(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -88.56%739K | -121.79%-498.08K | -132.97%-483.19K | -5,957.55%-6.69M | -130.01%-975.5K | 738.24%6.46M | -23.53%2.29M | -54.10%1.47M | -97.72%114.23K | 88.01%-424.11K |
Net income from continuing operations | 217.47%4.67M | 679.16%5.41M | -32.18%-11.3M | -6.32%-3.03M | 17.01%-3.4M | -149.98%-3.98M | -652.70%-934.5K | -130.07%-8.55M | -117.61%-2.85M | -221.83%-4.09M |
Operating gains losses | -162.32%-3.16M | -2,142.37%-4.65M | -813.55%-620.38K | ---- | ---- | --5.07M | --227.71K | 115.00%86.94K | ---- | ---- |
Depreciation and amortization | -40.64%590K | -17.88%591.33K | 76.92%3.38M | -27.36%824.25K | 216.32%851.17K | 259.77%994K | 169.16%720.09K | 268.10%1.91M | 585.09%1.13M | 92.83%269.09K |
Unrealized gains and losses of investment securities | ---- | ---- | --0 | -6,579.86%-3.75M | -102.25%-43.4K | ---- | ---- | 9.91%2.04M | -98.37%57.92K | 1,599.70%1.93M |
Remuneration paid in stock | -75.86%126K | -54.79%165.78K | 622.99%1.51M | 1,211.90%299.03K | 3,773.45%339.88K | 934.79%522K | 157.20%366.7K | -88.36%209.25K | -97.04%22.79K | -96.95%8.77K |
Other non cashItems | 72.46%1.15M | -6.67%1.47M | 11.00%3.24M | 34.30%814.42K | -71.63%157.43K | -37.81%668K | 92.09%1.57M | 104.78%2.92M | 338.54%606.42K | -36.79%554.99K |
Change In working capital | -183.03%-2.64M | -1,150.08%-3.49M | 16.20%3.31M | -216.63%-1.23M | 23.00%1.12M | 517.66%3.18M | -81.14%331.95K | 113.91%2.85M | 121.02%1.05M | 111.23%906.71K |
-Change in receivables | -31.20%763K | -104.65%-85.11K | 143.22%1.77M | 76.30%-694.46K | -411.14%-368.57K | 183.66%1.11M | 3,843.48%1.83M | -69.90%-4.11M | -173.19%-2.93M | -90.66%118.46K |
-Change in inventory | -279.30%-1.02M | -214.17%-774.87K | 86.54%1.87M | -6.14%758.7K | -91.16%-83.87K | 177.56%570K | -33.60%678.69K | 132.93%1.01M | 167.23%808.31K | 97.50%-43.87K |
-Change in prepaid assets | 142.52%827K | -610.98%-1.75M | 1,482.65%769.64K | 1,317.37%1.07M | -170.73%-379.61K | -27.61%341K | 77.76%-245.45K | 103.46%48.63K | 95.88%75.68K | 158.97%536.71K |
-Change in payables and accrued expense | -376.10%-3.21M | 54.38%-880.7K | -118.81%-1.11M | -176.30%-2.36M | 559.19%1.95M | 40.58%1.16M | -202.12%-1.93M | 154.99%5.9M | 200.91%3.1M | 108.43%295.41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -88.56%739K | -121.79%-498.08K | -132.97%-483.19K | -5,957.55%-6.69M | -130.01%-975.5K | 738.24%6.46M | -23.53%2.29M | -54.10%1.47M | -97.72%114.23K | 88.01%-424.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.06%-1.61M | 49.60%-481.05K | -10.12%-9.64M | 4.52%-501.89K | -132.80%-3.44M | -192.24%-4.75M | 83.31%-954.46K | 37.95%-8.75M | 90.99%-525.65K | 60.06%-1.48M |
Net PPE purchase and sale | 66.06%-1.61M | 49.60%-481.05K | 0.69%-9.64M | 59.85%-1.32M | -61.35%-3.33M | -192.24%-4.75M | 83.31%-954.46K | 31.20%-9.71M | 43.65%-3.29M | 44.26%-2.06M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | 68.84%-112.56K | ---- | ---- | ---- | ---- | ---361.22K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --952.7K | --7.23K | --945.47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.06%-1.61M | 49.60%-481.05K | -10.12%-9.64M | 4.52%-501.89K | -132.80%-3.44M | -192.24%-4.75M | 83.31%-954.46K | 37.95%-8.75M | 90.99%-525.65K | 60.06%-1.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.31%-304K | 392.59%1.61M | 84.17%10.34M | 1,323.36%4.4M | -189.73%-1.95M | 232.57%7.06M | -83.39%326.78K | -57.85%5.61M | 84.39%-359.56K | -61.69%2.18M |
Net issuance payments of debt | -7.88%-260K | 1,684.63%1.61M | 29.93%-2.4M | 66.21%-583.05K | 37.56%-1.16M | 25.17%-241K | -81.84%90.2K | -272.60%-3.43M | 29.62%-1.73M | -140.43%-1.85M |
Net common stock issuance | --0 | ---- | 339.54%15.66M | 20,576.47%5.59M | --0 | 246.30%9.69M | ---- | -54.38%3.56M | -91.11%27.05K | -16.59%-25.59K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --351K | ---- | --0 | --0 | --0 | --0 | ---- | -17.71%1.22M | -98.48%9.28K | -38.73%114.8K |
Interest paid (cash flow from financing activities) | ---395K | --0 | -27.69%-2.92M | -88.09%-758.84K | 8.19%-798.2K | ---- | -40.18%-839.86K | 19.65%-2.29M | 38.55%-403.44K | 58.84%-869.42K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---2.39M | --1.08M | 33.98%6.54M | 1,673.14%1.73M | 57.70%4.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.31%-304K | 392.59%1.61M | 84.17%10.34M | 1,323.36%4.4M | -189.73%-1.95M | 232.57%7.06M | -83.39%326.78K | -57.85%5.61M | 84.39%-359.56K | -61.69%2.18M |
Net cash flow | ||||||||||
Beginning cash position | -3.74%2.57M | 136.53%2.01M | -61.35%868.39K | 135.84%4.17M | 872.07%10.91M | 12.92%2.67M | -65.13%851.69K | 1,014.54%2.25M | -69.76%1.77M | -83.93%1.12M |
Current changes in cash | -113.41%-1.18M | -61.98%630.55K | 112.97%217.1K | -262.40%-2.79M | -2,398.08%-6.37M | 1,807.20%8.77M | 317.47%1.66M | -169.64%-1.67M | 75.36%-770.98K | 117.87%277.13K |
Effect of exchange rate changes | 79.25%-50K | -140.31%-65.87K | 249.75%966.38K | 487.98%650.04K | -199.02%-367.1K | -182.81%-241K | 174.18%163.39K | 229.05%276.3K | 49.73%-167.55K | -11.78%370.73K |
End cash Position | -87.98%1.35M | -3.52%2.58M | 141.73%2.05M | 141.73%2.05M | 135.84%4.17M | 422.60%11.2M | 83.18%2.67M | -64.50%848.81K | -64.50%848.81K | -69.76%1.77M |
Free cash from | -150.93%-872K | -173.54%-979.13K | -22.83%-10.12M | -1,618.05%-7.19M | -55.06%-4.41M | 164.94%1.71M | 148.78%1.33M | 24.50%-8.24M | 49.31%-418.65K | 60.66%-2.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data