(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -621.40%-2.16M | -69.60%-4.64M | 28.71%-3.03M | -660.14%-7.42M | -103.22%-209K | 74.87%-299K | -61.39%-2.73M | 7.37%-4.25M | -107.88%-976K | 1,091.01%6.49M |
Net income from continuing operations | -118.55%-483K | 138.33%1.27M | 106.64%192K | -1,240.17%-7.89M | -500.09%-4.3M | 134.59%2.6M | -231.13%-3.31M | -484.04%-2.89M | -90.23%692K | 429.45%1.07M |
Operating gains losses | 285.67%2.25M | 62.84%-311K | -269.55%-863K | 80.02%-1.03M | 114.11%517K | 43.16%-1.21M | -258.52%-837K | 898.04%509K | -1,015.43%-5.13M | -212.81%-3.66M |
Depreciation and amortization | -0.64%779K | -10.62%732K | -38.24%567K | -24.68%3.13M | -24.07%612K | -35.26%784K | -26.02%819K | -11.22%918K | -17.22%4.16M | -51.33%806K |
Asset impairment expenditure | ---- | ---- | ---- | --2.98M | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | ---- | ---- | ---- | -47.94%177K | ---- | ---- | ---- | ---- | -91.31%340K | ---- |
Remuneration paid in stock | 53.27%633K | -2.82%552K | 38.77%766K | -2.67%1.9M | -18.93%364K | -13.24%413K | 4.03%568K | 15.24%552K | 10.74%1.95M | -8.37%449K |
Deferred tax | --2.64M | 98.63%-45K | 113.71%189K | -206.54%-4.3M | 65.40%349K | --0 | -302.29%-3.27M | -246.08%-1.38M | 210.45%4.04M | -83.78%211K |
Other non cashItems | -4,072.60%-2.9M | -107.70%-619K | -82.95%449K | 184.68%10.85M | -97.23%102K | 87.18%73K | 6,132.56%8.04M | 5,626.09%2.63M | 1,196.26%3.81M | 6,483.93%3.69M |
Change In working capital | -71.65%-5.07M | -31.07%-6.21M | 5.69%-4.32M | -22.67%-13.21M | -127.50%-1M | 6.07%-2.96M | -2.60%-4.74M | 30.94%-4.59M | -66.03%-10.77M | 289.92%3.64M |
-Change in receivables | -172.15%-1.08M | 30.22%-1.75M | 64.32%-1.02M | -298.64%-3.51M | -93.70%343K | 484.31%1.49M | -27.85%-2.5M | -44.60%-2.85M | 174.70%1.77M | 2,109.23%5.45M |
-Change in inventory | -72.08%-5.22M | -59.77%-3.06M | -9.47%-4.04M | 19.63%-11.37M | 26.43%-2.73M | -45.87%-3.03M | 38.38%-1.91M | 29.68%-3.69M | -154.57%-14.14M | -46.14%-3.72M |
-Change in prepaid assets | -18.56%-115K | 63.87%-43K | -140.91%-53K | -111.62%-51K | -37.46%187K | 32.64%-97K | -225.26%-119K | -111.64%-22K | 181.30%439K | 228.88%299K |
-Change in payables and accrued expense | 201.67%1.34M | -571.43%-1.36M | -60.39%783K | 47.56%1.73M | -25.19%1.2M | -11.63%-1.32M | -158.00%-203K | 409.54%1.98M | -40.93%1.17M | 42.30%1.61M |
Interest paid (cash flow from operating activities) | -66.67%-5K | 20.00%-4K | 25.00%-3K | 58.21%-28K | 74.00%-13K | 66.67%-3K | 0.00%-5K | 0.00%-4K | -67.50%-67K | -814.29%-50K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -621.40%-2.16M | -69.60%-4.64M | 28.71%-3.03M | -660.14%-7.42M | -103.22%-209K | 74.87%-299K | -61.39%-2.73M | 7.37%-4.25M | -107.88%-976K | 1,091.01%6.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.33%-1.93M | 22.80%-2.95M | 46.67%-3.42M | 39.68%-14.9M | 48.68%-2.83M | 76.68%-1.82M | 17.26%-3.82M | 5.17%-6.42M | -25.36%-24.7M | 11.13%-5.52M |
Net PPE purchase and sale | -277.78%-34K | -5,511.11%-505K | -7,144.44%-652K | -398.56%-1.04M | -2,248.94%-1.01M | 89.29%-9K | 70.97%-9K | 93.57%-9K | 25.71%-208K | -41.98%47K |
Net other investing changes | -4.98%-1.9M | 35.86%-2.45M | 56.77%-2.77M | 43.40%-13.86M | 67.26%-1.82M | 76.55%-1.81M | 16.90%-3.81M | 3.30%-6.41M | -26.09%-24.49M | 11.53%-5.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.33%-1.93M | 22.80%-2.95M | 46.67%-3.42M | 39.68%-14.9M | 48.68%-2.83M | 76.68%-1.82M | 17.26%-3.82M | 5.17%-6.42M | -25.36%-24.7M | 11.13%-5.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.82%-136K | -100.27%-121K | 24.50%-114K | 36.91%44.4M | 70.32%-157K | -77.27%-156K | 35.78%44.86M | -1,987.50%-151K | 58.55%32.43M | -58.86%-529K |
Net issuance payments of debt | 0.00%-9K | 97.29%-11K | -22.22%-11K | 0.91%-435K | -11.11%-10K | 10.00%-9K | 0.73%-406K | 10.00%-9K | -2.09%-439K | -350.00%-9K |
Net common stock issuance | --0 | --0 | ---- | 35.72%45.36M | --0 | --0 | 35.72%45.36M | ---- | 52.25%33.42M | 109.09%1K |
Proceeds from stock option exercised by employees | --20K | -27.45%37K | 780.00%44K | -73.71%56K | --0 | --0 | -52.34%51K | -95.05%5K | -58.15%213K | --0 |
Net other financing activities | 0.00%-147K | 0.00%-147K | 0.00%-147K | 23.74%-588K | 71.79%-147K | -75.00%-147K | -77.11%-147K | -77.11%-147K | 51.20%-771K | -61.80%-521K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.82%-136K | -100.27%-121K | 24.50%-114K | 36.91%44.4M | 70.32%-157K | -77.27%-156K | 35.78%44.86M | -1,987.50%-151K | 58.55%32.43M | -58.86%-529K |
Net cash flow | ||||||||||
Beginning cash position | -19.93%80.82M | 41.73%88.79M | 29.84%95.23M | 9.74%73.34M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 27.00%66.84M | 0.44%73.78M |
Current changes in cash | -85.92%-4.23M | -120.12%-7.71M | 39.31%-6.56M | 227.00%22.08M | -820.27%-3.2M | 74.95%-2.27M | 43.32%38.31M | 4.66%-10.81M | -48.59%6.75M | 107.40%444K |
Effect of exchange rate changes | -428.00%-164K | -3,542.86%-255K | 3.54%117K | 23.36%-187K | 67.20%-287K | 112.05%50K | -100.91%-7K | -58.61%113K | -122.61%-244K | -41.13%-875K |
End cash Position | -22.57%76.43M | -19.93%80.82M | 41.73%88.79M | 29.84%95.23M | 29.84%95.23M | 33.81%98.72M | 21.23%100.94M | 12.33%62.64M | 9.74%73.34M | 9.74%73.34M |
Free cash from | -611.36%-2.19M | -87.46%-5.14M | 13.54%-3.68M | -614.19%-8.46M | -118.64%-1.22M | 75.82%-308K | -59.01%-2.74M | 9.93%-4.26M | -109.78%-1.18M | 944.41%6.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data