(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.10%34.97M | 56.93%44.57M | 3.82%42.6M | -23.75%141.4M | -25.73%43.78M | -48.00%28.18M | -27.93%28.4M | 24.80%41.03M | 133.68%185.44M | 56.91%58.95M |
Net income from continuing operations | 40.07%-21.06M | 0.17%-34.76M | -17.51%-13.51M | -2,276.29%-170.64M | -2,639.75%-89.18M | -400.24%-35.15M | -775.70%-34.82M | -152.04%-11.5M | 119.20%7.84M | -151.59%-3.26M |
Operating gains losses | --0 | --0 | --190K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 7.37%39.82M | 6.18%41.45M | 3.29%39.61M | 13.69%151.13M | -5.67%36.65M | 2.44%37.09M | 45.06%39.04M | 23.86%38.35M | 169.03%132.93M | 100.83%38.85M |
Asset impairment expenditure | ---- | ---- | ---- | --66.72M | ---- | ---- | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | --6.16M | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 41.77%10.36M | -15.08%6.83M | -34.36%3.49M | 20.05%28.77M | 26.25%8.1M | 34.88%7.31M | -5.64%8.04M | 47.52%5.32M | -7.87%23.96M | 91.41%6.42M |
Deferred tax | 30.09%-6.5M | 6.73%-8.12M | -10.66%-2.65M | -326.50%-23.21M | -222.33%-2.82M | -864.61%-9.29M | -841.08%-8.71M | -131.25%-2.39M | 917.07%10.25M | -57.77%2.31M |
Other non cashItems | 10.03%37.55M | -2.33%40.92M | 118.98%35.14M | 211.17%131.87M | 176.29%39.8M | 86.88%34.12M | 87.78%41.9M | 227.37%16.05M | -26.04%42.38M | 158.96%14.41M |
Change In working capital | -1,174.77%-12.65M | -47.81%-6.2M | -633.16%-18.42M | 39.29%-7.84M | -159.47%-2.31M | -74.42%1.18M | 43.47%-4.2M | 82.04%-2.51M | -64.98%-12.92M | 300.82%3.89M |
-Change in receivables | -12.22%-8.65M | 444.54%11.18M | -2,479.82%-13.09M | -352.60%-17.13M | -585.23%-6.73M | 2.41%-7.71M | -133.21%-3.24M | -91.52%550K | 54.61%-3.79M | 62.58%-982K |
-Change in prepaid assets | -488.46%-4.98M | -444.21%-4.47M | -29.65%-2.06M | 151.88%1.95M | 248.79%3.08M | -58.74%1.28M | 61.26%-821K | 40.40%-1.59M | 41.84%-3.75M | -314.43%-2.07M |
-Change in payables and accrued expense | -93.77%437K | -697.56%-13.94M | -729.81%-3.06M | 260.26%9.36M | -92.52%386K | -32.42%7.01M | 139.95%2.33M | 97.62%-369K | -305.27%-5.84M | 273.99%5.16M |
-Change in other working capital | -8.59%543K | 141.80%1.03M | 81.65%-202K | -540.39%-2.02M | -46.31%954K | 160.61%594K | -227.80%-2.46M | 51.43%-1.1M | -88.86%458K | -34.50%1.78M |
Tax refund paid | 66.76%-4.4M | 61.23%-3.69M | 44.94%-1.26M | -86.22%-35.39M | -182.60%-10.35M | -195.62%-13.23M | -58.45%-9.53M | 52.99%-2.28M | -453.86%-19M | -6.70%-3.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.10%34.97M | 56.93%44.57M | 3.82%42.6M | -23.75%141.4M | -25.73%43.78M | -48.00%28.18M | -27.93%28.4M | 24.80%41.03M | 133.68%185.44M | 56.91%58.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.67%-8.39M | 4.05%-31.03M | 306.39%16.01M | 82.86%-158.27M | -295.70%-66.82M | 41.47%-51.35M | 93.61%-32.34M | 97.52%-7.76M | -16.81%-923.58M | 87.98%-16.89M |
Net PPE purchase and sale | 44.95%-1.26M | 26.68%-849K | 17.47%-496K | -282.17%-4.48M | -8,560.00%-433K | -2,590.59%-2.29M | -168.68%-1.16M | 7.68%-601K | 26.20%-1.17M | 99.28%-5K |
Net intangibles purchas and sale | 32.21%-5.79M | -63.49%-8.7M | -99.50%-11.09M | -26.43%-28.62M | -172.56%-9.21M | -25.63%-8.53M | 26.58%-5.32M | -6.52%-5.56M | -185.17%-22.64M | 3.90%-3.38M |
Net business purchase and sale | 92.33%-3.31M | 19.10%-20.13M | ---47.13M | 86.95%-115.51M | -246.45%-47.52M | 46.70%-43.1M | 94.95%-24.89M | --0 | -15.46%-885.29M | 89.49%-13.72M |
Net investment purchase and sale | --0 | -61.48%616K | 4,772.73%74.72M | ---- | ---- | --0 | --1.6M | 82.52%-1.6M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | 33.32%-9.66M | ---- | ---- | ---- | ---- | 5.25%-14.49M | -80.07%-14.73M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.67%-8.39M | 4.05%-31.03M | 306.39%16.01M | 82.86%-158.27M | -295.70%-66.82M | 41.47%-51.35M | 93.61%-32.34M | 97.52%-7.76M | -16.81%-923.58M | 87.98%-16.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.91%37.23M | 104.43%8.13M | -195.10%-78.93M | -130.80%-164.87M | 172.54%25.13M | 103.13%20.02M | -114.97%-183.28M | -93.50%-26.75M | -52.99%535.3M | -490.59%-34.64M |
Net issuance payments of debt | -201.50%-67.82M | 6.30%41.31M | -3,993.14%-41.79M | -71.17%174.41M | 4,559.78%69.75M | 110.84%66.82M | -96.83%38.86M | 78.61%-1.02M | 63.20%604.92M | 61.01%-1.56M |
Net common stock issuance | 1,188.34%138.88M | ---- | ---- | -4,624.18%-223.63M | ---15.04M | ---12.76M | ---- | ---- | -99.37%4.94M | --0 |
Cash dividends paid | -20.67%-1.26M | 59.51%-1.03M | ---1.03M | 10.45%-4.63M | 19.44%-1.04M | 19.75%-1.04M | 1.24%-2.54M | --0 | -42.45%-5.17M | -1.01%-1.3M |
Proceeds from stock option exercised by employees | -85.95%146K | 10,140.00%502K | 340.00%22K | -81.72%1.5M | 22,850.00%459K | 1,860.38%1.04M | -100.06%-5K | -97.38%5K | 66.61%8.19M | -99.86%2K |
Interest paid (cash flow from financing activities) | 1.90%-33.38M | -31.26%-31.18M | -40.43%-36.14M | -50.99%-112.52M | 8.76%-29M | -47.52%-34.03M | -127.88%-23.76M | -178.48%-25.73M | -275.32%-74.52M | -1,494.88%-31.79M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.08M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.91%37.23M | 104.43%8.13M | -195.10%-78.93M | -130.80%-164.87M | 172.54%25.13M | 103.13%20.02M | -114.97%-183.28M | -93.50%-26.75M | -52.99%535.3M | -490.59%-34.64M |
Net cash flow | ||||||||||
Beginning cash position | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -47.92%223.62M | -87.04%28.31M | -96.10%34.81M | 69.95%229.5M | -47.92%223.62M | 16,612.14%429.34M | -59.46%218.39M |
Current changes in cash | 1,850.62%63.81M | 111.02%21.67M | -411.52%-20.33M | 7.88%-186.86M | -6.33%6.95M | 99.46%-3.65M | -125.95%-196.69M | 102.22%6.53M | -147.45%-202.85M | 106.82%7.42M |
Effect of exchange rate changes | 79.99%-570K | -469.25%-7.39M | 797.07%4.52M | 82.71%-496K | 145.73%1M | -368.59%-2.85M | 1,526.02%2M | -234.02%-648K | -297.23%-2.87M | -298.72%-2.19M |
End cash Position | 246.08%97.98M | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -83.78%36.27M | -87.04%28.31M | -96.10%34.81M | 69.95%229.5M | -47.92%223.62M | -47.92%223.62M |
Free cash from | 60.88%27.93M | 59.75%35.02M | -11.06%31.02M | -33.00%108.3M | -38.56%34.14M | -63.31%17.36M | -30.91%21.92M | 29.11%34.87M | 131.47%161.63M | 66.55%55.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.