CN Stock MarketDetailed Quotes

300070 Beijing Originwater Technology

Watchlist
  • 5.70
  • 0.000.00%
Market Closed Nov 27 15:00 CST
20.66BMarket Cap64.04P/E (TTM)

Beijing Originwater Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-11.88%4.75B
4.53%3.45B
6.13%1.82B
3.03%8.95B
1.24%5.39B
25.70%3.3B
-4.84%1.72B
-9.00%8.69B
-15.18%5.32B
-45.81%2.62B
Operating revenue
-11.88%4.75B
4.53%3.45B
6.13%1.82B
3.03%8.95B
1.24%5.39B
25.70%3.3B
-4.84%1.72B
-9.00%8.69B
-15.18%5.32B
-45.81%2.62B
Other operating revenue
----
-68.90%12.19M
----
61.30%55.11M
----
232.77%39.18M
----
161.39%34.17M
----
45.71%11.77M
Interest income
----
----
----
----
----
----
----
----
----
--0
Commission income
----
----
----
----
----
----
----
----
----
--0
Premiums earned
----
----
----
----
----
----
----
----
----
--0
Total operating cost
-11.95%4.3B
0.71%3.04B
0.94%1.68B
3.78%7.66B
-3.03%4.89B
9.67%3.02B
-5.99%1.67B
-12.36%7.38B
-13.99%5.04B
-38.19%2.75B
Operating cost
-12.40%3.43B
2.59%2.49B
-0.48%1.35B
4.45%6.37B
1.99%3.92B
26.97%2.43B
-0.06%1.35B
-9.84%6.1B
-15.12%3.84B
-45.95%1.91B
Operating tax surcharges
-22.79%44.42M
-4.39%33.66M
4.60%15.95M
2.05%80.04M
2.57%57.53M
-3.79%35.21M
40.85%15.25M
14.44%78.43M
22.53%56.08M
13.67%36.6M
Operating expense
11.53%105.39M
11.73%72.07M
9.58%40.29M
12.63%116.29M
11.06%94.49M
8.88%64.5M
-0.01%36.77M
-45.95%103.24M
-36.59%85.08M
-29.82%59.24M
Administration expense
-6.28%357.07M
1.82%259.72M
-2.88%139.82M
-15.96%489.39M
-15.59%380.98M
-9.75%255.08M
-11.87%143.97M
-13.46%582.33M
-15.00%451.36M
-21.37%282.65M
Financial expense
-20.80%182.31M
-46.66%71.98M
16.61%76.8M
-7.44%288.6M
-50.65%230.21M
-61.10%134.94M
-58.37%65.86M
-36.92%311.8M
-5.69%466.45M
-1.69%346.87M
-Interest expense (Financial expense)
21.70%1.01B
1.56%550.16M
5.58%267.23M
0.26%1.1B
-13.38%827.32M
-17.88%541.68M
-16.38%253.1M
6.32%1.1B
10.33%955.14M
14.38%659.6M
-Interest Income (Financial expense)
-37.19%-895.02M
-17.50%-520.55M
-1.43%-206.72M
-3.30%-916.2M
-16.49%-652.4M
-23.08%-443.02M
-25.17%-203.8M
-38.43%-886.95M
-24.48%-560.04M
-38.74%-359.96M
Research and development
-11.73%184.42M
10.63%114.7M
21.44%62.92M
53.49%313.28M
46.86%208.93M
-11.46%103.68M
3.96%51.81M
-10.33%204.1M
7.83%142.27M
29.91%117.1M
Credit Impairment Loss
-28.25%-248.6M
-25.41%-248.93M
-97.94%51.98K
-23.38%-568.93M
8.38%-193.85M
6.44%-198.49M
--2.52M
-178.68%-461.11M
-40.47%-211.58M
-32.56%-212.15M
Asset Impairment Loss
67.72%-4.94M
34.69%-9.99M
----
-2.03%-139.06M
-173.21%-15.29M
-223.63%-15.29M
--0
20.08%-136.3M
5.13%-5.6M
19.25%-4.73M
Other net revenue
-800.58%-358.56M
-89.21%-370.28M
-99.04%246.79K
12.54%-302.15M
124.95%51.18M
-3.76%-195.7M
-15.30%25.64M
-14.33%-345.47M
-1.13%-205.12M
14.23%-188.61M
Fair value change income
----
----
----
----
----
----
----
----
----
--0
Invest income
-158.81%-128.58M
-1,241.81%-123.39M
-401.15%-5.68M
64.23%344.93M
6,934.74%218.64M
-141.37%-9.2M
-91.96%1.89M
1,295.99%210.03M
95.63%-3.2M
137.06%22.23M
Net open hedge income
----
----
----
----
----
----
----
----
----
--0
-Including: Investment income associates
-62.08%-121.64M
-1,622.36%-118.98M
-397.10%-5.6M
87.02%-8.7M
-20.40%-75.05M
73.92%-6.91M
105.38%1.89M
38.74%-67.07M
42.40%-62.34M
64.94%-26.48M
Exchange income
----
----
----
----
----
----
----
----
----
--0
Asset deal income
-83.14%1.05M
37.33%667.65K
-39.66%345.43K
270.54%6.73M
214.77%6.22M
108.33%486.17K
-3.33%572.47K
-121.94%-3.94M
-129.50%-5.42M
-4,463.35%-5.84M
Other revenue
-36.52%22.51M
-57.61%11.36M
-73.24%5.53M
18.16%54.19M
71.54%35.46M
125.64%26.8M
232.38%20.66M
37.20%45.86M
140.59%20.67M
103.33%11.88M
Operating profit
-84.32%86.65M
-55.96%36.65M
86.82%137.9M
2.87%995.46M
613.25%552.48M
126.19%83.21M
24.23%73.82M
16.62%967.64M
-63.54%77.46M
-288.78%-317.69M
Add:Non operating Income
251.53%27.45M
175.40%9.62M
132.75%2.75M
153.84%17.25M
49.36%7.81M
-36.26%3.49M
-59.19%1.18M
-66.63%6.8M
-80.98%5.23M
-61.72%5.48M
Less:Non operating expense
-19.76%2.47M
1.01%1.79M
-16.15%1.01M
41.16%6.63M
8.23%3.08M
-18.68%1.77M
122.82%1.2M
-68.45%4.7M
-50.81%2.84M
-45.63%2.18M
Total profit
-79.97%111.64M
-47.63%44.48M
89.23%139.64M
3.75%1.01B
597.88%557.21M
127.02%84.94M
19.46%73.79M
16.11%969.74M
-65.91%79.84M
-276.03%-314.39M
Less:Income tax cost
-41.44%66.93M
25.79%50.31M
6.54%33.7M
5.57%190.34M
99.07%114.29M
1,138.28%39.99M
-20.52%31.63M
4.94%180.3M
30.56%57.41M
-108.06%-3.85M
Net profit
-89.91%44.71M
-112.96%-5.82M
151.27%105.94M
3.33%815.74M
1,874.42%442.92M
114.47%44.94M
91.89%42.16M
19.00%789.44M
-88.21%22.43M
-337.41%-310.54M
Net profit from continuing operation
-89.91%44.71M
-112.96%-5.82M
151.27%105.94M
3.33%815.74M
1,874.42%442.92M
114.47%44.94M
91.89%42.16M
19.00%789.44M
-88.21%22.43M
-337.41%-310.54M
Net income from discontinuing operating
----
--0
----
----
----
--0
----
----
----
--0
Less:Minority Profit
93.69%87.65M
174.41%66.82M
342.82%14.56M
-35.93%51.08M
8,383.33%45.25M
210.18%24.35M
61.63%-6M
0.18%79.72M
-101.77%-546.33K
-222.80%-22.1M
Net profit of parent company owners
-110.80%-42.94M
-452.77%-72.65M
89.74%91.38M
7.74%764.66M
1,630.54%397.67M
107.14%20.59M
28.08%48.16M
21.57%709.72M
-85.58%22.98M
-355.69%-288.44M
Earning per share
Basic earning per share
-110.76%-0.0118
-450.88%-0.02
89.47%0.0252
7.76%0.211
1,641.27%0.1097
107.16%0.0057
27.88%0.0133
3.05%0.1958
-87.50%0.0063
-323.60%-0.0796
Diluted earning per share
-110.76%-0.0118
-450.88%-0.02
89.47%0.0252
7.76%0.211
1,641.27%0.1097
107.16%0.0057
27.88%0.0133
3.05%0.1958
-87.50%0.0063
-323.60%-0.0796
Other composite income
-4,557.88%-149.17M
-741.15%-174.84M
-1,590.82%-103.14M
-663.98%-134.95M
-37.18%3.35M
80.52%27.27M
-79.25%6.92M
120.35%23.93M
104.76%5.33M
112.73%15.11M
Other composite income of parent company owners
-4,694.25%-149.17M
-742.59%-174.84M
-1,576.44%-103.14M
-669.06%-134.95M
-36.32%3.25M
81.31%27.21M
-79.05%6.99M
120.17%23.72M
104.56%5.1M
112.65%15.01M
Other composite income of minority owners
----
----
----
----
-56.41%99.32K
-38.30%61.06K
-683.87%-67.36K
--213.72K
--227.86K
--98.96K
Total composite income
-123.41%-104.46M
-350.18%-180.67M
-94.31%2.79M
-16.30%680.78M
1,507.62%446.27M
124.44%72.21M
-11.27%49.08M
49.02%813.37M
-64.56%27.76M
-2,529.73%-295.43M
Total composite income of parent company owners
-147.92%-192.11M
-617.74%-247.49M
-121.34%-11.77M
-14.14%629.7M
1,327.86%400.91M
117.48%47.8M
-22.28%55.15M
57.31%733.44M
-40.90%28.08M
-4,582.96%-273.43M
Total composite income of minority owners
93.27%87.65M
173.73%66.82M
340.12%14.56M
-36.10%51.08M
14,341.08%45.35M
210.95%24.41M
61.22%-6.06M
0.45%79.93M
-101.03%-318.47K
-222.25%-22M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -11.88%4.75B4.53%3.45B6.13%1.82B3.03%8.95B1.24%5.39B25.70%3.3B-4.84%1.72B-9.00%8.69B-15.18%5.32B-45.81%2.62B
Operating revenue -11.88%4.75B4.53%3.45B6.13%1.82B3.03%8.95B1.24%5.39B25.70%3.3B-4.84%1.72B-9.00%8.69B-15.18%5.32B-45.81%2.62B
Other operating revenue -----68.90%12.19M----61.30%55.11M----232.77%39.18M----161.39%34.17M----45.71%11.77M
Interest income --------------------------------------0
Commission income --------------------------------------0
Premiums earned --------------------------------------0
Total operating cost -11.95%4.3B0.71%3.04B0.94%1.68B3.78%7.66B-3.03%4.89B9.67%3.02B-5.99%1.67B-12.36%7.38B-13.99%5.04B-38.19%2.75B
Operating cost -12.40%3.43B2.59%2.49B-0.48%1.35B4.45%6.37B1.99%3.92B26.97%2.43B-0.06%1.35B-9.84%6.1B-15.12%3.84B-45.95%1.91B
Operating tax surcharges -22.79%44.42M-4.39%33.66M4.60%15.95M2.05%80.04M2.57%57.53M-3.79%35.21M40.85%15.25M14.44%78.43M22.53%56.08M13.67%36.6M
Operating expense 11.53%105.39M11.73%72.07M9.58%40.29M12.63%116.29M11.06%94.49M8.88%64.5M-0.01%36.77M-45.95%103.24M-36.59%85.08M-29.82%59.24M
Administration expense -6.28%357.07M1.82%259.72M-2.88%139.82M-15.96%489.39M-15.59%380.98M-9.75%255.08M-11.87%143.97M-13.46%582.33M-15.00%451.36M-21.37%282.65M
Financial expense -20.80%182.31M-46.66%71.98M16.61%76.8M-7.44%288.6M-50.65%230.21M-61.10%134.94M-58.37%65.86M-36.92%311.8M-5.69%466.45M-1.69%346.87M
-Interest expense (Financial expense) 21.70%1.01B1.56%550.16M5.58%267.23M0.26%1.1B-13.38%827.32M-17.88%541.68M-16.38%253.1M6.32%1.1B10.33%955.14M14.38%659.6M
-Interest Income (Financial expense) -37.19%-895.02M-17.50%-520.55M-1.43%-206.72M-3.30%-916.2M-16.49%-652.4M-23.08%-443.02M-25.17%-203.8M-38.43%-886.95M-24.48%-560.04M-38.74%-359.96M
Research and development -11.73%184.42M10.63%114.7M21.44%62.92M53.49%313.28M46.86%208.93M-11.46%103.68M3.96%51.81M-10.33%204.1M7.83%142.27M29.91%117.1M
Credit Impairment Loss -28.25%-248.6M-25.41%-248.93M-97.94%51.98K-23.38%-568.93M8.38%-193.85M6.44%-198.49M--2.52M-178.68%-461.11M-40.47%-211.58M-32.56%-212.15M
Asset Impairment Loss 67.72%-4.94M34.69%-9.99M-----2.03%-139.06M-173.21%-15.29M-223.63%-15.29M--020.08%-136.3M5.13%-5.6M19.25%-4.73M
Other net revenue -800.58%-358.56M-89.21%-370.28M-99.04%246.79K12.54%-302.15M124.95%51.18M-3.76%-195.7M-15.30%25.64M-14.33%-345.47M-1.13%-205.12M14.23%-188.61M
Fair value change income --------------------------------------0
Invest income -158.81%-128.58M-1,241.81%-123.39M-401.15%-5.68M64.23%344.93M6,934.74%218.64M-141.37%-9.2M-91.96%1.89M1,295.99%210.03M95.63%-3.2M137.06%22.23M
Net open hedge income --------------------------------------0
-Including: Investment income associates -62.08%-121.64M-1,622.36%-118.98M-397.10%-5.6M87.02%-8.7M-20.40%-75.05M73.92%-6.91M105.38%1.89M38.74%-67.07M42.40%-62.34M64.94%-26.48M
Exchange income --------------------------------------0
Asset deal income -83.14%1.05M37.33%667.65K-39.66%345.43K270.54%6.73M214.77%6.22M108.33%486.17K-3.33%572.47K-121.94%-3.94M-129.50%-5.42M-4,463.35%-5.84M
Other revenue -36.52%22.51M-57.61%11.36M-73.24%5.53M18.16%54.19M71.54%35.46M125.64%26.8M232.38%20.66M37.20%45.86M140.59%20.67M103.33%11.88M
Operating profit -84.32%86.65M-55.96%36.65M86.82%137.9M2.87%995.46M613.25%552.48M126.19%83.21M24.23%73.82M16.62%967.64M-63.54%77.46M-288.78%-317.69M
Add:Non operating Income 251.53%27.45M175.40%9.62M132.75%2.75M153.84%17.25M49.36%7.81M-36.26%3.49M-59.19%1.18M-66.63%6.8M-80.98%5.23M-61.72%5.48M
Less:Non operating expense -19.76%2.47M1.01%1.79M-16.15%1.01M41.16%6.63M8.23%3.08M-18.68%1.77M122.82%1.2M-68.45%4.7M-50.81%2.84M-45.63%2.18M
Total profit -79.97%111.64M-47.63%44.48M89.23%139.64M3.75%1.01B597.88%557.21M127.02%84.94M19.46%73.79M16.11%969.74M-65.91%79.84M-276.03%-314.39M
Less:Income tax cost -41.44%66.93M25.79%50.31M6.54%33.7M5.57%190.34M99.07%114.29M1,138.28%39.99M-20.52%31.63M4.94%180.3M30.56%57.41M-108.06%-3.85M
Net profit -89.91%44.71M-112.96%-5.82M151.27%105.94M3.33%815.74M1,874.42%442.92M114.47%44.94M91.89%42.16M19.00%789.44M-88.21%22.43M-337.41%-310.54M
Net profit from continuing operation -89.91%44.71M-112.96%-5.82M151.27%105.94M3.33%815.74M1,874.42%442.92M114.47%44.94M91.89%42.16M19.00%789.44M-88.21%22.43M-337.41%-310.54M
Net income from discontinuing operating ------0--------------0--------------0
Less:Minority Profit 93.69%87.65M174.41%66.82M342.82%14.56M-35.93%51.08M8,383.33%45.25M210.18%24.35M61.63%-6M0.18%79.72M-101.77%-546.33K-222.80%-22.1M
Net profit of parent company owners -110.80%-42.94M-452.77%-72.65M89.74%91.38M7.74%764.66M1,630.54%397.67M107.14%20.59M28.08%48.16M21.57%709.72M-85.58%22.98M-355.69%-288.44M
Earning per share
Basic earning per share -110.76%-0.0118-450.88%-0.0289.47%0.02527.76%0.2111,641.27%0.1097107.16%0.005727.88%0.01333.05%0.1958-87.50%0.0063-323.60%-0.0796
Diluted earning per share -110.76%-0.0118-450.88%-0.0289.47%0.02527.76%0.2111,641.27%0.1097107.16%0.005727.88%0.01333.05%0.1958-87.50%0.0063-323.60%-0.0796
Other composite income -4,557.88%-149.17M-741.15%-174.84M-1,590.82%-103.14M-663.98%-134.95M-37.18%3.35M80.52%27.27M-79.25%6.92M120.35%23.93M104.76%5.33M112.73%15.11M
Other composite income of parent company owners -4,694.25%-149.17M-742.59%-174.84M-1,576.44%-103.14M-669.06%-134.95M-36.32%3.25M81.31%27.21M-79.05%6.99M120.17%23.72M104.56%5.1M112.65%15.01M
Other composite income of minority owners -----------------56.41%99.32K-38.30%61.06K-683.87%-67.36K--213.72K--227.86K--98.96K
Total composite income -123.41%-104.46M-350.18%-180.67M-94.31%2.79M-16.30%680.78M1,507.62%446.27M124.44%72.21M-11.27%49.08M49.02%813.37M-64.56%27.76M-2,529.73%-295.43M
Total composite income of parent company owners -147.92%-192.11M-617.74%-247.49M-121.34%-11.77M-14.14%629.7M1,327.86%400.91M117.48%47.8M-22.28%55.15M57.31%733.44M-40.90%28.08M-4,582.96%-273.43M
Total composite income of minority owners 93.27%87.65M173.73%66.82M340.12%14.56M-36.10%51.08M14,341.08%45.35M210.95%24.41M61.22%-6.06M0.45%79.93M-101.03%-318.47K-222.25%-22M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data