CN Stock MarketDetailed Quotes

300070 Beijing Originwater Technology

Watchlist
  • 3.52
  • +0.08+2.33%
Trading Aug 30 14:01 CST
12.76BMarket Cap19.03P/E (TTM)

Beijing Originwater Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
4.53%3.45B
6.13%1.82B
3.03%8.95B
1.24%5.39B
25.70%3.3B
-4.84%1.72B
-9.00%8.69B
-15.18%5.32B
-45.81%2.62B
4.48%1.8B
Operating revenue
4.53%3.45B
6.13%1.82B
3.03%8.95B
1.24%5.39B
25.70%3.3B
-4.84%1.72B
-9.00%8.69B
-15.18%5.32B
-45.81%2.62B
4.48%1.8B
Other operating revenue
-68.90%12.19M
----
61.30%55.11M
----
232.77%39.18M
----
161.39%34.17M
----
45.71%11.77M
----
Interest income
----
----
----
----
----
----
----
----
--0
----
Commission income
----
----
----
----
----
----
----
----
--0
----
Premiums earned
----
----
----
----
----
----
----
----
--0
----
Total operating cost
0.71%3.04B
0.94%1.68B
3.78%7.66B
-3.03%4.89B
9.67%3.02B
-5.99%1.67B
-12.36%7.38B
-13.99%5.04B
-38.19%2.75B
3.38%1.77B
Operating cost
2.59%2.49B
-0.48%1.35B
4.45%6.37B
1.99%3.92B
26.97%2.43B
-0.06%1.35B
-9.84%6.1B
-15.12%3.84B
-45.95%1.91B
3.95%1.35B
Operating tax surcharges
-4.39%33.66M
4.60%15.95M
2.05%80.04M
2.57%57.53M
-3.79%35.21M
40.85%15.25M
14.44%78.43M
22.53%56.08M
13.67%36.6M
-36.13%10.83M
Operating expense
11.73%72.07M
9.58%40.29M
12.63%116.29M
11.06%94.49M
8.88%64.5M
-0.01%36.77M
-45.95%103.24M
-36.59%85.08M
-29.82%59.24M
-10.15%36.77M
Administration expense
1.82%259.72M
-2.88%139.82M
-15.96%489.39M
-15.59%380.98M
-9.75%255.08M
-11.87%143.97M
-13.46%582.33M
-15.00%451.36M
-21.37%282.65M
15.90%163.37M
Financial expense
-46.66%71.98M
16.61%76.8M
-7.44%288.6M
-50.65%230.21M
-61.10%134.94M
-58.37%65.86M
-36.92%311.8M
-5.69%466.45M
-1.69%346.87M
-12.07%158.21M
-Interest expense (Financial expense)
1.56%550.16M
5.58%267.23M
0.26%1.1B
-13.38%827.32M
-17.88%541.68M
-16.38%253.1M
6.32%1.1B
10.33%955.14M
14.38%659.6M
13.04%302.69M
-Interest Income (Financial expense)
-17.50%-520.55M
-1.43%-206.72M
-3.30%-916.2M
-16.49%-652.4M
-23.08%-443.02M
-25.17%-203.8M
-38.43%-886.95M
-24.48%-560.04M
-38.74%-359.96M
-38.38%-162.82M
Research and development
10.63%114.7M
21.44%62.92M
53.49%313.28M
46.86%208.93M
-11.46%103.68M
3.96%51.81M
-10.33%204.1M
7.83%142.27M
29.91%117.1M
47.65%49.84M
Credit Impairment Loss
-25.41%-248.93M
-97.94%51.98K
-23.38%-568.93M
8.38%-193.85M
6.44%-198.49M
--2.52M
-178.68%-461.11M
-40.47%-211.58M
-32.56%-212.15M
--0
Asset Impairment Loss
34.69%-9.99M
----
-2.03%-139.06M
-173.21%-15.29M
-223.63%-15.29M
--0
20.08%-136.3M
5.13%-5.6M
19.25%-4.73M
--0
Other net revenue
-89.21%-370.28M
-99.04%246.79K
12.54%-302.15M
124.95%51.18M
-3.76%-195.7M
-15.30%25.64M
-14.33%-345.47M
-1.13%-205.12M
14.23%-188.61M
1,529.25%30.28M
Fair value change income
----
----
----
----
----
----
----
----
--0
----
Invest income
-1,241.81%-123.39M
-401.15%-5.68M
64.23%344.93M
6,934.74%218.64M
-141.37%-9.2M
-91.96%1.89M
1,295.99%210.03M
95.63%-3.2M
137.06%22.23M
1,107.03%23.47M
Net open hedge income
----
----
----
----
----
----
----
----
--0
----
-Including: Investment income associates
-1,622.36%-118.98M
-397.10%-5.6M
87.02%-8.7M
-20.40%-75.05M
73.92%-6.91M
105.38%1.89M
38.74%-67.07M
42.40%-62.34M
64.94%-26.48M
-431.36%-35.03M
Exchange income
----
----
----
----
----
----
----
----
--0
----
Asset deal income
37.33%667.65K
-39.66%345.43K
270.54%6.73M
214.77%6.22M
108.33%486.17K
-3.33%572.47K
-121.94%-3.94M
-129.50%-5.42M
-4,463.35%-5.84M
648.11%592.18K
Other revenue
-57.61%11.36M
-73.24%5.53M
18.16%54.19M
71.54%35.46M
125.64%26.8M
232.38%20.66M
37.20%45.86M
140.59%20.67M
103.33%11.88M
51.28%6.22M
Operating profit
-55.96%36.65M
86.82%137.9M
2.87%995.46M
613.25%552.48M
126.19%83.21M
24.23%73.82M
16.62%967.64M
-63.54%77.46M
-288.78%-317.69M
408.28%59.42M
Add:Non operating Income
175.40%9.62M
132.75%2.75M
153.84%17.25M
49.36%7.81M
-36.26%3.49M
-59.19%1.18M
-66.63%6.8M
-80.98%5.23M
-61.72%5.48M
-64.42%2.89M
Less:Non operating expense
1.01%1.79M
-16.15%1.01M
41.16%6.63M
8.23%3.08M
-18.68%1.77M
122.82%1.2M
-68.45%4.7M
-50.81%2.84M
-45.63%2.18M
13.24%539.86K
Total profit
-47.63%44.48M
89.23%139.64M
3.75%1.01B
597.88%557.21M
127.02%84.94M
19.46%73.79M
16.11%969.74M
-65.91%79.84M
-276.03%-314.39M
219.41%61.77M
Less:Income tax cost
25.79%50.31M
6.54%33.7M
5.57%190.34M
99.07%114.29M
1,138.28%39.99M
-20.52%31.63M
4.94%180.3M
30.56%57.41M
-108.06%-3.85M
267.62%39.8M
Net profit
SL-5.82M
151.27%105.94M
3.33%815.74M
1,874.42%442.92M
FLtoP44.94M
91.89%42.16M
19.00%789.44M
-88.21%22.43M
SL-310.54M
158.10%21.97M
Net profit from continuing operation
-112.96%-5.82M
151.27%105.94M
3.33%815.74M
1,874.42%442.92M
114.47%44.94M
91.89%42.16M
19.00%789.44M
-88.21%22.43M
-337.41%-310.54M
158.10%21.97M
Net income from discontinuing operating
--0
----
----
----
--0
----
----
----
--0
----
Less:Minority Profit
174.41%66.82M
342.82%14.56M
-35.93%51.08M
8,383.33%45.25M
210.18%24.35M
61.63%-6M
0.18%79.72M
-101.77%-546.33K
-222.80%-22.1M
-85.27%-15.63M
Net profit of parent company owners
-452.77%-72.65M
89.74%91.38M
7.74%764.66M
1,630.54%397.67M
107.14%20.59M
28.08%48.16M
21.57%709.72M
-85.58%22.98M
-355.69%-288.44M
121.85%37.6M
Earning per share
Basic earning per share
-450.88%-0.02
89.47%0.0252
7.76%0.211
1,641.27%0.1097
107.16%0.0057
27.88%0.0133
3.05%0.1958
-87.50%0.0063
-323.60%-0.0796
92.59%0.0104
Diluted earning per share
-450.88%-0.02
89.47%0.0252
7.76%0.211
1,641.27%0.1097
107.16%0.0057
27.88%0.0133
3.05%0.1958
-87.50%0.0063
-323.60%-0.0796
92.59%0.0104
Other composite income
-741.15%-174.84M
-1,590.82%-103.14M
-663.98%-134.95M
-37.18%3.35M
80.52%27.27M
-79.25%6.92M
120.35%23.93M
104.76%5.33M
112.73%15.11M
39.96%33.34M
Other composite income of parent company owners
-742.59%-174.84M
-1,576.44%-103.14M
-669.06%-134.95M
-36.32%3.25M
81.31%27.21M
-79.05%6.99M
120.17%23.72M
104.56%5.1M
112.65%15.01M
39.99%33.35M
Other composite income of minority owners
----
----
----
-56.41%99.32K
-38.30%61.06K
-683.87%-67.36K
--213.72K
--227.86K
--98.96K
---8.59K
Total composite income
-350.18%-180.67M
-94.31%2.79M
-16.30%680.78M
1,507.62%446.27M
124.44%72.21M
-11.27%49.08M
49.02%813.37M
-64.56%27.76M
-2,529.73%-295.43M
71.06%55.31M
Total composite income of parent company owners
-617.74%-247.49M
-121.34%-11.77M
-14.14%629.7M
1,327.86%400.91M
117.48%47.8M
-22.28%55.15M
57.31%733.44M
-40.90%28.08M
-4,582.96%-273.43M
74.02%70.95M
Total composite income of minority owners
173.73%66.82M
340.12%14.56M
-36.10%51.08M
14,341.08%45.35M
210.95%24.41M
61.22%-6.06M
0.45%79.93M
-101.03%-318.47K
-222.25%-22M
-85.37%-15.64M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 4.53%3.45B6.13%1.82B3.03%8.95B1.24%5.39B25.70%3.3B-4.84%1.72B-9.00%8.69B-15.18%5.32B-45.81%2.62B4.48%1.8B
Operating revenue 4.53%3.45B6.13%1.82B3.03%8.95B1.24%5.39B25.70%3.3B-4.84%1.72B-9.00%8.69B-15.18%5.32B-45.81%2.62B4.48%1.8B
Other operating revenue -68.90%12.19M----61.30%55.11M----232.77%39.18M----161.39%34.17M----45.71%11.77M----
Interest income ----------------------------------0----
Commission income ----------------------------------0----
Premiums earned ----------------------------------0----
Total operating cost 0.71%3.04B0.94%1.68B3.78%7.66B-3.03%4.89B9.67%3.02B-5.99%1.67B-12.36%7.38B-13.99%5.04B-38.19%2.75B3.38%1.77B
Operating cost 2.59%2.49B-0.48%1.35B4.45%6.37B1.99%3.92B26.97%2.43B-0.06%1.35B-9.84%6.1B-15.12%3.84B-45.95%1.91B3.95%1.35B
Operating tax surcharges -4.39%33.66M4.60%15.95M2.05%80.04M2.57%57.53M-3.79%35.21M40.85%15.25M14.44%78.43M22.53%56.08M13.67%36.6M-36.13%10.83M
Operating expense 11.73%72.07M9.58%40.29M12.63%116.29M11.06%94.49M8.88%64.5M-0.01%36.77M-45.95%103.24M-36.59%85.08M-29.82%59.24M-10.15%36.77M
Administration expense 1.82%259.72M-2.88%139.82M-15.96%489.39M-15.59%380.98M-9.75%255.08M-11.87%143.97M-13.46%582.33M-15.00%451.36M-21.37%282.65M15.90%163.37M
Financial expense -46.66%71.98M16.61%76.8M-7.44%288.6M-50.65%230.21M-61.10%134.94M-58.37%65.86M-36.92%311.8M-5.69%466.45M-1.69%346.87M-12.07%158.21M
-Interest expense (Financial expense) 1.56%550.16M5.58%267.23M0.26%1.1B-13.38%827.32M-17.88%541.68M-16.38%253.1M6.32%1.1B10.33%955.14M14.38%659.6M13.04%302.69M
-Interest Income (Financial expense) -17.50%-520.55M-1.43%-206.72M-3.30%-916.2M-16.49%-652.4M-23.08%-443.02M-25.17%-203.8M-38.43%-886.95M-24.48%-560.04M-38.74%-359.96M-38.38%-162.82M
Research and development 10.63%114.7M21.44%62.92M53.49%313.28M46.86%208.93M-11.46%103.68M3.96%51.81M-10.33%204.1M7.83%142.27M29.91%117.1M47.65%49.84M
Credit Impairment Loss -25.41%-248.93M-97.94%51.98K-23.38%-568.93M8.38%-193.85M6.44%-198.49M--2.52M-178.68%-461.11M-40.47%-211.58M-32.56%-212.15M--0
Asset Impairment Loss 34.69%-9.99M-----2.03%-139.06M-173.21%-15.29M-223.63%-15.29M--020.08%-136.3M5.13%-5.6M19.25%-4.73M--0
Other net revenue -89.21%-370.28M-99.04%246.79K12.54%-302.15M124.95%51.18M-3.76%-195.7M-15.30%25.64M-14.33%-345.47M-1.13%-205.12M14.23%-188.61M1,529.25%30.28M
Fair value change income ----------------------------------0----
Invest income -1,241.81%-123.39M-401.15%-5.68M64.23%344.93M6,934.74%218.64M-141.37%-9.2M-91.96%1.89M1,295.99%210.03M95.63%-3.2M137.06%22.23M1,107.03%23.47M
Net open hedge income ----------------------------------0----
-Including: Investment income associates -1,622.36%-118.98M-397.10%-5.6M87.02%-8.7M-20.40%-75.05M73.92%-6.91M105.38%1.89M38.74%-67.07M42.40%-62.34M64.94%-26.48M-431.36%-35.03M
Exchange income ----------------------------------0----
Asset deal income 37.33%667.65K-39.66%345.43K270.54%6.73M214.77%6.22M108.33%486.17K-3.33%572.47K-121.94%-3.94M-129.50%-5.42M-4,463.35%-5.84M648.11%592.18K
Other revenue -57.61%11.36M-73.24%5.53M18.16%54.19M71.54%35.46M125.64%26.8M232.38%20.66M37.20%45.86M140.59%20.67M103.33%11.88M51.28%6.22M
Operating profit -55.96%36.65M86.82%137.9M2.87%995.46M613.25%552.48M126.19%83.21M24.23%73.82M16.62%967.64M-63.54%77.46M-288.78%-317.69M408.28%59.42M
Add:Non operating Income 175.40%9.62M132.75%2.75M153.84%17.25M49.36%7.81M-36.26%3.49M-59.19%1.18M-66.63%6.8M-80.98%5.23M-61.72%5.48M-64.42%2.89M
Less:Non operating expense 1.01%1.79M-16.15%1.01M41.16%6.63M8.23%3.08M-18.68%1.77M122.82%1.2M-68.45%4.7M-50.81%2.84M-45.63%2.18M13.24%539.86K
Total profit -47.63%44.48M89.23%139.64M3.75%1.01B597.88%557.21M127.02%84.94M19.46%73.79M16.11%969.74M-65.91%79.84M-276.03%-314.39M219.41%61.77M
Less:Income tax cost 25.79%50.31M6.54%33.7M5.57%190.34M99.07%114.29M1,138.28%39.99M-20.52%31.63M4.94%180.3M30.56%57.41M-108.06%-3.85M267.62%39.8M
Net profit SL-5.82M151.27%105.94M3.33%815.74M1,874.42%442.92MFLtoP44.94M91.89%42.16M19.00%789.44M-88.21%22.43MSL-310.54M158.10%21.97M
Net profit from continuing operation -112.96%-5.82M151.27%105.94M3.33%815.74M1,874.42%442.92M114.47%44.94M91.89%42.16M19.00%789.44M-88.21%22.43M-337.41%-310.54M158.10%21.97M
Net income from discontinuing operating --0--------------0--------------0----
Less:Minority Profit 174.41%66.82M342.82%14.56M-35.93%51.08M8,383.33%45.25M210.18%24.35M61.63%-6M0.18%79.72M-101.77%-546.33K-222.80%-22.1M-85.27%-15.63M
Net profit of parent company owners -452.77%-72.65M89.74%91.38M7.74%764.66M1,630.54%397.67M107.14%20.59M28.08%48.16M21.57%709.72M-85.58%22.98M-355.69%-288.44M121.85%37.6M
Earning per share
Basic earning per share -450.88%-0.0289.47%0.02527.76%0.2111,641.27%0.1097107.16%0.005727.88%0.01333.05%0.1958-87.50%0.0063-323.60%-0.079692.59%0.0104
Diluted earning per share -450.88%-0.0289.47%0.02527.76%0.2111,641.27%0.1097107.16%0.005727.88%0.01333.05%0.1958-87.50%0.0063-323.60%-0.079692.59%0.0104
Other composite income -741.15%-174.84M-1,590.82%-103.14M-663.98%-134.95M-37.18%3.35M80.52%27.27M-79.25%6.92M120.35%23.93M104.76%5.33M112.73%15.11M39.96%33.34M
Other composite income of parent company owners -742.59%-174.84M-1,576.44%-103.14M-669.06%-134.95M-36.32%3.25M81.31%27.21M-79.05%6.99M120.17%23.72M104.56%5.1M112.65%15.01M39.99%33.35M
Other composite income of minority owners -------------56.41%99.32K-38.30%61.06K-683.87%-67.36K--213.72K--227.86K--98.96K---8.59K
Total composite income -350.18%-180.67M-94.31%2.79M-16.30%680.78M1,507.62%446.27M124.44%72.21M-11.27%49.08M49.02%813.37M-64.56%27.76M-2,529.73%-295.43M71.06%55.31M
Total composite income of parent company owners -617.74%-247.49M-121.34%-11.77M-14.14%629.7M1,327.86%400.91M117.48%47.8M-22.28%55.15M57.31%733.44M-40.90%28.08M-4,582.96%-273.43M74.02%70.95M
Total composite income of minority owners 173.73%66.82M340.12%14.56M-36.10%51.08M14,341.08%45.35M210.95%24.41M61.22%-6.06M0.45%79.93M-101.03%-318.47K-222.25%-22M-85.37%-15.64M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg