CN Stock MarketDetailed Quotes

300894 Marssenger Kitchenware

Watchlist
  • 12.82
  • -0.27-2.06%
Market Closed Jun 28 15:00 CST
5.25BMarket Cap22.30P/E (TTM)

Marssenger Kitchenware Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-15.44%348.3M
-6.03%2.14B
-4.32%1.57B
0.05%1.02B
-8.61%411.89M
-1.81%2.28B
2.72%1.64B
10.99%1.02B
29.22%450.7M
43.65%2.32B
Operating revenue
-15.44%348.3M
-6.03%2.14B
-4.32%1.57B
0.05%1.02B
-8.61%411.89M
-1.81%2.28B
2.72%1.64B
10.99%1.02B
29.22%450.7M
43.65%2.32B
Other operating revenue
----
-1.66%33.69M
----
-17.65%14.53M
----
10.01%34.26M
----
54.47%17.64M
----
60.00%31.14M
Interest income
--0
--0
----
----
--0
--0
----
----
----
----
Commission income
--0
--0
----
----
--0
--0
----
----
----
----
Premiums earned
--0
--0
----
----
--0
--0
----
----
----
----
Total operating cost
-13.62%318.14M
-5.92%1.84B
-5.40%1.35B
-0.34%887.09M
-8.10%368.29M
2.21%1.96B
9.14%1.43B
15.36%890.11M
30.91%400.74M
46.18%1.91B
Operating cost
-13.48%189.32M
-10.53%1.12B
-9.65%816.6M
-4.18%540.08M
-13.00%218.81M
0.22%1.25B
7.77%903.83M
21.88%563.67M
37.07%251.53M
59.88%1.25B
Operating tax surcharges
20.69%3.52M
30.79%19.11M
19.98%12.9M
33.19%8.43M
15.37%2.92M
-7.14%14.61M
-1.93%10.75M
5.19%6.33M
44.77%2.53M
41.99%15.74M
Operating expense
-15.76%80.68M
-2.35%489.48M
-2.93%356.91M
2.09%233.68M
-8.62%95.78M
-1.03%501.28M
4.20%367.68M
-3.71%228.89M
17.05%104.82M
25.68%506.5M
Administration expense
-12.05%26.58M
20.07%121.88M
17.27%89.57M
16.38%56.25M
29.91%30.23M
17.34%101.51M
18.79%76.37M
14.29%48.33M
14.12%23.27M
37.84%86.51M
Financial expense
-83.70%-6.15M
-24.86%-25.76M
-36.62%-18.7M
-17.33%-10.53M
35.06%-3.35M
-9.46%-20.63M
5.84%-13.69M
11.48%-8.97M
-17.77%-5.16M
-161.06%-18.84M
-Interest expense (Financial expense)
0.50%2.94M
16.14%10.71M
46.12%7.73M
73.17%5.11M
161.79%2.92M
651.10%9.22M
1,563.77%5.29M
1,739.84%2.95M
596.83%1.12M
-44.77%1.23M
-Interest Income (Financial expense)
-48.78%-9.42M
-21.82%-36.89M
-38.58%-26.75M
-30.64%-15.85M
1.12%-6.33M
-47.87%-30.28M
-27.73%-19.3M
-15.79%-12.14M
-38.49%-6.41M
-109.55%-20.48M
Research and development
1.19%24.19M
7.54%114.68M
13.34%91.2M
14.10%59.17M
0.63%23.91M
44.12%106.64M
49.57%80.47M
56.17%51.86M
55.08%23.76M
28.14%74M
Credit Impairment Loss
319.07%5.86M
10.18%-20.9M
139.86%2M
65.38%-2M
593.35%1.4M
-76.63%-23.27M
-188.28%-5.03M
-2,261.38%-5.79M
-133.05%-283.66K
-964.13%-13.17M
Asset Impairment Loss
24.96%-904.37K
-67.29%-2.22M
-232.43%-2.83M
43.73%-203.12K
-331.20%-1.21M
-156.62%-1.33M
22.69%-851.53K
31.64%-360.99K
29.44%-279.51K
50.58%-516.54K
Other net revenue
-9.14%10.34M
-189.85%-27.01M
1.09%25.98M
-21.06%14.76M
-13.79%11.38M
24.64%30.06M
23.27%25.7M
143.99%18.7M
102.35%13.2M
142.10%24.12M
Fair value change income
-69.86%657.53K
-5,515.86%-39.03M
--2.4M
--2.37M
--2.18M
---695.01K
----
----
----
----
Invest income
-74.66%246.73K
-69.98%2.09M
-70.64%2.11M
-67.76%1.73M
-58.75%973.84K
9.36%6.96M
55.85%7.19M
530.49%5.35M
876.93%2.36M
284.25%6.36M
Net open hedge income
--0
--0
----
----
--0
--0
----
----
----
----
-Including: Investment income associates
-35.61%-553.27K
-4,757.60%-369.64K
-355.74%-408.2K
-90.12%-342.96K
---408K
90.73%-7.61K
---89.57K
---180.4K
----
---82.12K
Exchange income
--0
--0
----
----
--0
--0
----
----
----
----
Asset deal income
2,730.92%131.07K
-461.56%-816.33K
-207.14%-782.4K
-101.30%-512.04K
101.25%4.63K
89.84%-145.37K
82.25%-254.73K
81.42%-254.37K
---370.48K
-31.61%-1.43M
Other revenue
-45.88%4.34M
-30.24%33.86M
-6.35%23.08M
-32.24%13.38M
-31.84%8.02M
47.63%48.54M
20.13%24.64M
120.49%19.75M
102.31%11.77M
181.55%32.88M
Operating profit
-26.33%40.5M
-22.35%272.61M
2.62%248.2M
-0.29%151.49M
-12.96%54.98M
-18.23%351.09M
-22.72%241.85M
-3.90%151.92M
28.42%63.16M
36.24%429.35M
Add:Non operating Income
303.46%1.56M
20.46%6.23M
-8.25%3.67M
-28.56%2.05M
-80.44%386.39K
-43.81%5.17M
6.15%4M
16.05%2.88M
-6.81%1.98M
2.55%9.21M
Less:Non operating expense
-75.90%266.25K
-15.04%4.62M
-14.75%3.02M
-42.86%1.44M
-22.72%1.1M
43.77%5.43M
90.25%3.54M
504.94%2.52M
379.84%1.43M
7.54%3.78M
Total profit
-22.97%41.79M
-21.84%274.23M
2.70%248.85M
-0.12%152.1M
-14.83%54.26M
-19.31%350.83M
-23.04%242.32M
-4.91%152.28M
24.91%63.71M
35.61%434.78M
Less:Income tax cost
-51.17%2.74M
-25.79%28.45M
4.31%26.88M
8.26%16.6M
30.96%5.61M
-36.16%38.34M
-38.45%25.77M
-26.45%15.33M
-36.94%4.28M
32.26%60.05M
Net profit
-19.72%39.05M
-21.35%245.78M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
34.41%59.43M
36.17%374.73M
Net profit from continuing operation
-19.72%39.05M
-21.36%245.74M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
34.41%59.43M
36.17%374.73M
Net income from discontinuing operating
--0
--40.09K
----
----
--0
--0
----
----
----
----
Less:Minority Profit
1,110.24%2.17M
27.08%-1.47M
72.70%-641.66K
66.75%-502.05K
67.89%-215.06K
-100.67%-2.01M
-442.20%-2.35M
---1.51M
---669.83K
---1M
Net profit of parent company owners
-24.52%36.88M
-21.39%247.25M
1.70%222.61M
-1.77%136.01M
-18.69%48.86M
-16.29%314.51M
-19.94%218.9M
-0.60%138.46M
35.92%60.1M
36.53%375.73M
Earning per share
Basic earning per share
-25.00%0.09
-21.79%0.61
1.85%0.55
-2.94%0.33
-20.00%0.12
-16.13%0.78
-20.59%0.54
0.00%0.34
36.36%0.15
22.37%0.93
Diluted earning per share
-25.00%0.09
-23.38%0.59
-1.85%0.53
-2.94%0.33
-20.00%0.12
-17.20%0.77
-20.59%0.54
0.00%0.34
36.36%0.15
22.37%0.93
Other composite income
0
0
0
0
Other composite income of parent company owners
--0
--0
----
----
--0
--0
----
----
----
----
Other composite income of minority owners
--0
--0
----
----
--0
--0
----
----
----
----
Total composite income
-19.72%39.05M
-21.35%245.78M
2.50%221.97M
-1.06%135.5M
-18.13%48.65M
-16.61%312.5M
-20.68%216.55M
-1.68%136.95M
34.41%59.43M
36.17%374.73M
Total composite income of parent company owners
-24.52%36.88M
-21.39%247.25M
1.70%222.61M
-1.77%136.01M
-18.69%48.86M
-16.29%314.51M
-19.94%218.9M
-0.60%138.46M
35.92%60.1M
36.53%375.73M
Total composite income of minority owners
1,110.24%2.17M
27.08%-1.47M
72.70%-641.66K
66.75%-502.05K
67.89%-215.06K
-100.67%-2.01M
-442.20%-2.35M
---1.51M
---669.83K
---1M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -15.44%348.3M-6.03%2.14B-4.32%1.57B0.05%1.02B-8.61%411.89M-1.81%2.28B2.72%1.64B10.99%1.02B29.22%450.7M43.65%2.32B
Operating revenue -15.44%348.3M-6.03%2.14B-4.32%1.57B0.05%1.02B-8.61%411.89M-1.81%2.28B2.72%1.64B10.99%1.02B29.22%450.7M43.65%2.32B
Other operating revenue -----1.66%33.69M-----17.65%14.53M----10.01%34.26M----54.47%17.64M----60.00%31.14M
Interest income --0--0----------0--0----------------
Commission income --0--0----------0--0----------------
Premiums earned --0--0----------0--0----------------
Total operating cost -13.62%318.14M-5.92%1.84B-5.40%1.35B-0.34%887.09M-8.10%368.29M2.21%1.96B9.14%1.43B15.36%890.11M30.91%400.74M46.18%1.91B
Operating cost -13.48%189.32M-10.53%1.12B-9.65%816.6M-4.18%540.08M-13.00%218.81M0.22%1.25B7.77%903.83M21.88%563.67M37.07%251.53M59.88%1.25B
Operating tax surcharges 20.69%3.52M30.79%19.11M19.98%12.9M33.19%8.43M15.37%2.92M-7.14%14.61M-1.93%10.75M5.19%6.33M44.77%2.53M41.99%15.74M
Operating expense -15.76%80.68M-2.35%489.48M-2.93%356.91M2.09%233.68M-8.62%95.78M-1.03%501.28M4.20%367.68M-3.71%228.89M17.05%104.82M25.68%506.5M
Administration expense -12.05%26.58M20.07%121.88M17.27%89.57M16.38%56.25M29.91%30.23M17.34%101.51M18.79%76.37M14.29%48.33M14.12%23.27M37.84%86.51M
Financial expense -83.70%-6.15M-24.86%-25.76M-36.62%-18.7M-17.33%-10.53M35.06%-3.35M-9.46%-20.63M5.84%-13.69M11.48%-8.97M-17.77%-5.16M-161.06%-18.84M
-Interest expense (Financial expense) 0.50%2.94M16.14%10.71M46.12%7.73M73.17%5.11M161.79%2.92M651.10%9.22M1,563.77%5.29M1,739.84%2.95M596.83%1.12M-44.77%1.23M
-Interest Income (Financial expense) -48.78%-9.42M-21.82%-36.89M-38.58%-26.75M-30.64%-15.85M1.12%-6.33M-47.87%-30.28M-27.73%-19.3M-15.79%-12.14M-38.49%-6.41M-109.55%-20.48M
Research and development 1.19%24.19M7.54%114.68M13.34%91.2M14.10%59.17M0.63%23.91M44.12%106.64M49.57%80.47M56.17%51.86M55.08%23.76M28.14%74M
Credit Impairment Loss 319.07%5.86M10.18%-20.9M139.86%2M65.38%-2M593.35%1.4M-76.63%-23.27M-188.28%-5.03M-2,261.38%-5.79M-133.05%-283.66K-964.13%-13.17M
Asset Impairment Loss 24.96%-904.37K-67.29%-2.22M-232.43%-2.83M43.73%-203.12K-331.20%-1.21M-156.62%-1.33M22.69%-851.53K31.64%-360.99K29.44%-279.51K50.58%-516.54K
Other net revenue -9.14%10.34M-189.85%-27.01M1.09%25.98M-21.06%14.76M-13.79%11.38M24.64%30.06M23.27%25.7M143.99%18.7M102.35%13.2M142.10%24.12M
Fair value change income -69.86%657.53K-5,515.86%-39.03M--2.4M--2.37M--2.18M---695.01K----------------
Invest income -74.66%246.73K-69.98%2.09M-70.64%2.11M-67.76%1.73M-58.75%973.84K9.36%6.96M55.85%7.19M530.49%5.35M876.93%2.36M284.25%6.36M
Net open hedge income --0--0----------0--0----------------
-Including: Investment income associates -35.61%-553.27K-4,757.60%-369.64K-355.74%-408.2K-90.12%-342.96K---408K90.73%-7.61K---89.57K---180.4K-------82.12K
Exchange income --0--0----------0--0----------------
Asset deal income 2,730.92%131.07K-461.56%-816.33K-207.14%-782.4K-101.30%-512.04K101.25%4.63K89.84%-145.37K82.25%-254.73K81.42%-254.37K---370.48K-31.61%-1.43M
Other revenue -45.88%4.34M-30.24%33.86M-6.35%23.08M-32.24%13.38M-31.84%8.02M47.63%48.54M20.13%24.64M120.49%19.75M102.31%11.77M181.55%32.88M
Operating profit -26.33%40.5M-22.35%272.61M2.62%248.2M-0.29%151.49M-12.96%54.98M-18.23%351.09M-22.72%241.85M-3.90%151.92M28.42%63.16M36.24%429.35M
Add:Non operating Income 303.46%1.56M20.46%6.23M-8.25%3.67M-28.56%2.05M-80.44%386.39K-43.81%5.17M6.15%4M16.05%2.88M-6.81%1.98M2.55%9.21M
Less:Non operating expense -75.90%266.25K-15.04%4.62M-14.75%3.02M-42.86%1.44M-22.72%1.1M43.77%5.43M90.25%3.54M504.94%2.52M379.84%1.43M7.54%3.78M
Total profit -22.97%41.79M-21.84%274.23M2.70%248.85M-0.12%152.1M-14.83%54.26M-19.31%350.83M-23.04%242.32M-4.91%152.28M24.91%63.71M35.61%434.78M
Less:Income tax cost -51.17%2.74M-25.79%28.45M4.31%26.88M8.26%16.6M30.96%5.61M-36.16%38.34M-38.45%25.77M-26.45%15.33M-36.94%4.28M32.26%60.05M
Net profit -19.72%39.05M-21.35%245.78M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M34.41%59.43M36.17%374.73M
Net profit from continuing operation -19.72%39.05M-21.36%245.74M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M34.41%59.43M36.17%374.73M
Net income from discontinuing operating --0--40.09K----------0--0----------------
Less:Minority Profit 1,110.24%2.17M27.08%-1.47M72.70%-641.66K66.75%-502.05K67.89%-215.06K-100.67%-2.01M-442.20%-2.35M---1.51M---669.83K---1M
Net profit of parent company owners -24.52%36.88M-21.39%247.25M1.70%222.61M-1.77%136.01M-18.69%48.86M-16.29%314.51M-19.94%218.9M-0.60%138.46M35.92%60.1M36.53%375.73M
Earning per share
Basic earning per share -25.00%0.09-21.79%0.611.85%0.55-2.94%0.33-20.00%0.12-16.13%0.78-20.59%0.540.00%0.3436.36%0.1522.37%0.93
Diluted earning per share -25.00%0.09-23.38%0.59-1.85%0.53-2.94%0.33-20.00%0.12-17.20%0.77-20.59%0.540.00%0.3436.36%0.1522.37%0.93
Other composite income 0000
Other composite income of parent company owners --0--0----------0--0----------------
Other composite income of minority owners --0--0----------0--0----------------
Total composite income -19.72%39.05M-21.35%245.78M2.50%221.97M-1.06%135.5M-18.13%48.65M-16.61%312.5M-20.68%216.55M-1.68%136.95M34.41%59.43M36.17%374.73M
Total composite income of parent company owners -24.52%36.88M-21.39%247.25M1.70%222.61M-1.77%136.01M-18.69%48.86M-16.29%314.51M-19.94%218.9M-0.60%138.46M35.92%60.1M36.53%375.73M
Total composite income of minority owners 1,110.24%2.17M27.08%-1.47M72.70%-641.66K66.75%-502.05K67.89%-215.06K-100.67%-2.01M-442.20%-2.35M---1.51M---669.83K---1M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg