JP Stock MarketDetailed Quotes

9159 W Tokyo

Watchlist

2028
+24+1.20%

20min DelayMarket Closed Nov 29 15:30 JST

5.49BMarket Cap17.45P/E (Static)

W Tokyo Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

Total revenue

9.45%3.96B

93.95%765.01M

1.27B

789.98M

1.14B

75.08%3.62B

394.43M

3.94%2.07B

1.99B

Cost of revenue

20.37%2.44B

146.85%524.4M

813.27M

502.1M

601.26M

75.80%2.03B

212.44M

-21.05%1.15B

1.46B

Gross profit

-4.50%1.52B

32.21%240.61M

453.68M

287.88M

534.58M

74.18%1.59B

181.99M

73.37%911.84M

525.95M

Operating expense

6.99%1.01B

-3.55%261.76M

257.94M

243.99M

245.01M

15.27%942.81M

271.39M

10.88%817.89M

737.62M

Staff costs

9.45%284.55M

----

8.43%259.98M

----

14.80%239.76M

--208.85M

Selling and administrative expenses

11.86%518.3M

----

24.75%463.36M

----

8.20%371.44M

--343.28M

-General and administrative expense

11.86%518.3M

----

24.75%463.36M

----

8.20%371.44M

--343.28M

Depreciation and amortization

0.31%185.61M

----

1.83%185.03M

----

1.56%181.71M

--178.91M

-Depreciation

2.70%21.98M

----

18.36%21.4M

----

18.29%18.08M

--15.28M

-Amortization

0.00%163.63M

----

0.00%163.63M

----

0.00%163.63M

--163.63M

Other operating expenses

-41.20%20.25M

----

37.89%34.44M

----

279.50%24.98M

--6.58M

Operating profit

-21.28%508.05M

76.34%-21.15M

195.74M

43.89M

289.58M

586.92%645.4M

-89.39M

144.39%93.96M

-211.68M

Net non-operating interest income (expenses)

2.03%-8.51M

41.06%-1.91M

-1.94M

-2.32M

-2.34M

2.32%-8.69M

-3.24M

11.29%-8.89M

-10.02M

Non-operating interest income

54.55%17K

--0

--9K

--0

--8K

-8.33%11K

--0

9.09%12K

--11K

Non-operating interest expense

-1.95%8.53M

-41.06%1.91M

--1.95M

--2.32M

--2.35M

-2.33%8.7M

--3.24M

-11.26%8.9M

--10.03M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-63.17%-1.03M

97.41%-630K

-24.37M

Income from associates and other participating interests

-5M

Special income (charges)

103.50%358K

-10.24M

Less:Other special charges

----

---358K

----

Less:Write off

----

--10.24M

Other non-operating income (expenses)

79.28%-3.35M

92.26%-920K

-899K

-745K

-783K

-744.32%-16.15M

-11.89M

-87.20%2.51M

19.59M

Income before tax

-19.91%496.19M

77.05%-23.99M

192.9M

40.82M

286.46M

652.84%619.53M

-104.53M

134.76%82.29M

-236.72M

Income tax

-20.91%168.61M

77.42%-16.94M

73.93M

10.16M

101.46M

556.92%213.18M

-75.03M

-163.27%-46.66M

-17.72M

Net income

-19.39%327.58M

76.12%-7.05M

118.97M

30.65M

185M

215.12%406.35M

-29.5M

158.88%128.95M

-218.99M

Net income continuous operations

-19.39%327.58M

76.12%-7.05M

--118.97M

--30.65M

--185M

215.12%406.35M

---29.5M

158.88%128.95M

---218.99M

Noncontrolling interests

Net income attributable to the company

-19.39%327.58M

76.12%-7.05M

118.97M

30.65M

185M

215.12%406.35M

-29.5M

158.88%128.95M

-218.99M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-19.39%327.58M

76.12%-7.05M

118.97M

30.65M

185M

215.12%406.35M

-29.5M

158.88%128.95M

-218.99M

Gross dividend payment

Basic earnings per share

-25.60%123.2

73.43%-3.31

44.16

10.9

71.45

209.25%165.59

-12.4578

160.34%53.545

-88.7334

Diluted earnings per share

-20.77%116.21

73.43%-3.31

42.29

10.9

65.11

173.94%146.68

-12.4578

160.34%53.545

-88.7334

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021
Total revenue	9.45%3.96B	93.95%765.01M	1.27B	789.98M	1.14B	75.08%3.62B	394.43M	3.94%2.07B	1.99B
Cost of revenue	20.37%2.44B	146.85%524.4M	813.27M	502.1M	601.26M	75.80%2.03B	212.44M	-21.05%1.15B	1.46B
Gross profit	-4.50%1.52B	32.21%240.61M	453.68M	287.88M	534.58M	74.18%1.59B	181.99M	73.37%911.84M	525.95M
Operating expense	6.99%1.01B	-3.55%261.76M	257.94M	243.99M	245.01M	15.27%942.81M	271.39M	10.88%817.89M	737.62M
Staff costs	9.45%284.55M	----	----	----	----	8.43%259.98M	----	14.80%239.76M	--208.85M
Selling and administrative expenses	11.86%518.3M	----	----	----	----	24.75%463.36M	----	8.20%371.44M	--343.28M
-General and administrative expense	11.86%518.3M	----	----	----	----	24.75%463.36M	----	8.20%371.44M	--343.28M
Depreciation and amortization	0.31%185.61M	----	----	----	----	1.83%185.03M	----	1.56%181.71M	--178.91M
-Depreciation	2.70%21.98M	----	----	----	----	18.36%21.4M	----	18.29%18.08M	--15.28M
-Amortization	0.00%163.63M	----	----	----	----	0.00%163.63M	----	0.00%163.63M	--163.63M
Other operating expenses	-41.20%20.25M	----	----	----	----	37.89%34.44M	----	279.50%24.98M	--6.58M
Operating profit	-21.28%508.05M	76.34%-21.15M	195.74M	43.89M	289.58M	586.92%645.4M	-89.39M	144.39%93.96M	-211.68M
Net non-operating interest income (expenses)	2.03%-8.51M	41.06%-1.91M	-1.94M	-2.32M	-2.34M	2.32%-8.69M	-3.24M	11.29%-8.89M	-10.02M
Non-operating interest income	54.55%17K	--0	--9K	--0	--8K	-8.33%11K	--0	9.09%12K	--11K
Non-operating interest expense	-1.95%8.53M	-41.06%1.91M	--1.95M	--2.32M	--2.35M	-2.33%8.7M	--3.24M	-11.26%8.9M	--10.03M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0	0				-63.17%-1.03M	0	97.41%-630K	-24.37M
Income from associates and other participating interests								-5M	0
Special income (charges)								103.50%358K	-10.24M
Less:Other special charges	----	----	----	----	----	----	----	---358K	----
Less:Write off	----	----	----	----	----	----	----	----	--10.24M
Other non-operating income (expenses)	79.28%-3.35M	92.26%-920K	-899K	-745K	-783K	-744.32%-16.15M	-11.89M	-87.20%2.51M	19.59M
Income before tax	-19.91%496.19M	77.05%-23.99M	192.9M	40.82M	286.46M	652.84%619.53M	-104.53M	134.76%82.29M	-236.72M
Income tax	-20.91%168.61M	77.42%-16.94M	73.93M	10.16M	101.46M	556.92%213.18M	-75.03M	-163.27%-46.66M	-17.72M
Net income	-19.39%327.58M	76.12%-7.05M	118.97M	30.65M	185M	215.12%406.35M	-29.5M	158.88%128.95M	-218.99M
Net income continuous operations	-19.39%327.58M	76.12%-7.05M	--118.97M	--30.65M	--185M	215.12%406.35M	---29.5M	158.88%128.95M	---218.99M
Noncontrolling interests
Net income attributable to the company	-19.39%327.58M	76.12%-7.05M	118.97M	30.65M	185M	215.12%406.35M	-29.5M	158.88%128.95M	-218.99M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-19.39%327.58M	76.12%-7.05M	118.97M	30.65M	185M	215.12%406.35M	-29.5M	158.88%128.95M	-218.99M
Gross dividend payment
Basic earnings per share	-25.60%123.2	73.43%-3.31	44.16	10.9	71.45	209.25%165.59	-12.4578	160.34%53.545	-88.7334
Diluted earnings per share	-20.77%116.21	73.43%-3.31	42.29	10.9	65.11	173.94%146.68	-12.4578	160.34%53.545	-88.7334
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data