FunPep
4881
AR Advanced Technology
5578
SMN
6185
Leoclan
7681
Migalo Holdings
5535
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.89%8.68B | -3.70%7.42B | -3.70%7.42B | -32.92%6.38B | 3.37%7.18B | 50.19%8.05B | 2.62%7.71B | 2.62%7.71B | 43.82%9.51B | 5.82%6.95B |
-Cash and cash equivalents | 20.89%8.68B | -3.70%7.42B | -3.70%7.42B | -32.92%6.38B | 3.37%7.18B | 50.19%8.05B | 2.62%7.71B | 2.62%7.71B | 43.82%9.51B | 5.82%6.95B |
Receivables | 24.97%14.56B | 7.13%11.72B | 7.13%11.72B | 13.04%13.18B | -5.87%11.65B | -13.65%10.11B | -1.22%10.94B | -1.22%10.94B | 14.92%11.66B | 18.76%12.38B |
-Accounts receivable | 24.97%14.56B | 7.14%11.72B | 7.14%11.72B | 13.04%13.18B | -5.87%11.65B | -13.65%10.11B | -1.15%10.94B | -1.15%10.94B | 14.92%11.66B | 18.76%12.38B |
-Gross accounts receivable | 24.97%14.56B | 7.14%11.72B | 7.14%11.72B | 13.04%13.18B | -5.87%11.65B | -13.65%10.11B | -1.15%10.94B | -1.15%10.94B | 14.92%11.66B | 18.76%12.38B |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -88.89%1M | -88.89%1M | ---- | ---- |
Inventory | -9.10%10.28B | 0.02%10.82B | 0.02%10.82B | 12.48%11.57B | 13.31%11.31B | 28.82%12.2B | 27.80%10.81B | 27.80%10.81B | 33.62%10.29B | 35.49%9.98B |
Other current assets | 24.46%1.8B | -14.98%1.69B | -14.98%1.69B | -8.36%1.6B | 25.04%1.44B | 65.19%1.34B | 55.15%1.99B | 55.15%1.99B | 54.10%1.75B | 40.39%1.15B |
Total current assets | 11.82%35.32B | 0.63%31.65B | 0.63%31.65B | -1.42%32.73B | 3.70%31.59B | 15.91%31.7B | 11.02%31.45B | 11.02%31.45B | 29.75%33.2B | 20.99%30.46B |
Non current assets | ||||||||||
Net PPE | -31.68%16.16B | -32.52%15.52B | -32.52%15.52B | 1.18%23.48B | 5.25%23.66B | 8.19%23.41B | 7.40%23B | 7.40%23B | 8.27%23.2B | 2.86%22.48B |
-Gross PP&E | -31.67%16.16B | -32.53%15.52B | -32.53%15.52B | 1.18%23.48B | 5.25%23.66B | 8.18%23.41B | 7.40%23B | 7.40%23B | 8.28%23.2B | 2.85%22.48B |
Total investment | -28.42%5.78B | 33.09%9B | 33.09%9B | 33.27%8.53B | 23.67%8.07B | 60.93%8.04B | 25.88%6.76B | 25.88%6.76B | 25.57%6.4B | 35.05%6.53B |
-Financial asset investment | -28.42%5.78B | 33.09%9B | 33.09%9B | 33.27%8.53B | 23.67%8.07B | 60.93%8.04B | 25.88%6.76B | 25.88%6.76B | 25.57%6.4B | 35.05%6.53B |
-Including:Available-for-sale securities | -28.42%5.78B | 33.09%9B | 33.09%9B | 33.27%8.53B | 23.67%8.07B | 60.93%8.04B | 25.88%6.76B | 25.88%6.76B | 25.57%6.4B | 35.05%6.53B |
Long-term accounts receivable and other receivables | ---- | 65.33%124M | 65.33%124M | ---- | ---- | ---- | 38.89%75M | 38.89%75M | ---- | ---- |
Goodwill and other intangible assets | -22.93%279M | -8.14%316M | -8.14%316M | -10.16%336M | -2.16%362M | -6.95%348M | -13.13%344M | -13.13%344M | -4.83%374M | -2.12%370M |
Defined pension benefit | ---- | 96.52%3.62B | 96.52%3.62B | ---- | ---- | ---- | -11.28%1.84B | -11.28%1.84B | ---- | ---- |
Deferred tax assets-non current | ---- | 17.65%20M | 17.65%20M | ---- | ---- | ---- | 13.33%17M | 13.33%17M | ---- | ---- |
Other non current assets | 79.91%4.01B | -17.89%202M | -17.89%202M | -7.56%2.18B | -6.46%2.23B | -9.05%2.21B | -9.89%246M | -9.89%246M | 18.88%2.36B | 19.62%2.38B |
Total non current assets | -23.57%26.23B | -10.80%28.8B | -10.80%28.8B | 6.77%34.52B | 8.07%34.32B | 15.52%34.01B | 9.07%32.28B | 9.07%32.28B | 11.87%32.34B | 9.30%31.76B |
Total assets | -6.61%61.56B | -5.16%60.45B | -5.16%60.45B | 2.62%67.26B | 5.93%65.91B | 15.71%65.71B | 10.02%63.74B | 10.02%63.74B | 20.27%65.54B | 14.72%62.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 35.74%13.7B | 47.37%12.77B | 47.37%12.77B | 47.36%11.87B | 55.76%10.09B | 161.29%8.86B | 43.65%8.66B | 43.65%8.66B | 76.17%8.06B | 79.92%6.48B |
-Current debt and capital lease obligation | 35.74%13.7B | 47.37%12.77B | 47.37%12.77B | 47.36%11.87B | 55.76%10.09B | 161.29%8.86B | 43.65%8.66B | 43.65%8.66B | 76.17%8.06B | 79.92%6.48B |
-Including:Current debt | 35.74%13.7B | 49.04%12.64B | 49.04%12.64B | 47.36%11.87B | 55.76%10.09B | 161.29%8.86B | 45.62%8.48B | 45.62%8.48B | 76.17%8.06B | 79.92%6.48B |
-Including:Current capital Lease obligation | ---- | -29.89%129M | -29.89%129M | ---- | ---- | ---- | -11.54%184M | -11.54%184M | ---- | ---- |
Payables | 21.59%8.47B | -9.46%10.07B | -9.46%10.07B | 3.55%8.08B | -20.75%6.97B | -1.00%8.18B | 10.43%11.13B | 10.43%11.13B | 17.02%7.8B | 27.39%8.79B |
-accounts payable | 22.77%8.34B | -3.34%6.87B | -3.34%6.87B | 4.20%7.94B | -21.25%6.8B | -1.02%8.02B | -2.40%7.1B | -2.40%7.1B | 16.47%7.62B | 28.26%8.63B |
-Total tax payable | -25.15%128M | -1.32%150M | -1.32%150M | -23.12%143M | 6.21%171M | 0.00%161M | -0.65%152M | -0.65%152M | 45.31%186M | -6.40%161M |
-Other payable | ---- | -21.00%3.06B | -21.00%3.06B | ---- | ---- | ---- | 46.41%3.87B | 46.41%3.87B | ---- | ---- |
Pension and other retirement benefit plans | -1.37%503M | 3.93%450M | 3.93%450M | 2.19%326M | 1.19%510M | 1.71%298M | -0.92%433M | -0.92%433M | 12.32%319M | 10.77%504M |
Other current liabilities | 34.11%6.69B | 17.41%1.3B | 17.41%1.3B | -6.96%4.96B | 7.38%4.99B | 38.06%5.49B | 18.73%1.1B | 18.73%1.1B | 31.58%5.33B | 6.53%4.65B |
Current liabilities | 30.17%29.36B | 15.29%24.58B | 15.29%24.58B | 17.33%25.24B | 10.47%22.56B | 43.36%22.81B | 22.05%21.32B | 22.05%21.32B | 38.09%21.51B | 33.31%20.42B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.78%1.55B | -14.58%2.02B | -14.58%2.02B | -13.31%1.92B | 184.67%2.17B | 231.23%2.15B | 99.58%2.37B | 99.58%2.37B | 165.83%2.22B | -15.41%763M |
-Long term debt and capital lease obligation | -28.78%1.55B | -14.58%2.02B | -14.58%2.02B | -13.31%1.92B | 184.67%2.17B | 231.23%2.15B | 99.58%2.37B | 99.58%2.37B | 165.83%2.22B | -15.41%763M |
-Including:Long term debt | -28.78%1.55B | -12.81%1.85B | -12.81%1.85B | -13.31%1.92B | 184.67%2.17B | 231.23%2.15B | 176.07%2.12B | 176.07%2.12B | 165.83%2.22B | -15.41%763M |
-Including:Long term capital lease obligation | ---- | -29.92%171M | -29.92%171M | ---- | ---- | ---- | -41.49%244M | -41.49%244M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.85%1.3B | 3.98%1.31B | 3.98%1.31B | 2.78%1.29B | 3.37%1.29B | 4.55%1.29B | 5.54%1.26B | 5.54%1.26B | 8.91%1.26B | 8.82%1.25B |
Non current deferred liabilities | ---- | 514.44%2.89B | 514.44%2.89B | ---- | ---- | ---- | -31.74%471M | -31.74%471M | ---- | ---- |
Other non current liabilities | 196.26%2.61B | 3.91%292M | 3.91%292M | 121.08%2.75B | -25.00%882M | -12.60%1.12B | 31.31%281M | 31.31%281M | 26.58%1.24B | 33.64%1.18B |
Total non current liabilities | 25.73%5.46B | 48.88%6.52B | 48.88%6.52B | 26.38%5.96B | 36.33%4.34B | 44.25%4.56B | 33.37%4.38B | 33.37%4.38B | 58.78%4.72B | 8.81%3.19B |
Total liabilities | 29.45%34.82B | 21.01%31.1B | 21.01%31.1B | 18.96%31.21B | 13.96%26.9B | 43.51%27.37B | 23.84%25.7B | 23.84%25.7B | 41.40%26.23B | 29.38%23.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B |
-common stock | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B | 0.00%4.81B |
Additional paid-in capital | 0.18%2.84B | 0.14%2.84B | 0.14%2.84B | 0.14%2.83B | 0.14%2.83B | 0.14%2.83B | 0.21%2.83B | 0.21%2.83B | 0.14%2.83B | 0.14%2.83B |
Retained earnings | -48.87%13.4B | -45.62%14.78B | -45.62%14.78B | -17.40%22.74B | -4.74%26.21B | -3.64%26.39B | -0.41%27.17B | -0.41%27.17B | 2.25%27.53B | 1.53%27.52B |
Less: Treasury stock | -1.74%1.64B | -1.72%1.66B | -1.72%1.66B | -1.71%1.67B | -1.71%1.67B | -0.94%1.68B | -1.00%1.68B | -1.00%1.68B | -0.64%1.7B | -0.64%1.7B |
Other reserves | 7.60%7.32B | 75.41%8.58B | 75.41%8.58B | 26.07%7.32B | 32.77%6.81B | 37.01%5.98B | 24.57%4.89B | 24.57%4.89B | 90.55%5.81B | 75.91%5.13B |
Other equity interest | ---- | -88.24%2M | -88.24%2M | -45.16%17M | -45.16%17M | -45.16%17M | -56.41%17M | -56.41%17M | -34.04%31M | -34.04%31M |
Total stockholders'equity | -31.47%26.73B | -22.84%29.35B | -22.84%29.35B | -8.29%36.05B | 1.02%39.01B | 1.65%38.34B | 2.30%38.04B | 2.30%38.04B | 9.36%39.31B | 7.30%38.62B |
Total equity | -31.47%26.73B | -22.84%29.35B | -22.84%29.35B | -8.29%36.05B | 1.02%39.01B | 1.65%38.34B | 2.30%38.04B | 2.30%38.04B | 9.36%39.31B | 7.30%38.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |