.20%146.59M
-43.07%126.88M
Accounts receivable
8.84%273.37M
-19.13%297.82M
-18.05%251.17M
33.83%368.27M
67.45%306.5M
7.58%275.18M
7.42%183.04M
25.78%255.8M
-26.06%170.4M
-20.55%203.38M
Related party payments receivable
----
----
----
----
----
----
----
----
-99.34%1.4M
-98.81%2.93M
Advance deposits and other receivables
-3.06%28.97M
-7.12%26.44M
28.63%29.89M
3.02%28.47M
-6.70%23.23M
153.06%27.63M
152.64%24.9M
-14.63%10.92M
-38.11%9.86M
-48.48%12.79M
Cash and equivalents
84.75%251.74M
30.86%274.57M
-34.96%136.26M
1.23%209.82M
-1.66%209.49M
-11.56%207.27M
1.54%213.03M
69.07%234.38M
229.93%209.8M
200.24%138.62M
Short-term deposit
-69.49%21.85M
----
--71.61M
--32.37M
----
----
----
----
----
----
Secured deposit
----
----
----
----
----
----
----
----
0.00%10M
0.00%10M
Financial assets at fair value-current assets
--1.79M
----
----
----
----
----
----
----
----
----
Total current assets
9.33%815.58M
-5.09%822.66M
-11.54%745.96M
8.51%866.77M
18.03%843.29M
25.39%798.82M
30.36%714.45M
28.80%637.05M
-23.77%548.04M
-38.66%494.6M
Non-current assets
Property, plant and equipment
-14.75%121.69M
45.13%129.06M
33.13%142.73M
-1.67%88.93M
4.16%107.21M
-2.49%90.43M
13.37%102.93M
-10.75%92.74M
-21.38%90.79M
-18.19%103.91M
Advance payment
-3.88%6.86M
22.59%6.83M
318.03%7.14M
91.70%5.57M
-64.60%1.71M
-64.78%2.91M
23.37%4.83M
76.68%8.25M
-10.97%3.91M
96.59%4.67M
Interests in Joint Venture
--10K
----
----
----
--1.96M
----
----
----
----
----
Financial assets at fair value-non-current assets
----
-80.98%1.73M
-58.66%9.09M
--9.09M
--22M
----
----
----
----
----
Intangible assets
-39.22%516K
-9.00%637K
34.12%849K
-25.13%700K
-61.14%633K
-61.99%935K
-41.86%1.63M
-28.45%2.46M
-36.13%2.8M
78.32%3.44M
Deferred tax assets
-39.22%4.96M
-26.87%4.72M
105.36%8.17M
56.59%6.45M
-43.69%3.98M
-18.69%4.12M
-21.11%7.06M
-0.20%5.07M
46.34%8.95M
-15.51%5.08M
Total non-current assets
-20.21%134.04M
29.10%142.97M
22.18%167.98M
12.55%110.74M
18.07%137.49M
-9.33%98.39M
9.39%116.45M
-7.32%108.52M
-18.35%106.45M
-14.73%117.09M
Total assets
3.90%949.62M
-1.22%965.63M
-6.81%913.94M
8.95%977.52M
18.04%980.78M
20.34%897.21M
26.95%830.89M
21.89%745.57M
-22.94%654.49M
-35.18%611.69M
Liabilities
Current liabilities
Accounts payable
8.14%289.13M
-24.91%249.76M
-0.14%267.37M
42.44%332.59M
8.49%267.76M
29.55%233.49M
97.60%246.81M
58.98%180.23M
-28.65%124.9M
-42.98%113.36M
Notes payable
----
----
-68.96%15.17M
-76.95%3.61M
69.02%48.86M
-22.87%15.68M
8.11%28.91M
-33.13%20.33M
-43.59%26.74M
-39.03%30.4M
Tax payable
-18.06%13.06M
45.07%18.64M
115.15%15.93M
72.19%12.85M
201.92%7.41M
263.82%7.46M
-1.09%2.45M
-82.79%2.05M
-66.99%2.48M
84.84%11.92M
Amounts payable to associated parties-current liabilities
-19.21%164K
-49.41%171K
-63.16%203K
-46.86%338K
-73.38%551K
404.76%636K
--2.07M
--126K
----
----
Other payables and accrued expenses
----
----
----
----
----
----
----
----
--78.18M
----
Bank loans and overdrafts
2.68%243.36M
6.27%292.6M
-3.22%237.01M
10.18%275.34M
-0.89%244.89M
-4.42%249.9M
-8.29%247.08M
17.99%261.46M
-26.82%269.41M
-44.09%221.59M
Derivative financial instrument-current liabilities
----
----
----
----
--1.02M
----
----
----
----
----
Financial lease liabilities-current liabilities
5.01%22.14M
52.40%19.78M
-4.44%21.09M
-24.37%12.98M
26.07%22.07M
20.02%17.16M
35.40%17.5M
8.19%14.3M
2.79%12.93M
10.72%13.21M
Deferred income-current liabilities
----
----
----
----
-18.39%905K
13.36%1.17M
-3.48%1.11M
-10.10%1.03M
-17.69%1.15M
--1.15M
Special items of current liabilities
17.79%154.91M
6.49%167.38M
-34.12%131.51M
-21.76%157.17M
43.72%199.63M
96.01%200.9M
--138.9M
16.86%102.5M
----
--87.71M
Total current liabilities
5.01%722.77M
-5.86%748.32M
-13.21%688.28M
9.43%794.88M
15.81%793.08M
24.81%726.4M
32.77%684.84M
21.42%582.01M
-28.15%515.79M
-37.76%479.34M
Net current assets
60.91%92.81M
3.40%74.34M
14.87%57.68M
-0.72%71.89M
69.58%50.21M
31.58%72.42M
-8.19%29.61M
260.75%55.04M
2,845.39%32.25M
-57.82%15.26M
Total assets less current liabilities
0.53%226.85M
18.98%217.31M
20.22%225.66M
6.92%182.64M
28.52%187.7M
4.44%170.81M
5.30%146.05M
23.58%163.55M
5.51%138.7M
-23.71%132.35M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
----
--45M
Financial lease liabilities-non-current liabilities
-21.06%60.52M
167.91%66.88M
122.83%76.67M
58.58%24.96M
43.73%34.41M
-35.72%15.74M
-16.25%23.94M
-29.50%24.49M
-32.15%28.58M
-28.69%34.74M
Deferred tax liability
-79.63%272K
-92.82%116K
-65.37%1.34M
-25.58%1.62M
--3.86M
86.43%2.17M
----
--1.16M
----
----
Deferred income-non-current liabilities
----
----
----
----
0.00%222K
-22.35%132K
-25.75%222K
-60.28%170K
-15.06%299K
--428K
Provision-non-current liabilities
--1.42M
----
----
----
----
----
----
----
----
----
Special items of non-current liabilities
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
0.00%25K
-16.67%25K
-50.00%25K
-50.00%30K
Total non-current liabilities
-20.24%62.24M
151.92%67.02M
102.63%78.03M
47.23%26.6M
59.22%38.51M
-30.10%18.07M
-16.34%24.19M
-67.77%25.85M
-32.03%28.91M
64.42%80.2M
Total liabilities
2.44%785.01M
-0.75%815.34M
-7.85%766.31M
10.35%821.48M
17.29%831.59M
22.47%744.47M
30.17%709.02M
8.64%607.86M
-28.37%544.7M
-31.67%559.54M
Total assets less total liabilities
11.50%164.61M
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
Total equity and non-current liabilities
0.53%226.85M
18.98%217.31M
20.22%225.66M
6.92%182.64M
28.52%187.7M
4.44%170.81M
5.30%146.05M
23.58%163.55M
5.51%138.7M
-23.71%132.35M
Equity
Share capital
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
0.00%20M
199,900.00%20M
19,701.98%20M
--10K
Reserve
13.30%144.61M
-4.22%130.29M
-1.21%127.63M
2.48%136.04M
26.82%129.19M
12.78%132.74M
13.44%101.87M
125.73%117.71M
1.09%89.8M
-58.19%52.15M
Shareholders' Equity
11.50%164.61M
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
Total equity
11.50%164.61M
-3.68%150.29M
-1.05%147.63M
2.15%156.04M
22.42%149.19M
10.92%152.74M
11.00%121.87M
164.03%137.71M
23.46%109.8M
-58.18%52.16M
Total equity and total liabilities
3.90%949.62M
-1.22%965.63M
-6.81%913.94M
8.95%977.52M
18.04%980.78M
20.34%897.21M
26.95%830.89M
21.89%745.57M
-22.94%654.49M
-35.18%611.69M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -7.46%237.88M-1.76%223.83M-15.46%257.04M-21.09%227.85M3.61%304.07M112.37%288.73M100.21%293.48M7.15%135.95M-21.20%146.59M-43.07%126.88M
Accounts receivable 8.84%273.37M-19.13%297.82M-18.05%251.17M33.83%368.27M67.45%306.5M7.58%275.18M7.42%183.04M25.78%255.8M-26.06%170.4M-20.55%203.38M
Related party payments receivable ---------------------------------99.34%1.4M-98.81%2.93M
Advance deposits and other receivables -3.06%28.97M-7.12%26.44M28.63%29.89M3.02%28.47M-6.70%23.23M153.06%27.63M152.64%24.9M-14.63%10.92M-38.11%9.86M-48.48%12.79M
Cash and equivalents 84.75%251.74M30.86%274.57M-34.96%136.26M1.23%209.82M-1.66%209.49M-11.56%207.27M1.54%213.03M69.07%234.38M229.93%209.8M200.24%138.62M
Short-term deposit -69.49%21.85M------71.61M--32.37M------------------------
Secured deposit --------------------------------0.00%10M0.00%10M
Financial assets at fair value-current assets --1.79M------------------------------------
Total current assets 9.33%815.58M-5.09%822.66M-11.54%745.96M8.51%866.77M18.03%843.29M25.39%798.82M30.36%714.45M28.80%637.05M-23.77%548.04M-38.66%494.6M
Non-current assets
Property, plant and equipment -14.75%121.69M45.13%129.06M33.13%142.73M-1.67%88.93M4.16%107.21M-2.49%90.43M13.37%102.93M-10.75%92.74M-21.38%90.79M-18.19%103.91M
Advance payment -3.88%6.86M22.59%6.83M318.03%7.14M91.70%5.57M-64.60%1.71M-64.78%2.91M23.37%4.83M76.68%8.25M-10.97%3.91M96.59%4.67M
Interests in Joint Venture --10K--------------1.96M--------------------
Financial assets at fair value-non-current assets -----80.98%1.73M-58.66%9.09M--9.09M--22M--------------------
Intangible assets -39.22%516K-9.00%637K34.12%849K-25.13%700K-61.14%633K-61.99%935K-41.86%1.63M-28.45%2.46M-36.13%2.8M78.32%3.44M
Deferred tax assets -39.22%4.96M-26.87%4.72M105.36%8.17M56.59%6.45M-43.69%3.98M-18.69%4.12M-21.11%7.06M-0.20%5.07M46.34%8.95M-15.51%5.08M
Total non-current assets -20.21%134.04M29.10%142.97M22.18%167.98M12.55%110.74M18.07%137.49M-9.33%98.39M9.39%116.45M-7.32%108.52M-18.35%106.45M-14.73%117.09M
Total assets 3.90%949.62M-1.22%965.63M-6.81%913.94M8.95%977.52M18.04%980.78M20.34%897.21M26.95%830.89M21.89%745.57M-22.94%654.49M-35.18%611.69M
Liabilities
Current liabilities
Accounts payable 8.14%289.13M-24.91%249.76M-0.14%267.37M42.44%332.59M8.49%267.76M29.55%233.49M97.60%246.81M58.98%180.23M-28.65%124.9M-42.98%113.36M
Notes payable ---------68.96%15.17M-76.95%3.61M69.02%48.86M-22.87%15.68M8.11%28.91M-33.13%20.33M-43.59%26.74M-39.03%30.4M
Tax payable -18.06%13.06M45.07%18.64M115.15%15.93M72.19%12.85M201.92%7.41M263.82%7.46M-1.09%2.45M-82.79%2.05M-66.99%2.48M84.84%11.92M
Amounts payable to associated parties-current liabilities -19.21%164K-49.41%171K-63.16%203K-46.86%338K-73.38%551K404.76%636K--2.07M--126K--------
Other payables and accrued expenses ----------------------------------78.18M----
Bank loans and overdrafts 2.68%243.36M6.27%292.6M-3.22%237.01M10.18%275.34M-0.89%244.89M-4.42%249.9M-8.29%247.08M17.99%261.46M-26.82%269.41M-44.09%221.59M
Derivative financial instrument-current liabilities ------------------1.02M--------------------
Financial lease liabilities-current liabilities 5.01%22.14M52.40%19.78M-4.44%21.09M-24.37%12.98M26.07%22.07M20.02%17.16M35.40%17.5M8.19%14.3M2.79%12.93M10.72%13.21M
Deferred income-current liabilities -----------------18.39%905K13.36%1.17M-3.48%1.11M-10.10%1.03M-17.69%1.15M--1.15M
Special items of current liabilities 17.79%154.91M6.49%167.38M-34.12%131.51M-21.76%157.17M43.72%199.63M96.01%200.9M--138.9M16.86%102.5M------87.71M
Total current liabilities 5.01%722.77M-5.86%748.32M-13.21%688.28M9.43%794.88M15.81%793.08M24.81%726.4M32.77%684.84M21.42%582.01M-28.15%515.79M-37.76%479.34M
Net current assets 60.91%92.81M3.40%74.34M14.87%57.68M-0.72%71.89M69.58%50.21M31.58%72.42M-8.19%29.61M260.75%55.04M2,845.39%32.25M-57.82%15.26M
Total assets less current liabilities 0.53%226.85M18.98%217.31M20.22%225.66M6.92%182.64M28.52%187.7M4.44%170.81M5.30%146.05M23.58%163.55M5.51%138.7M-23.71%132.35M
Non-current liabilities
Long-term bank loan --------------------------------------45M
Financial lease liabilities-non-current liabilities -21.06%60.52M167.91%66.88M122.83%76.67M58.58%24.96M43.73%34.41M-35.72%15.74M-16.25%23.94M-29.50%24.49M-32.15%28.58M-28.69%34.74M
Deferred tax liability -79.63%272K-92.82%116K-65.37%1.34M-25.58%1.62M--3.86M86.43%2.17M------1.16M--------
Deferred income-non-current liabilities ----------------0.00%222K-22.35%132K-25.75%222K-60.28%170K-15.06%299K--428K
Provision-non-current liabilities --1.42M------------------------------------
Special items of non-current liabilities 0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K0.00%25K-16.67%25K-50.00%25K-50.00%30K
Total non-current liabilities -20.24%62.24M151.92%67.02M102.63%78.03M47.23%26.6M59.22%38.51M-30.10%18.07M-16.34%24.19M-67.77%25.85M-32.03%28.91M64.42%80.2M
Total liabilities 2.44%785.01M-0.75%815.34M-7.85%766.31M10.35%821.48M17.29%831.59M22.47%744.47M30.17%709.02M8.64%607.86M-28.37%544.7M-31.67%559.54M
Total assets less total liabilities 11.50%164.61M-3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M
Total equity and non-current liabilities 0.53%226.85M18.98%217.31M20.22%225.66M6.92%182.64M28.52%187.7M4.44%170.81M5.30%146.05M23.58%163.55M5.51%138.7M-23.71%132.35M
Equity
Share capital 0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M0.00%20M199,900.00%20M19,701.98%20M--10K
Reserve 13.30%144.61M-4.22%130.29M-1.21%127.63M2.48%136.04M26.82%129.19M12.78%132.74M13.44%101.87M125.73%117.71M1.09%89.8M-58.19%52.15M
Shareholders' Equity 11.50%164.61M-3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M
Total equity 11.50%164.61M-3.68%150.29M-1.05%147.63M2.15%156.04M22.42%149.19M10.92%152.74M11.00%121.87M164.03%137.71M23.46%109.8M-58.18%52.16M
Total equity and total liabilities 3.90%949.62M-1.22%965.63M-6.81%913.94M8.95%977.52M18.04%980.78M20.34%897.21M26.95%830.89M21.89%745.57M-22.94%654.49M-35.18%611.69M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data