(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.81%-317.92K | 39.04%-4.25M | 49.71%-693.5K | 65.75%-710.52K | 39.85%-957.77K | 44.59%-6.98M | 73.69%-1.38M | 38.34%-2.07M | 24.35%-1.93M | -3.22%-1.59M |
Net income from continuing operations | 8.52%-1.35M | 29.20%-5.48M | 34.59%-1.04M | 26.39%-1.6M | 29.19%-1.47M | 55.74%-7.74M | 68.10%-1.59M | 61.83%-2.18M | 50.60%-1.89M | 29.84%-2.08M |
Operating gains losses | 614.61%1.57K | -489.59%-25.59K | -89.54%-43.76K | -25.41%-5.65K | 101.41%219 | 88.09%-4.34K | 27.74%-23.09K | -9.91%-4.5K | 437.54%38.83K | -290.91%-15.58K |
Depreciation and amortization | -0.27%2.63K | -10.53%10.51K | 0.30%2.65K | 0.73%2.61K | -34.60%2.63K | 4.90%11.75K | -34.12%2.64K | 11.43%2.59K | -47.46%2.49K | 3,045.31%4.03K |
Asset impairment expenditure | --881.62K | 422.85%535.15K | --104.4K | --368.64K | --0 | -94.99%102.35K | --0 | --0 | --102.35K | ---- |
Remuneration paid in stock | ---162.47K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -2.87%69.1K | -74.95%254.24K | -44.48%82.85K | -63.86%84.44K | -76.48%71.14K | -66.40%1.01M | -78.94%149.24K | -76.89%233.64K | -74.68%329.43K | --302.43K |
Other non cashItems | 50.58%-5.54K | 100.63%247 | 89.70%-2.42K | 242.34%22.52K | ---11.2K | -124.18%-39.29K | ---23.47K | 63.00%-15.82K | ---- | ---- |
Change In working capital | -46.42%242.12K | 239.83%451.39K | 88.49%204.54K | 462.43%417.94K | 130.24%451.88K | -5.94%-322.81K | 108.48%108.52K | -108.43%-115.32K | -3,314.65%-511.04K | 170.91%196.26K |
-Change in receivables | 774.21%40.71K | -732.61%-30.44K | -321.42%-35.38K | 6.27%13.33K | 121.81%4.66K | 150.96%4.81K | 1,027.87%15.98K | 57.90%12.54K | 76.22%-2.35K | -270.25%-21.36K |
-Change in prepaid assets | -8.10%139.05K | 850.88%310.64K | -14.08%200.47K | 230.12%108.62K | 105.04%151.31K | 93.21%-41.37K | 49.68%233.31K | -1,389.80%-83.48K | 58.94%-265K | 158.34%73.79K |
-Change in payables and accrued expense | -78.93%62.36K | 159.80%171.18K | 128.02%39.45K | 766.92%295.99K | 105.74%295.91K | -191.08%-286.25K | 90.19%-140.77K | -103.28%-44.38K | -138.06%-243.69K | 493.73%143.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.81%-317.92K | 39.04%-4.25M | 49.71%-693.5K | 65.75%-710.52K | 39.85%-957.77K | 44.59%-6.98M | 73.69%-1.38M | 38.34%-2.07M | 24.35%-1.93M | -3.22%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.15%8.21K | 144.26%40.73K | 106.55%5.2K | -28.21%11.24K | 2,573.91%14.7K | 86.33%-92.02K | -33.05%-79.38K | 2,151.64%15.65K | 90.67%-27.7K | 99.71%-594 |
Net PPE purchase and sale | ---- | 98.72%-1.67K | --0 | --0 | ---- | 80.67%-130.14K | -72.38%-102.84K | --0 | 91.01%-26.7K | 99.71%-594 |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---1.17K | --0 | ---168 | ---1K | ---- |
Interest received (cash flow from investment activities) | -44.15%8.21K | 7.91%42.4K | -77.86%5.2K | -28.97%11.24K | --14.7K | --39.29K | --23.47K | --15.82K | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.15%8.21K | 144.26%40.73K | 106.55%5.2K | -28.21%11.24K | 2,573.91%14.7K | 86.33%-92.02K | -33.05%-79.38K | 2,151.64%15.65K | 90.67%-27.7K | 99.71%-594 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.94%3.49M | 3,293.01%957.9K | -583 | -54.25%6M | -63.35%-30K | 0 | 6.03M | |||
Net common stock issuance | ---- | -41.94%3.49M | 3,293.01%957.9K | ---583 | ---- | -54.25%6M | -63.35%-30K | --0 | --6.03M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -41.94%3.49M | 3,293.01%957.9K | ---583 | ---- | -54.25%6M | -63.35%-30K | --0 | --6.03M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -46.85%825.59K | -40.02%1.55M | -81.70%556.57K | -75.44%1.25M | -40.02%1.55M | -5.11%2.59M | -61.49%3.04M | -54.84%5.08M | -92.96%994.25K | -5.11%2.59M |
Current changes in cash | 67.16%-309.72K | 31.76%-726.75K | 118.12%269.6K | 66.01%-699.87K | 40.80%-943.07K | -658.20%-1.06M | 72.02%-1.49M | 38.82%-2.06M | 243.09%4.08M | -113.98%-1.59M |
Effect of exchange rate changes | 553.66%744 | -103.54%-1.01K | -580.23%-585 | -54.34%8.14K | 93.69%-164 | 2,797.76%28.49K | -100.92%-86 | 99.41%17.83K | 228.03%13.34K | 62.00%-2.6K |
End cash Position | -15.32%516.62K | -46.85%825.59K | -46.85%825.59K | -81.70%556.57K | -38.64%610.12K | -40.02%1.55M | -40.02%1.55M | -61.49%3.04M | -54.84%5.08M | -92.96%994.25K |
Free cash from | 66.81%-317.92K | 40.13%-4.26M | 53.20%-693.5K | 65.75%-710.52K | 39.88%-957.77K | 46.42%-7.11M | 72.04%-1.48M | 38.35%-2.07M | 31.30%-1.96M | 9.00%-1.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.