CA Stock MarketDetailed Quotes

SEB Smart Employee Benefits Inc

Watchlist
  • 0.000
  • 0.0000.00%
15min DelayTrading Jul 23 09:30 ET
0Market Cap0.00P/E (TTM)

Smart Employee Benefits Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Aug 31, 2022
(Q2)May 31, 2022
(Q1)Feb 28, 2022
(FY)Nov 30, 2021
(Q4)Nov 30, 2021
(Q3)Aug 31, 2021
(Q2)May 31, 2021
(Q1)Feb 28, 2021
(FY)Nov 30, 2020
(Q4)Nov 30, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-262.57%-4.46M
-1,746.69%-4.83M
-608.98%-4.57M
-263.86%-1.48M
122.75%658.9K
-247.04%-1.23M
-113.42%-261.65K
-163.73%-645.24K
-59.93%901.49K
-578.67%-2.9M
Net income from continuing operations
-118.40%-2.32M
-211.67%-2.46M
-32.78%-1.96M
-36.82%-5.7M
-411.86%-2.37M
-2.38%-1.06M
26.75%-789.87K
7.05%-1.48M
20.00%-4.17M
55.51%-463.98K
Operating gains losses
----
---89.62K
----
----
----
----
----
----
----
----
Depreciation and amortization
-6.70%391.15K
0.60%414.33K
-4.07%400.45K
-51.18%1.69M
-51.59%440.61K
-52.70%419.25K
-52.60%411.86K
-47.44%417.47K
10.08%3.46M
22.25%910.14K
Asset impairment expenditure
----
----
----
5.86%529.32K
----
----
----
----
--500K
----
Remuneration paid in stock
118.15%175.87K
30.44%158.28K
-50.84%244.3K
337.28%1.27M
110.83%570.55K
6,293.18%80.62K
4,156.02%121.34K
3,090.47%496.95K
55.34%290.31K
2,173.53%270.62K
Deferred tax
--268
--0
----
100.08%943
--0
--0
101.95%943
----
-111.48%-1.25M
---1.18M
Other non cashItems
30.51%484.15K
29.20%484.46K
-10.85%436.54K
494.13%1.64M
288.85%408.82K
108.23%370.96K
103.93%374.96K
273.14%489.67K
26,209.60%276.78K
-706.75%-216.48K
Change In working capital
-207.34%-3.18M
-776.27%-3.34M
-544.56%-3.7M
-150.41%-905.97K
139.96%1.08M
-225.23%-1.04M
-118.85%-380.89K
-134.48%-573.47K
-75.19%1.8M
-263.05%-2.71M
-Change in receivables
-92.88%-626.2K
187.28%974.2K
3.57%-965.99K
-290.80%-3.58M
11.96%-1.13M
-403.16%-324.66K
-140.96%-1.12M
-7,083.19%-1M
231.94%1.87M
32.57%-1.29M
-Change in inventory
-1,927.24%-50.38K
-1,329.22%-19.57K
37.77%-20K
123.80%49.38K
326.97%85.37K
-109.38%-2.49K
95.57%-1.37K
80.58%-32.14K
-228.22%-207.5K
-137.53%-37.61K
-Change in prepaid assets
623.24%296.82K
5.39%-114.69K
-335.31%-604.97K
25,626.41%432.46K
336.84%353.32K
-117.10%-56.73K
78.23%-121.23K
75.97%257.09K
-99.62%1.68K
216.41%80.88K
-Change in payables and accrued expense
462.57%1.4M
127.41%162.37K
528.77%1.48M
114.86%488.07K
359.28%1.81M
89.38%-385.15K
19.95%-592.34K
-133.41%-344.63K
-200.41%-3.28M
-85.77%394.14K
-Change in other current assets
--0
--0
----
-19.47%-389.15K
-51.44%-493.32K
--0
--104.17K
----
---325.74K
---325.74K
-Change in other current liabilities
-12,066.79%-4.15M
-377.45%-3.99M
-730.97%-3.73M
-46.04%2.07M
100.29%4.68K
-99.13%34.71K
118.66%1.44M
-25.11%591.78K
-57.12%3.83M
-248.16%-1.61M
-Change in other working capital
84.07%-48.1K
-291.39%-354.13K
444.49%150.92K
123.41%22.05K
567.81%458.17K
-7,447.59%-301.83K
-170.94%-90.48K
65.07%-43.81K
-144.59%-94.2K
122.17%68.61K
Cash from discontinued investing activities
Operating cash flow
-262.57%-4.46M
-1,746.69%-4.83M
-608.98%-4.57M
-263.86%-1.48M
122.75%658.9K
-247.04%-1.23M
-113.42%-261.65K
-163.73%-645.24K
-59.93%901.49K
-578.67%-2.9M
Investing cash flow
Cash flow from continuing investing activities
52.15%-11.06K
297.67%1.28M
-23.16%-45.99K
382.67%232.28K
-117.04%-29.46K
70.52%-23.12K
430.87%322.2K
52.89%-37.34K
-102.12%-82.17K
271.42%172.91K
Net PPE purchase and sale
39.36%-8.81K
-2,945.13%-43.79K
-112.81%-35.04K
58.49%-48.84K
---16.41K
70.92%-14.52K
93.05%-1.44K
64.99%-16.46K
-72.15%-117.66K
--0
Net intangibles purchas and sale
----
----
----
61.96%-13.6K
----
----
----
----
71.98%-35.75K
--0
Net investment purchase and sale
--0
288.70%1.34M
----
----
----
--0
--345.6K
----
----
----
Net other investing changes
73.76%-2.26K
16.89%-18.25K
47.52%-10.96K
313.70%294.72K
100.19%346.15K
69.84%-8.6K
64.96%-21.96K
-99.05%-20.88K
126.58%71.24K
652.78%172.91K
Cash from discontinued investing activities
Investing cash flow
52.15%-11.06K
297.67%1.28M
-23.16%-45.99K
382.67%232.28K
-117.04%-29.46K
70.52%-23.12K
430.86%322.2K
52.89%-37.34K
-102.12%-82.17K
271.42%172.91K
Financing cash flow
Cash flow from continuing financing activities
242.93%4.29M
11,924.80%3.77M
742.72%4.24M
244.74%1.36M
-114.79%-427.97K
303.27%1.25M
101.47%31.35K
146.58%503.36K
86.59%-937.92K
404.14%2.89M
Net issuance payments of debt
237.19%4.33M
5,231.99%3.8M
687.49%4.28M
120.68%1.46M
-109.74%-437.67K
308.66%1.28M
103.29%71.35K
150.28%543.36K
109.41%662.08K
593.55%4.49M
Proceeds from stock option exercised by employees
--0
--5.4K
--3K
--56.53K
--49.7K
--6.83K
--0
--0
--0
--0
Net other financing activities
0.00%-40K
0.00%-40K
0.00%-40K
90.00%-160K
---40K
-4,000,100.00%-40K
-229.86%-40K
-4,000,100.00%-40K
---1.6M
----
Cash from discontinued financing activities
Financing cash flow
242.93%4.29M
11,924.80%3.77M
742.72%4.24M
244.74%1.36M
-114.79%-427.97K
303.27%1.25M
101.47%31.35K
146.58%503.36K
86.59%-937.92K
404.14%2.89M
Net cash flow
Beginning cash position
12.85%355.63K
-38.88%136.45K
28.01%515.18K
-22.76%402.46K
35.15%313.71K
250.16%315.14K
-40.23%223.24K
-22.76%402.46K
-62.40%521.07K
-76.03%232.12K
Current changes in cash
-12,329.96%-178K
138.50%219.18K
-111.32%-378.72K
195.03%112.71K
18.27%201.47K
-101.01%-1.43K
132.42%91.9K
-21.45%-179.22K
86.29%-118.6K
138.08%170.35K
End cash Position
-43.38%177.63K
12.85%355.63K
-38.88%136.45K
28.01%515.18K
28.01%515.18K
35.15%313.71K
250.16%315.14K
-40.23%223.24K
-22.76%402.46K
-22.76%402.46K
Free cash from
-259.04%-4.47M
-1,753.24%-4.88M
-596.64%-4.61M
-305.81%-1.54M
121.71%628.88K
-258.23%-1.24M
-113.74%-263.09K
-170.12%-661.71K
-63.57%748.08K
-640.87%-2.9M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Aug 31, 2022(Q2)May 31, 2022(Q1)Feb 28, 2022(FY)Nov 30, 2021(Q4)Nov 30, 2021(Q3)Aug 31, 2021(Q2)May 31, 2021(Q1)Feb 28, 2021(FY)Nov 30, 2020(Q4)Nov 30, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -262.57%-4.46M-1,746.69%-4.83M-608.98%-4.57M-263.86%-1.48M122.75%658.9K-247.04%-1.23M-113.42%-261.65K-163.73%-645.24K-59.93%901.49K-578.67%-2.9M
Net income from continuing operations -118.40%-2.32M-211.67%-2.46M-32.78%-1.96M-36.82%-5.7M-411.86%-2.37M-2.38%-1.06M26.75%-789.87K7.05%-1.48M20.00%-4.17M55.51%-463.98K
Operating gains losses -------89.62K--------------------------------
Depreciation and amortization -6.70%391.15K0.60%414.33K-4.07%400.45K-51.18%1.69M-51.59%440.61K-52.70%419.25K-52.60%411.86K-47.44%417.47K10.08%3.46M22.25%910.14K
Asset impairment expenditure ------------5.86%529.32K------------------500K----
Remuneration paid in stock 118.15%175.87K30.44%158.28K-50.84%244.3K337.28%1.27M110.83%570.55K6,293.18%80.62K4,156.02%121.34K3,090.47%496.95K55.34%290.31K2,173.53%270.62K
Deferred tax --268--0----100.08%943--0--0101.95%943-----111.48%-1.25M---1.18M
Other non cashItems 30.51%484.15K29.20%484.46K-10.85%436.54K494.13%1.64M288.85%408.82K108.23%370.96K103.93%374.96K273.14%489.67K26,209.60%276.78K-706.75%-216.48K
Change In working capital -207.34%-3.18M-776.27%-3.34M-544.56%-3.7M-150.41%-905.97K139.96%1.08M-225.23%-1.04M-118.85%-380.89K-134.48%-573.47K-75.19%1.8M-263.05%-2.71M
-Change in receivables -92.88%-626.2K187.28%974.2K3.57%-965.99K-290.80%-3.58M11.96%-1.13M-403.16%-324.66K-140.96%-1.12M-7,083.19%-1M231.94%1.87M32.57%-1.29M
-Change in inventory -1,927.24%-50.38K-1,329.22%-19.57K37.77%-20K123.80%49.38K326.97%85.37K-109.38%-2.49K95.57%-1.37K80.58%-32.14K-228.22%-207.5K-137.53%-37.61K
-Change in prepaid assets 623.24%296.82K5.39%-114.69K-335.31%-604.97K25,626.41%432.46K336.84%353.32K-117.10%-56.73K78.23%-121.23K75.97%257.09K-99.62%1.68K216.41%80.88K
-Change in payables and accrued expense 462.57%1.4M127.41%162.37K528.77%1.48M114.86%488.07K359.28%1.81M89.38%-385.15K19.95%-592.34K-133.41%-344.63K-200.41%-3.28M-85.77%394.14K
-Change in other current assets --0--0-----19.47%-389.15K-51.44%-493.32K--0--104.17K-------325.74K---325.74K
-Change in other current liabilities -12,066.79%-4.15M-377.45%-3.99M-730.97%-3.73M-46.04%2.07M100.29%4.68K-99.13%34.71K118.66%1.44M-25.11%591.78K-57.12%3.83M-248.16%-1.61M
-Change in other working capital 84.07%-48.1K-291.39%-354.13K444.49%150.92K123.41%22.05K567.81%458.17K-7,447.59%-301.83K-170.94%-90.48K65.07%-43.81K-144.59%-94.2K122.17%68.61K
Cash from discontinued investing activities
Operating cash flow -262.57%-4.46M-1,746.69%-4.83M-608.98%-4.57M-263.86%-1.48M122.75%658.9K-247.04%-1.23M-113.42%-261.65K-163.73%-645.24K-59.93%901.49K-578.67%-2.9M
Investing cash flow
Cash flow from continuing investing activities 52.15%-11.06K297.67%1.28M-23.16%-45.99K382.67%232.28K-117.04%-29.46K70.52%-23.12K430.87%322.2K52.89%-37.34K-102.12%-82.17K271.42%172.91K
Net PPE purchase and sale 39.36%-8.81K-2,945.13%-43.79K-112.81%-35.04K58.49%-48.84K---16.41K70.92%-14.52K93.05%-1.44K64.99%-16.46K-72.15%-117.66K--0
Net intangibles purchas and sale ------------61.96%-13.6K----------------71.98%-35.75K--0
Net investment purchase and sale --0288.70%1.34M--------------0--345.6K------------
Net other investing changes 73.76%-2.26K16.89%-18.25K47.52%-10.96K313.70%294.72K100.19%346.15K69.84%-8.6K64.96%-21.96K-99.05%-20.88K126.58%71.24K652.78%172.91K
Cash from discontinued investing activities
Investing cash flow 52.15%-11.06K297.67%1.28M-23.16%-45.99K382.67%232.28K-117.04%-29.46K70.52%-23.12K430.86%322.2K52.89%-37.34K-102.12%-82.17K271.42%172.91K
Financing cash flow
Cash flow from continuing financing activities 242.93%4.29M11,924.80%3.77M742.72%4.24M244.74%1.36M-114.79%-427.97K303.27%1.25M101.47%31.35K146.58%503.36K86.59%-937.92K404.14%2.89M
Net issuance payments of debt 237.19%4.33M5,231.99%3.8M687.49%4.28M120.68%1.46M-109.74%-437.67K308.66%1.28M103.29%71.35K150.28%543.36K109.41%662.08K593.55%4.49M
Proceeds from stock option exercised by employees --0--5.4K--3K--56.53K--49.7K--6.83K--0--0--0--0
Net other financing activities 0.00%-40K0.00%-40K0.00%-40K90.00%-160K---40K-4,000,100.00%-40K-229.86%-40K-4,000,100.00%-40K---1.6M----
Cash from discontinued financing activities
Financing cash flow 242.93%4.29M11,924.80%3.77M742.72%4.24M244.74%1.36M-114.79%-427.97K303.27%1.25M101.47%31.35K146.58%503.36K86.59%-937.92K404.14%2.89M
Net cash flow
Beginning cash position 12.85%355.63K-38.88%136.45K28.01%515.18K-22.76%402.46K35.15%313.71K250.16%315.14K-40.23%223.24K-22.76%402.46K-62.40%521.07K-76.03%232.12K
Current changes in cash -12,329.96%-178K138.50%219.18K-111.32%-378.72K195.03%112.71K18.27%201.47K-101.01%-1.43K132.42%91.9K-21.45%-179.22K86.29%-118.6K138.08%170.35K
End cash Position -43.38%177.63K12.85%355.63K-38.88%136.45K28.01%515.18K28.01%515.18K35.15%313.71K250.16%315.14K-40.23%223.24K-22.76%402.46K-22.76%402.46K
Free cash from -259.04%-4.47M-1,753.24%-4.88M-596.64%-4.61M-305.81%-1.54M121.71%628.88K-258.23%-1.24M-113.74%-263.09K-170.12%-661.71K-63.57%748.08K-640.87%-2.9M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg