MY Stock MarketDetailed Quotes

6521 SURIA

Watchlist
  • 1.910
  • 0.0000.00%
15min DelayTrading Jul 25 15:48 CST
660.52MMarket Cap17.05P/E (TTM)

SURIA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
68.00%12.17M
23.73%102M
132.89%64.32M
-71.92%6.69M
3.40%23.74M
-9.69%7.24M
-12.76%82.44M
-50.67%27.62M
386.09%23.84M
-23.55%22.96M
Net profit before non-cash adjustment
40.61%19.75M
-12.58%48.73M
-113.95%-823K
-18.16%18.97M
79.25%16.54M
-19.46%14.05M
-4.86%55.74M
-49.76%5.9M
71.88%23.18M
-57.95%9.23M
Total adjustment of non-cash items
101.14%14.06M
17.47%62.48M
242.84%42.93M
-98.71%142K
-29.67%12.42M
-41.67%6.99M
19.65%53.19M
75.35%12.52M
2.40%11.03M
14.02%17.66M
-Depreciation and amortization
105.18%15.1M
5.30%62.35M
149.66%40.36M
-43.78%6.73M
-52.67%7.91M
-48.79%7.36M
21.74%59.21M
103.13%16.17M
-11.47%11.96M
17.50%16.71M
-Reversal of impairment losses recognized in profit and loss
--0
99.64%-15K
101.50%63K
-6,597.27%-7.37M
12,338.33%7.46M
-448.00%-174K
63.18%-4.2M
---4.2M
---110K
--60K
-Assets reserve and write-off
449.67%528K
15.25%7.92M
-167.02%-2.21M
767.41%11.66M
-223.43%-1.38M
-113.52%-151K
-64.56%6.87M
-82.81%3.29M
644.13%1.34M
232.74%1.12M
-Disposal profit
14.96%-955K
85.26%-4.56M
93.54%-1.9M
126.05%136K
-166.67%-1.67M
-237.24%-1.12M
-2,893.42%-30.95M
-15,829.73%-29.47M
31.68%-522K
-458.29%-627K
-Net exchange gains and losses
-50.00%2K
-48.00%26K
820.00%46K
-105.88%-5K
55.81%-19K
33.33%4K
614.29%50K
-28.57%5K
8,600.00%85K
---43K
-Pension and employee benefit expenses
-39.13%70K
293.55%60K
-4.41%-71K
-294.03%-130K
331.75%146K
248.48%115K
85.31%-31K
66.83%-68K
-19.28%67K
-12.50%-63K
-Other non-cash items
-171.82%-688K
-114.84%-3.3M
-75.20%6.65M
-503.55%-10.88M
-105.15%-26K
129.39%958K
303.24%22.24M
427.05%26.79M
0.83%-1.8M
-37.73%505K
Changes in working capital
-71.34%-18.69M
115.23%2.32M
64.80%33.75M
-19.82%-12.42M
-106.15%-8.11M
49.03%-10.91M
-710.39%-15.22M
-57.47%20.48M
58.32%-10.37M
15.28%-3.93M
-Change in receivables
77.46%-1.27M
147.85%7.2M
219.14%16.58M
-192.16%-6.4M
151.50%2.63M
-89.86%-5.62M
-851.07%-15.04M
-356.54%-13.92M
301.01%6.95M
-731.48%-5.12M
-Change in inventory
-121.73%-223K
-122.67%-550K
-108.21%-1.31M
100.34%56K
-174.65%-321K
5,030.00%1.03M
87.12%-247K
7,633.49%15.97M
-10,584.62%-16.67M
129.61%430K
-Change in payables
9.64%-4.92M
48.59%-4.37M
467.47%3.06M
-248.58%-6.25M
144.88%4.26M
-130.48%-5.44M
-18.21%-8.49M
-116.91%-833K
459.85%4.2M
-4.27%-9.5M
-Changes in other current assets
-1,308.03%-12.28M
-99.60%34K
-37.35%6.77M
144.31%8.82M
-297.55%-14.68M
93.43%-872K
-10.69%8.57M
-42.32%10.8M
547.46%3.61M
45.41%7.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
88.70%1M
-23.93%531K
Tax refund paid
-26.26%-4.97M
-365.11%-24.46M
-143.52%-16.25M
84.93%-980K
-201.42%-3.29M
-184.34%-3.94M
74.01%-5.26M
-27.06%-6.67M
47.25%-6.5M
-4.64%3.25M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
117.73%7.2M
1.07%78.54M
128.49%49.08M
-67.05%5.71M
-21.97%20.45M
-73.95%3.31M
3.66%77.71M
-58.24%21.48M
333.62%17.34M
-21.63%26.2M
Investing cash flow
Capital expenditures
-49.11%-6.94M
-6.22%-27.92M
861.15%3.66M
----
----
---4.65M
---26.29M
--381K
----
----
Net PPE purchase and sale
-96.00%-49K
-26.70%-3.53M
-55.84%-1.98M
86.88%-111K
-121.72%-1.42M
24.24%-25K
-787.58%-2.79M
-399.21%-1.27M
-7,590.91%-846K
-2,682.61%-640K
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
----
73.40%-2.21M
Net business purchase and sale
----
---5K
----
----
----
----
--0
----
----
----
Net investment property transactions
----
--0
----
----
----
----
---24.24M
----
----
----
Net investment product transactions
-92.06%-6.8M
44.54%-21M
-77.73%-19.02M
258.47%9.79M
58.74%-8.23M
-240.38%-3.54M
-123.15%-37.87M
-5.96%-10.7M
-445.76%-6.18M
-148.24%-19.95M
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
88.89%1.07M
89.90%2.37M
-513.52%-6.85M
606.84%7.03M
196.90%1.63M
-31.02%567K
-56.83%1.25M
-1,088.30%-1.12M
-41.08%994K
-38.52%549K
Net changes in other investments
1,698.65%2.66M
105.92%1.05M
92.05%-1.45M
22,409.21%17.11M
---14.75M
--148K
-599.19%-17.8M
-712.60%-18.23M
-97.87%76K
----
Investing cash flow
-33.99%-10.05M
54.48%-49.04M
53.52%-25.64M
197.75%15.48M
-43.33%-31.37M
49.42%-7.5M
-135.77%-107.72M
-85.83%-55.17M
-577.33%-15.83M
-18.52%-21.88M
Financing cash flow
Net issuance payments of debt
-194.50%-206K
-80.21%10.98M
-75.42%9.49M
-207.09%-5.3M
584.52%6.58M
-98.36%218K
821.11%55.47M
552.34%38.6M
12.73%4.95M
89.56%-1.36M
Increase or decrease of lease financing
--0
16.94%-103K
-529.17%-103K
--0
--0
--0
82.16%-124K
103.69%24K
-760.00%-129K
471.43%52K
Cash dividends paid
----
-147.20%-20.58M
-3,830.00%-11.94M
----
----
----
36.64%-8.33M
106.17%320K
----
----
Interest paid (cash flow from financing activities)
-206.30%-2.29M
-199.79%-2.92M
87.33%-19K
-476.64%-1.41M
-219.74%-745K
-115.61%-746K
-179.60%-973K
-161.98%-150K
-69.44%-244K
11.07%-233K
Net other fund-raising expenses
----
----
----
----
----
----
196.40%12.68M
----
----
----
Financing cash flow
-371.78%-2.49M
-121.50%-12.62M
-105.00%-2.57M
-277.34%-15.35M
479.06%5.83M
-104.11%-528K
267.65%58.72M
501.17%51.47M
-9.32%-4.07M
88.42%-1.54M
Net cash flow
Beginning cash position
19.05%105.49M
47.92%88.61M
19.47%84.63M
7.35%78.79M
18.78%83.88M
47.92%88.61M
-8.76%59.9M
38.93%70.83M
24.81%73.4M
23.64%70.62M
Current changes in cash
-13.14%-5.35M
-41.19%16.88M
17.37%20.86M
327.52%5.84M
-283.06%-5.09M
-144.09%-4.73M
598.89%28.71M
99.33%17.77M
67.22%-2.57M
64.26%2.78M
Effect of exchange rate changes
--0
----
----
--0
--0
--0
----
----
--0
--0
End cash Position
19.38%100.14M
19.05%105.49M
19.05%105.49M
19.47%84.63M
7.35%78.79M
18.78%83.88M
47.92%88.61M
47.92%88.61M
38.93%70.83M
24.81%73.4M
Free cash flow
114.58%200K
-3.20%47.07M
146.55%50.74M
-292.57%-12.73M
-55.35%10.43M
28.73%-1.37M
22.22%48.63M
-28.95%20.58M
180.37%6.61M
-7.01%23.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 68.00%12.17M23.73%102M132.89%64.32M-71.92%6.69M3.40%23.74M-9.69%7.24M-12.76%82.44M-50.67%27.62M386.09%23.84M-23.55%22.96M
Net profit before non-cash adjustment 40.61%19.75M-12.58%48.73M-113.95%-823K-18.16%18.97M79.25%16.54M-19.46%14.05M-4.86%55.74M-49.76%5.9M71.88%23.18M-57.95%9.23M
Total adjustment of non-cash items 101.14%14.06M17.47%62.48M242.84%42.93M-98.71%142K-29.67%12.42M-41.67%6.99M19.65%53.19M75.35%12.52M2.40%11.03M14.02%17.66M
-Depreciation and amortization 105.18%15.1M5.30%62.35M149.66%40.36M-43.78%6.73M-52.67%7.91M-48.79%7.36M21.74%59.21M103.13%16.17M-11.47%11.96M17.50%16.71M
-Reversal of impairment losses recognized in profit and loss --099.64%-15K101.50%63K-6,597.27%-7.37M12,338.33%7.46M-448.00%-174K63.18%-4.2M---4.2M---110K--60K
-Assets reserve and write-off 449.67%528K15.25%7.92M-167.02%-2.21M767.41%11.66M-223.43%-1.38M-113.52%-151K-64.56%6.87M-82.81%3.29M644.13%1.34M232.74%1.12M
-Disposal profit 14.96%-955K85.26%-4.56M93.54%-1.9M126.05%136K-166.67%-1.67M-237.24%-1.12M-2,893.42%-30.95M-15,829.73%-29.47M31.68%-522K-458.29%-627K
-Net exchange gains and losses -50.00%2K-48.00%26K820.00%46K-105.88%-5K55.81%-19K33.33%4K614.29%50K-28.57%5K8,600.00%85K---43K
-Pension and employee benefit expenses -39.13%70K293.55%60K-4.41%-71K-294.03%-130K331.75%146K248.48%115K85.31%-31K66.83%-68K-19.28%67K-12.50%-63K
-Other non-cash items -171.82%-688K-114.84%-3.3M-75.20%6.65M-503.55%-10.88M-105.15%-26K129.39%958K303.24%22.24M427.05%26.79M0.83%-1.8M-37.73%505K
Changes in working capital -71.34%-18.69M115.23%2.32M64.80%33.75M-19.82%-12.42M-106.15%-8.11M49.03%-10.91M-710.39%-15.22M-57.47%20.48M58.32%-10.37M15.28%-3.93M
-Change in receivables 77.46%-1.27M147.85%7.2M219.14%16.58M-192.16%-6.4M151.50%2.63M-89.86%-5.62M-851.07%-15.04M-356.54%-13.92M301.01%6.95M-731.48%-5.12M
-Change in inventory -121.73%-223K-122.67%-550K-108.21%-1.31M100.34%56K-174.65%-321K5,030.00%1.03M87.12%-247K7,633.49%15.97M-10,584.62%-16.67M129.61%430K
-Change in payables 9.64%-4.92M48.59%-4.37M467.47%3.06M-248.58%-6.25M144.88%4.26M-130.48%-5.44M-18.21%-8.49M-116.91%-833K459.85%4.2M-4.27%-9.5M
-Changes in other current assets -1,308.03%-12.28M-99.60%34K-37.35%6.77M144.31%8.82M-297.55%-14.68M93.43%-872K-10.69%8.57M-42.32%10.8M547.46%3.61M45.41%7.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 88.70%1M-23.93%531K
Tax refund paid -26.26%-4.97M-365.11%-24.46M-143.52%-16.25M84.93%-980K-201.42%-3.29M-184.34%-3.94M74.01%-5.26M-27.06%-6.67M47.25%-6.5M-4.64%3.25M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 117.73%7.2M1.07%78.54M128.49%49.08M-67.05%5.71M-21.97%20.45M-73.95%3.31M3.66%77.71M-58.24%21.48M333.62%17.34M-21.63%26.2M
Investing cash flow
Capital expenditures -49.11%-6.94M-6.22%-27.92M861.15%3.66M-----------4.65M---26.29M--381K--------
Net PPE purchase and sale -96.00%-49K-26.70%-3.53M-55.84%-1.98M86.88%-111K-121.72%-1.42M24.24%-25K-787.58%-2.79M-399.21%-1.27M-7,590.91%-846K-2,682.61%-640K
Net intangibles purchase and sale ------------------------------------73.40%-2.21M
Net business purchase and sale -------5K------------------0------------
Net investment property transactions ------0-------------------24.24M------------
Net investment product transactions -92.06%-6.8M44.54%-21M-77.73%-19.02M258.47%9.79M58.74%-8.23M-240.38%-3.54M-123.15%-37.87M-5.96%-10.7M-445.76%-6.18M-148.24%-19.95M
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 88.89%1.07M89.90%2.37M-513.52%-6.85M606.84%7.03M196.90%1.63M-31.02%567K-56.83%1.25M-1,088.30%-1.12M-41.08%994K-38.52%549K
Net changes in other investments 1,698.65%2.66M105.92%1.05M92.05%-1.45M22,409.21%17.11M---14.75M--148K-599.19%-17.8M-712.60%-18.23M-97.87%76K----
Investing cash flow -33.99%-10.05M54.48%-49.04M53.52%-25.64M197.75%15.48M-43.33%-31.37M49.42%-7.5M-135.77%-107.72M-85.83%-55.17M-577.33%-15.83M-18.52%-21.88M
Financing cash flow
Net issuance payments of debt -194.50%-206K-80.21%10.98M-75.42%9.49M-207.09%-5.3M584.52%6.58M-98.36%218K821.11%55.47M552.34%38.6M12.73%4.95M89.56%-1.36M
Increase or decrease of lease financing --016.94%-103K-529.17%-103K--0--0--082.16%-124K103.69%24K-760.00%-129K471.43%52K
Cash dividends paid -----147.20%-20.58M-3,830.00%-11.94M------------36.64%-8.33M106.17%320K--------
Interest paid (cash flow from financing activities) -206.30%-2.29M-199.79%-2.92M87.33%-19K-476.64%-1.41M-219.74%-745K-115.61%-746K-179.60%-973K-161.98%-150K-69.44%-244K11.07%-233K
Net other fund-raising expenses ------------------------196.40%12.68M------------
Financing cash flow -371.78%-2.49M-121.50%-12.62M-105.00%-2.57M-277.34%-15.35M479.06%5.83M-104.11%-528K267.65%58.72M501.17%51.47M-9.32%-4.07M88.42%-1.54M
Net cash flow
Beginning cash position 19.05%105.49M47.92%88.61M19.47%84.63M7.35%78.79M18.78%83.88M47.92%88.61M-8.76%59.9M38.93%70.83M24.81%73.4M23.64%70.62M
Current changes in cash -13.14%-5.35M-41.19%16.88M17.37%20.86M327.52%5.84M-283.06%-5.09M-144.09%-4.73M598.89%28.71M99.33%17.77M67.22%-2.57M64.26%2.78M
Effect of exchange rate changes --0----------0--0--0----------0--0
End cash Position 19.38%100.14M19.05%105.49M19.05%105.49M19.47%84.63M7.35%78.79M18.78%83.88M47.92%88.61M47.92%88.61M38.93%70.83M24.81%73.4M
Free cash flow 114.58%200K-3.20%47.07M146.55%50.74M-292.57%-12.73M-55.35%10.43M28.73%-1.37M22.22%48.63M-28.95%20.58M180.37%6.61M-7.01%23.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg