HK Stock MarketDetailed Quotes

00311 LUEN THAI

Watchlist
  • 0.190
  • 0.0000.00%
Not Open Nov 22 16:08 CST
196.48MMarket Cap-1570P/E (TTM)

LUEN THAI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-153.86%-5.56M
----
-29.74%10.31M
----
153.18%14.68M
----
-197.44%-27.6M
----
-14.96%28.33M
Profit adjustment
Interest (income) - adjustment
----
-82.79%-1.51M
----
-49.73%-825K
----
-42.75%-551K
----
36.41%-386K
----
-7.82%-607K
Attributable subsidiary (profit) loss
----
-190.68%-545K
----
-70.16%601K
----
140.91%2.01M
----
1,800.00%836K
----
-98.79%44K
Impairment and provisions:
----
-202.04%-1.6M
----
7.62%1.57M
----
-71.03%1.46M
----
140.85%5.03M
----
21.18%2.09M
-Impairment of property, plant and equipment (reversal)
----
81.56%-45K
----
-184.43%-244K
----
--289K
----
----
----
----
-Impairmen of inventory (reversal)
----
-213.05%-1.79M
----
9.73%1.58M
----
64.83%1.44M
----
-50.03%873K
----
-0.17%1.75M
-Impairment of trade receivables (reversal)
----
-1.29%230K
----
185.98%233K
----
-106.52%-271K
----
1,118.77%4.16M
----
2,105.88%341K
Revaluation surplus:
----
-26.67%-19K
----
-1,400.00%-15K
----
-100.78%-1K
----
-75.14%129K
----
--519K
-Derivative financial instruments fair value (increase)
----
-26.67%-19K
----
-1,400.00%-15K
----
-100.78%-1K
----
578.95%129K
----
--19K
-Other fair value changes
----
----
----
----
----
----
----
----
----
--500K
Asset sale loss (gain):
----
109.68%65K
----
-96.32%31K
----
-27.97%842K
----
109.00%1.17M
----
-267.88%-12.99M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---13.4M
-Loss (gain) on sale of property, machinery and equipment
----
109.68%65K
----
-96.26%31K
----
-46.65%829K
----
273.56%1.55M
----
1,534.48%416K
-Loss (gain) from selling other assets
----
----
----
----
----
103.38%13K
----
---385K
----
----
Depreciation and amortization:
----
-10.39%21.9M
----
-1.22%24.44M
----
8.16%24.75M
----
2.42%22.88M
----
77.18%22.34M
-Amortization of intangible assets
----
0.00%668K
----
0.00%668K
----
1.67%668K
----
-8.24%657K
----
41.50%716K
Financial expense
----
55.29%13.94M
----
56.61%8.98M
----
0.28%5.73M
----
-20.74%5.72M
----
99.17%7.21M
Special items
----
----
----
---141K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-40.64%26.68M
----
-8.11%44.95M
----
529.51%48.92M
----
-83.44%7.77M
----
-7.62%46.94M
Change of operating capital
Inventory (increase) decrease
----
287.56%19.98M
----
-542.34%-10.65M
----
-106.56%-1.66M
----
282.29%25.27M
----
-187.75%-13.86M
Accounts receivable (increase)decrease
----
-137.96%-10.18M
----
13,928.87%26.83M
----
98.83%-194K
----
-479.57%-16.51M
----
-400.21%-2.85M
Accounts payable increase (decrease)
----
26.36%-21.95M
----
-296.89%-29.81M
----
14.40%15.14M
----
161.39%13.23M
----
-63.65%-21.55M
Derivative financial instruments (increase) decrease
----
-128.69%-35K
----
194.57%122K
----
-578.95%-129K
----
---19K
----
----
Special items for working capital changes
----
-326.05%-1.94M
----
-33.44%856K
----
161.38%1.29M
----
-142.79%-2.1M
----
1,127.07%4.9M
Cash  from business operations
10.68%-2.75M
-61.14%12.55M
78.02%-3.08M
-49.02%32.3M
-164.04%-14.02M
129.15%63.36M
-27.67%21.89M
103.83%27.65M
382.81%30.26M
-60.28%13.57M
Other taxs
-61.35%-1.61M
48.88%-1.57M
44.76%-996K
-163.26%-3.07M
-160.93%-1.8M
70.51%-1.17M
79.98%-691K
3.56%-3.95M
11.46%-3.45M
34.93%-4.1M
Interest paid - operating
-1.24%-6.76M
-69.04%-12.28M
-92.55%-6.67M
-26.74%-7.27M
-29.53%-3.47M
-0.28%-5.73M
12.44%-2.68M
20.15%-5.72M
5.01%-3.06M
-97.68%-7.16M
Net cash from operations
-3.40%-11.11M
-105.89%-1.3M
44.26%-10.75M
-61.09%21.97M
-204.11%-19.28M
213.98%56.47M
-22.03%18.52M
678.19%17.98M
233.34%23.75M
-90.46%2.31M
Cash flow from investment activities
Interest received - investment
-58.12%343K
82.79%1.51M
150.46%819K
49.73%825K
9.36%327K
42.75%551K
43.06%299K
-36.41%386K
-38.89%209K
7.82%607K
Dividend received - investment
----
--649K
----
----
----
----
----
----
----
94.89%267K
Decrease in deposits (increase)
----
----
----
-99.73%1K
----
200.00%375K
----
---375K
----
----
Sale of fixed assets
87.59%257K
-18.41%421K
-54.18%137K
-55.82%516K
-81.00%299K
-59.54%1.17M
80.50%1.57M
116.25%2.89M
274.25%872K
83.38%1.34M
Purchase of fixed assets
40.72%-1.41M
67.51%-3.72M
58.71%-2.37M
-26.05%-11.45M
3.38%-5.74M
64.28%-9.08M
62.16%-5.94M
17.15%-25.43M
-40.31%-15.7M
-126.86%-30.69M
Purchase of intangible assets
----
----
----
----
----
----
----
---1.09M
----
----
Sale of subsidiaries
--1.03M
----
----
----
----
----
----
-99.69%74K
--3K
451.67%23.72M
Acquisition of subsidiaries
----
----
----
----
----
----
----
---2.76M
---2.76M
----
Cash on investment
----
295.00%234K
----
76.00%-120K
---120K
-104.08%-500K
----
94.73%-245K
68.83%-764K
-824.45%-4.65M
Net cash from investment operations
115.84%224K
91.12%-908K
72.98%-1.41M
-36.56%-10.23M
-28.66%-5.23M
71.79%-7.49M
77.57%-4.07M
-182.22%-26.55M
-41.70%-18.14M
55.68%-9.41M
Net cash before financing
10.47%-10.89M
-118.76%-2.2M
50.39%-12.16M
-76.02%11.74M
-269.63%-24.52M
671.48%48.98M
157.28%14.45M
-20.74%-8.57M
118.35%5.62M
-335.97%-7.1M
Cash flow from financing activities
New borrowing
108.49%44.42M
468.37%281.64M
-53.35%21.3M
69.61%49.55M
409.98%45.67M
-45.63%29.22M
-66.37%8.96M
200.93%53.73M
233.57%26.63M
-64.00%17.86M
Refund
-2.43%-23.07M
-465.69%-287.48M
-26.38%-22.52M
-26.93%-50.82M
-17.43%-17.82M
33.57%-40.04M
11.34%-15.17M
-3,457.73%-60.27M
-307.45%-17.11M
95.47%-1.69M
Interest paid - financing
----
3.10%-1.66M
----
---1.71M
----
----
----
----
----
----
Dividends paid - financing
----
51.56%-3.02M
----
---6.24M
---452K
----
----
----
----
40.13%-6.25M
Absorb investment income
----
----
----
--150K
----
----
----
--2.9M
--2.9M
----
Other items of the financing business
----
----
----
----
-133.62%-3.21M
24.19%-4.9M
95.61%-1.37M
-99.85%-6.46M
-1,509.37%-31.29M
-292.83%-3.23M
Net cash from financing operations
430.12%16.64M
-7.03%-15.65M
-120.84%-5.04M
6.99%-14.62M
418.62%24.19M
-55.66%-15.72M
59.77%-7.59M
-251.12%-10.1M
-414.38%-18.87M
596.04%6.68M
Effect of rate
65.54%-316K
86.16%-321K
18.13%-917K
-3,460.87%-2.32M
-451.72%-1.12M
-95.50%69K
12.12%-203K
-47.73%1.53M
-300.87%-231K
322.72%2.93M
Net Cash
133.41%5.75M
-520.26%-17.85M
-5,144.82%-17.2M
-108.65%-2.88M
-104.78%-328K
278.15%33.26M
151.77%6.86M
-4,387.50%-18.67M
46.15%-13.25M
-110.48%-416K
Begining period cash
-19.34%75.78M
-5.24%93.95M
-5.24%93.95M
50.63%99.15M
49.78%99.15M
-20.66%65.82M
-20.20%66.2M
3.13%82.96M
3.13%82.96M
3.41%80.44M
Cash at the end
7.09%81.21M
-19.34%75.78M
-22.38%75.83M
-5.24%93.95M
34.10%97.7M
50.63%99.15M
4.87%72.86M
-20.66%65.82M
24.18%69.47M
3.13%82.96M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----153.86%-5.56M-----29.74%10.31M----153.18%14.68M-----197.44%-27.6M-----14.96%28.33M
Profit adjustment
Interest (income) - adjustment -----82.79%-1.51M-----49.73%-825K-----42.75%-551K----36.41%-386K-----7.82%-607K
Attributable subsidiary (profit) loss -----190.68%-545K-----70.16%601K----140.91%2.01M----1,800.00%836K-----98.79%44K
Impairment and provisions: -----202.04%-1.6M----7.62%1.57M-----71.03%1.46M----140.85%5.03M----21.18%2.09M
-Impairment of property, plant and equipment (reversal) ----81.56%-45K-----184.43%-244K------289K----------------
-Impairmen of inventory (reversal) -----213.05%-1.79M----9.73%1.58M----64.83%1.44M-----50.03%873K-----0.17%1.75M
-Impairment of trade receivables (reversal) -----1.29%230K----185.98%233K-----106.52%-271K----1,118.77%4.16M----2,105.88%341K
Revaluation surplus: -----26.67%-19K-----1,400.00%-15K-----100.78%-1K-----75.14%129K------519K
-Derivative financial instruments fair value (increase) -----26.67%-19K-----1,400.00%-15K-----100.78%-1K----578.95%129K------19K
-Other fair value changes --------------------------------------500K
Asset sale loss (gain): ----109.68%65K-----96.32%31K-----27.97%842K----109.00%1.17M-----267.88%-12.99M
-Loss (gain) from sale of subsidiary company ---------------------------------------13.4M
-Loss (gain) on sale of property, machinery and equipment ----109.68%65K-----96.26%31K-----46.65%829K----273.56%1.55M----1,534.48%416K
-Loss (gain) from selling other assets --------------------103.38%13K-------385K--------
Depreciation and amortization: -----10.39%21.9M-----1.22%24.44M----8.16%24.75M----2.42%22.88M----77.18%22.34M
-Amortization of intangible assets ----0.00%668K----0.00%668K----1.67%668K-----8.24%657K----41.50%716K
Financial expense ----55.29%13.94M----56.61%8.98M----0.28%5.73M-----20.74%5.72M----99.17%7.21M
Special items ---------------141K------------------------
Operating profit before the change of operating capital -----40.64%26.68M-----8.11%44.95M----529.51%48.92M-----83.44%7.77M-----7.62%46.94M
Change of operating capital
Inventory (increase) decrease ----287.56%19.98M-----542.34%-10.65M-----106.56%-1.66M----282.29%25.27M-----187.75%-13.86M
Accounts receivable (increase)decrease -----137.96%-10.18M----13,928.87%26.83M----98.83%-194K-----479.57%-16.51M-----400.21%-2.85M
Accounts payable increase (decrease) ----26.36%-21.95M-----296.89%-29.81M----14.40%15.14M----161.39%13.23M-----63.65%-21.55M
Derivative financial instruments (increase) decrease -----128.69%-35K----194.57%122K-----578.95%-129K-------19K--------
Special items for working capital changes -----326.05%-1.94M-----33.44%856K----161.38%1.29M-----142.79%-2.1M----1,127.07%4.9M
Cash  from business operations 10.68%-2.75M-61.14%12.55M78.02%-3.08M-49.02%32.3M-164.04%-14.02M129.15%63.36M-27.67%21.89M103.83%27.65M382.81%30.26M-60.28%13.57M
Other taxs -61.35%-1.61M48.88%-1.57M44.76%-996K-163.26%-3.07M-160.93%-1.8M70.51%-1.17M79.98%-691K3.56%-3.95M11.46%-3.45M34.93%-4.1M
Interest paid - operating -1.24%-6.76M-69.04%-12.28M-92.55%-6.67M-26.74%-7.27M-29.53%-3.47M-0.28%-5.73M12.44%-2.68M20.15%-5.72M5.01%-3.06M-97.68%-7.16M
Net cash from operations -3.40%-11.11M-105.89%-1.3M44.26%-10.75M-61.09%21.97M-204.11%-19.28M213.98%56.47M-22.03%18.52M678.19%17.98M233.34%23.75M-90.46%2.31M
Cash flow from investment activities
Interest received - investment -58.12%343K82.79%1.51M150.46%819K49.73%825K9.36%327K42.75%551K43.06%299K-36.41%386K-38.89%209K7.82%607K
Dividend received - investment ------649K----------------------------94.89%267K
Decrease in deposits (increase) -------------99.73%1K----200.00%375K-------375K--------
Sale of fixed assets 87.59%257K-18.41%421K-54.18%137K-55.82%516K-81.00%299K-59.54%1.17M80.50%1.57M116.25%2.89M274.25%872K83.38%1.34M
Purchase of fixed assets 40.72%-1.41M67.51%-3.72M58.71%-2.37M-26.05%-11.45M3.38%-5.74M64.28%-9.08M62.16%-5.94M17.15%-25.43M-40.31%-15.7M-126.86%-30.69M
Purchase of intangible assets -------------------------------1.09M--------
Sale of subsidiaries --1.03M-------------------------99.69%74K--3K451.67%23.72M
Acquisition of subsidiaries -------------------------------2.76M---2.76M----
Cash on investment ----295.00%234K----76.00%-120K---120K-104.08%-500K----94.73%-245K68.83%-764K-824.45%-4.65M
Net cash from investment operations 115.84%224K91.12%-908K72.98%-1.41M-36.56%-10.23M-28.66%-5.23M71.79%-7.49M77.57%-4.07M-182.22%-26.55M-41.70%-18.14M55.68%-9.41M
Net cash before financing 10.47%-10.89M-118.76%-2.2M50.39%-12.16M-76.02%11.74M-269.63%-24.52M671.48%48.98M157.28%14.45M-20.74%-8.57M118.35%5.62M-335.97%-7.1M
Cash flow from financing activities
New borrowing 108.49%44.42M468.37%281.64M-53.35%21.3M69.61%49.55M409.98%45.67M-45.63%29.22M-66.37%8.96M200.93%53.73M233.57%26.63M-64.00%17.86M
Refund -2.43%-23.07M-465.69%-287.48M-26.38%-22.52M-26.93%-50.82M-17.43%-17.82M33.57%-40.04M11.34%-15.17M-3,457.73%-60.27M-307.45%-17.11M95.47%-1.69M
Interest paid - financing ----3.10%-1.66M-------1.71M------------------------
Dividends paid - financing ----51.56%-3.02M-------6.24M---452K----------------40.13%-6.25M
Absorb investment income --------------150K--------------2.9M--2.9M----
Other items of the financing business -----------------133.62%-3.21M24.19%-4.9M95.61%-1.37M-99.85%-6.46M-1,509.37%-31.29M-292.83%-3.23M
Net cash from financing operations 430.12%16.64M-7.03%-15.65M-120.84%-5.04M6.99%-14.62M418.62%24.19M-55.66%-15.72M59.77%-7.59M-251.12%-10.1M-414.38%-18.87M596.04%6.68M
Effect of rate 65.54%-316K86.16%-321K18.13%-917K-3,460.87%-2.32M-451.72%-1.12M-95.50%69K12.12%-203K-47.73%1.53M-300.87%-231K322.72%2.93M
Net Cash 133.41%5.75M-520.26%-17.85M-5,144.82%-17.2M-108.65%-2.88M-104.78%-328K278.15%33.26M151.77%6.86M-4,387.50%-18.67M46.15%-13.25M-110.48%-416K
Begining period cash -19.34%75.78M-5.24%93.95M-5.24%93.95M50.63%99.15M49.78%99.15M-20.66%65.82M-20.20%66.2M3.13%82.96M3.13%82.96M3.41%80.44M
Cash at the end 7.09%81.21M-19.34%75.78M-22.38%75.83M-5.24%93.95M34.10%97.7M50.63%99.15M4.87%72.86M-20.66%65.82M24.18%69.47M3.13%82.96M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data