(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.09%24.15B | 13.97%20.45B | -2.96%17.94B | -13.55%18.49B | 0.42%21.39B | -11.31%21.3B | 20.79%24.01B | -12.91%19.88B | 31.48%22.83B | -11.32%17.36B |
Net profit before non-cash adjustment | 25.90%20.94B | 4.94%16.63B | -3.75%15.85B | 5.80%16.46B | -20.17%15.56B | -6.02%19.49B | 4.78%20.74B | 10.58%19.79B | 2.36%17.9B | -5.03%17.49B |
Total adjustment of non-cash items | -36.86%2.62B | -26.98%4.15B | 217.82%5.69B | -52.44%1.79B | -14.10%3.76B | 23.30%4.38B | -14.92%3.55B | 28.80%4.18B | 123.04%3.24B | 42.69%1.45B |
-Depreciation and amortization | 5.35%6.24B | 0.25%5.93B | 5.16%5.91B | -13.72%5.62B | 8.74%6.52B | 11.35%5.99B | 7.88%5.38B | 7.66%4.99B | 25.05%4.63B | 8.21%3.71B |
-Reversal of impairment losses recognized in profit and loss | -77.87%56M | -79.92%253M | 4.05%1.26B | --1.21B | ---- | ---- | --4M | ---- | --19M | ---- |
-Share of associates | -19.63%-1.18B | -7.67%-983M | -40.03%-913M | 50.64%-652M | -16.49%-1.32B | -9.46%-1.13B | -26.50%-1.04B | 19.07%-819M | -27.94%-1.01B | 15.04%-791M |
-Disposal profit | -594.16%-1.07B | ---154M | --0 | -173.89%-3.01B | -8.38%-1.1B | -14.84%-1.01B | -5.88%-883M | 8.25%-834M | -37.10%-909M | 31.58%-663M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | -91.51%36M | -0.47%424M | 213.60%426M | -20.97%-375M |
-Other non-cash items | -61.08%-1.43B | -55.96%-889M | 58.73%-570M | -315.96%-1.38B | -161.71%-332M | 934.62%538M | -87.56%52M | 386.05%418M | 120.38%86M | -45.02%-422M |
Changes in working capital | 276.05%588M | 90.70%-334M | -1,608.82%-3.59B | -88.46%238M | 180.02%2.06B | -820.36%-2.58B | 93.15%-280M | -343.31%-4.09B | 206.33%1.68B | -1,175.51%-1.58B |
-Change in receivables | -419.55%-3.4B | 238.18%1.06B | 11.80%-770M | -121.52%-873M | 479.78%4.06B | 65.25%-1.07B | 11.44%-3.07B | -371.47%-3.47B | 47.47%-736M | -34.07%-1.4B |
-Change in inventory | 180.78%790M | -70.68%-978M | -1,123.21%-573M | -89.39%56M | 147.83%528M | -636.00%-1.1B | -282.93%-150M | -92.61%82M | 214.16%1.11B | 391.74%353M |
-Change in prepaid assets | ---- | ---- | ---- | 291.18%266M | -89.01%68M | 157.05%619M | -689.67%-1.09B | -76.97%184M | 188.68%799M | -683.48%-901M |
-Change in payables | 973.30%1.67B | 61.80%-191M | 57.19%-500M | 70.74%-1.17B | -350.28%-3.99B | -34.47%1.6B | 11.29%2.43B | 2,087.00%2.19B | -92.82%100M | 9.69%1.39B |
-Provision for loans, leases and other losses | 58.37%-209M | -3,237.50%-502M | 220.00%16M | -99.62%5M | --1.31B | --0 | 108.85%108M | -502.64%-1.22B | 460.71%303M | -132.94%-84M |
-Changes in other current assets | 537.00%1.74B | 115.48%273M | -190.37%-1.76B | 1,976.60%1.95B | 103.59%94M | -276.24%-2.62B | 180.19%1.49B | -1,848.11%-1.85B | 111.28%106M | -879.17%-940M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 38.10%-13M | 34.38%-21M | -6.67%-32M | 21.05%-30M | 46.48%-38M | -57.78%-71M | 19.64%-45M | 20.00%-56M | -337.50%-70M | 77.46%-16M |
Interest received (cash flow from operating activities) | 79.69%2.31B | 14.83%1.29B | -7.14%1.12B | -5.12%1.21B | -2.61%1.27B | 11.36%1.3B | 8.43%1.17B | -2.96%1.08B | 12.54%1.11B | 21.50%989M |
Tax refund paid | 28.12%-3.67B | -7.50%-5.1B | -37.47%-4.75B | 32.33%-3.45B | 2.58%-5.1B | 11.27%-5.24B | -21.64%-5.9B | -0.35%-4.85B | 14.63%-4.84B | -3.30%-5.67B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 200.00%1M | -1M | 0 | 200.00%1M | -1M | 0 | 0.00%-1M |
Operating cash flow | 37.14%22.78B | 16.29%16.61B | -11.91%14.28B | -7.43%16.21B | 1.28%17.51B | -10.12%17.29B | 19.86%19.24B | -15.68%16.05B | 50.24%19.03B | -14.61%12.67B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 19.12%-7.01B | -111.36%-8.67B | 8.83%-4.1B | 46.00%-4.5B | 3.72%-8.33B | -7.17%-8.65B | -1.73%-8.07B | 16.34%-7.94B | 0.37%-9.49B | -43.68%-9.52B |
Net business purchase and sale | 495.57%941M | 124.35%158M | -2,721.74%-649M | ---23M | ---- | -387.24%-833M | --290M | ---- | ---- | ---134M |
Net investment product transactions | 129.56%953M | -54.26%-3.22B | 19.43%-2.09B | -324.55%-2.59B | 26.56%-611M | -129.94%-832M | -11.52%2.78B | 21,040.00%3.14B | -102.33%-15M | 118.72%645M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 44.44%-10M | -20.00%-18M | -200.00%-15M | 96.53%-5M | -14.29%-144M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -97.67%6M | 888.46%257M | -96.88%26M | 203.65%832M | 705.88%274M |
Net changes in other investments | -17.84%-667M | -405.95%-566M | 225.00%185M | -171.15%-148M | 890.48%208M | -16.00%21M | 111.42%25M | 69.50%-219M | -4,886.67%-718M | -82.14%15M |
Investing cash flow | 52.98%-5.78B | -84.82%-12.3B | 8.37%-6.66B | 16.82%-7.26B | 15.22%-8.73B | -117.32%-10.3B | 5.26%-4.74B | 46.74%-5B | -5.95%-9.39B | 12.05%-8.86B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 27.34%-287M | -874.51%-395M | 750.00%51M | 101.36%6M | 55.72%-441M | -78.18%-996M | -144.10%-559M | -115.22%-229M | 23.26%1.51B | 179.60%1.22B |
Net common stock issuance | --0 | ---1.86B | --0 | -145.55%-4.28B | -78.02%-1.74B | -12,325.00%-978M | 100.21%8M | -378,300.00%-3.78B | 75.00%-1M | 73.33%-4M |
Cash dividends paid | 15.71%-4.73B | -73.13%-5.61B | -7.24%-3.24B | -11.80%-3.02B | 8.83%-2.7B | -19.98%-2.97B | -3.13%-2.47B | -26.69%-2.4B | -0.05%-1.89B | -13.30%-1.89B |
Cash dividends for minorities | -7.42%-1.26B | -61.35%-1.17B | -17.64%-727M | 9.12%-618M | -4.78%-680M | -1.88%-649M | -348.59%-637M | 87.23%-142M | -149.89%-1.11B | -12.66%-445M |
Net other fund-raising expenses | -316.67%-500M | 35.83%-120M | 4.59%-187M | 63.90%-196M | -633.78%-543M | 80.58%-74M | -329.52%-381M | 167.21%166M | 7.84%-247M | -182.11%-268M |
Financing cash flow | 25.99%-6.78B | -123.09%-9.16B | 49.36%-4.11B | -32.69%-8.11B | -7.88%-6.11B | -40.14%-5.66B | 36.72%-4.04B | -265.54%-6.39B | -25.96%-1.75B | 62.59%-1.39B |
Net cash flow | ||||||||||
Beginning cash position | -6.42%58.1B | 8.71%62.08B | 1.06%57.11B | 5.18%56.51B | 1.09%53.73B | 25.70%53.15B | 9.77%42.28B | 19.77%38.52B | 12.64%32.16B | 9.95%28.55B |
Current changes in cash | 310.60%10.21B | -237.74%-4.85B | 317.67%3.52B | -68.46%843M | 100.98%2.67B | -87.28%1.33B | 124.32%10.46B | -40.96%4.66B | 226.55%7.9B | 130.29%2.42B |
Effect of exchange rate changes | 56.25%1.35B | -40.62%864M | 703.73%1.46B | -321.10%-241M | 114.48%109M | -285.01%-753M | 145.37%407M | 41.64%-897M | -208.85%-1.54B | -7.95%1.41B |
Cash adjustments other than cash changes | -200.00%-1M | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | ---- | ---- | ---222M |
End cash Position | 19.90%69.66B | -6.42%58.1B | 8.71%62.08B | 1.06%57.11B | 5.18%56.51B | 1.09%53.73B | 25.70%53.15B | 9.77%42.28B | 19.77%38.52B | 12.64%32.16B |
Free cash flow | 119.31%15.35B | -30.33%7B | -11.10%10.05B | 35.49%11.3B | -1.49%8.34B | -23.59%8.47B | 38.91%11.08B | -14.24%7.98B | 200.42%9.3B | -61.93%3.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data