CN Stock MarketDetailed Quotes

300687 Guangzhou Sie Consulting

Watchlist
  • 12.49
  • -0.02-0.16%
Market to Open Jul 25 09:30 CST
5.12BMarket Cap17.52P/E (TTM)

Guangzhou Sie Consulting Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.51%540.37M
-0.75%2.25B
0.99%1.68B
3.05%1.06B
5.16%517.06M
17.37%2.27B
21.86%1.67B
18.26%1.03B
28.93%491.68M
39.68%1.93B
Operating revenue
4.51%540.37M
-0.75%2.25B
0.99%1.68B
3.05%1.06B
5.16%517.06M
17.37%2.27B
21.86%1.67B
18.26%1.03B
28.93%491.68M
39.68%1.93B
Other operating revenue
----
179.27%5.88M
----
--950.63K
----
60.63%2.11M
----
--0
----
--1.31M
Total operating cost
-3.78%528.65M
2.28%2.08B
3.54%1.59B
9.84%1.06B
13.44%549.44M
18.72%2.03B
23.26%1.54B
17.35%963.82M
29.69%484.35M
42.74%1.71B
Operating cost
1.94%391.34M
-0.55%1.45B
0.24%1.13B
7.34%750.98M
8.52%383.89M
16.74%1.46B
20.06%1.12B
12.71%699.63M
23.47%353.74M
38.75%1.25B
Operating tax surcharges
3.41%3.3M
-11.71%13.52M
-10.96%7.71M
-25.71%4.62M
4.83%3.19M
40.27%15.31M
21.74%8.66M
39.20%6.22M
38.96%3.04M
21.48%10.91M
Operating expense
-7.55%32.55M
10.90%166.95M
7.90%112.87M
21.47%76.72M
26.73%35.21M
46.18%150.54M
38.55%104.61M
26.14%63.16M
21.11%27.79M
41.11%102.99M
Administration expense
-4.60%38.71M
-13.70%117.53M
-11.22%107.04M
-4.97%72.36M
15.87%40.58M
4.54%136.19M
49.43%120.56M
41.71%76.14M
42.77%35.02M
76.04%130.28M
Financial expense
-23.18%1.74M
445.22%7.36M
726.29%7.47M
363.46%4.99M
410.06%2.26M
-92.63%1.35M
-106.07%-1.19M
-112.43%-1.9M
-113.63%-729.3K
110.53%18.32M
-Interest expense (Financial expense)
-21.30%3.02M
13.55%14.42M
24.28%10.53M
48.98%7.6M
71.13%3.84M
-46.20%12.7M
-45.16%8.47M
-72.17%5.1M
-19.16%2.25M
69.02%23.61M
-Interest Income (Financial expense)
14.08%-1.41M
37.88%-7.15M
64.32%-3.47M
62.20%-2.7M
46.60%-1.64M
-71.10%-11.51M
-131.10%-9.74M
-69.80%-7.15M
-19.10%-3.07M
-17.52%-6.73M
Research and development
-27.63%61.01M
19.49%321.36M
27.21%230.04M
23.61%149.03M
28.73%84.31M
35.37%268.94M
41.11%180.85M
56.52%120.56M
104.95%65.49M
49.13%198.67M
Credit Impairment Loss
5.02%848.83K
1.11%-31.35M
-53.76%-14.8M
24.88%-8.88M
177.17%808.29K
-112.55%-31.7M
-222.19%-9.62M
-494.90%-11.82M
-130.72%-1.05M
31.16%-14.91M
Asset Impairment Loss
-12,101.75%-162.6K
1,470.29%556.86K
133.85%586.38K
-102.23%-11.1K
-97.96%1.35K
97.91%-40.64K
108.75%250.75K
154.35%498.15K
104.34%66.25K
-406.30%-1.94M
Other net revenue
-48.27%6.73M
393.89%71.95M
61.85%33.44M
319.08%21.54M
151.11%13M
-15.53%14.57M
18.91%20.66M
-38.77%5.14M
-0.39%5.18M
388.78%17.25M
Fair value change income
----
57,156.09%41.8M
--322.19K
--215.6K
----
--73K
----
----
----
----
Invest income
-274.69%-2.21M
0.96%12.37M
-1.79%8.96M
-22.23%3.86M
241.52%1.27M
9.58%12.25M
748.52%9.13M
515.01%4.97M
45.74%-895.32K
39.02%11.18M
-Including: Investment income associates
----
445.05%2.13M
12.38%-1.34M
-137.87%-3.44M
----
-94.05%389.99K
43.34%-1.53M
46.46%-1.44M
----
34.24%6.56M
Asset deal income
----
-31.43%-47.61K
----
----
----
---36.23K
----
----
----
----
Other revenue
-24.46%8.25M
42.91%48.63M
83.51%38.37M
129.23%26.36M
54.88%10.93M
48.41%34.03M
85.17%20.91M
52.98%11.5M
42.05%7.05M
39.83%22.93M
Operating profit
195.19%18.44M
-2.38%246.66M
-16.74%124.94M
-70.56%19.69M
-254.88%-19.38M
5.39%252.67M
8.80%150.06M
23.13%66.88M
-4.37%12.51M
26.78%239.74M
Add:Non operating Income
-68.79%61.7K
12.73%533.64K
-46.37%349.5K
141.40%284.27K
22.85%197.74K
59.36%473.39K
335.98%651.67K
47.72%117.76K
648.66%160.95K
94.23%297.05K
Less:Non operating expense
-10.17%31.08K
475.59%1.59M
13.87%189.54K
219.31%120.46K
2,509.37%34.6K
-29.63%276.93K
342.45%166.45K
45.99%37.73K
-92.74%1.33K
16.40%393.54K
Total profit
196.16%18.47M
-2.87%245.6M
-16.90%125.1M
-70.35%19.85M
-251.64%-19.21M
5.52%252.86M
9.07%150.54M
23.16%66.96M
-3.17%12.67M
26.85%239.64M
Less:Income tax cost
110.59%159.92K
-619.28%-12.22M
29.99%-2.38M
6.96%-2.42M
23.42%-1.51M
-114.67%-1.7M
-217.59%-3.4M
19.20%-2.6M
-672.74%-1.97M
-9.97%11.58M
Net profit
FLtoP18.31M
1.28%257.82M
-17.19%127.48M
-67.98%22.27M
SL-17.7M
11.62%254.56M
13.92%153.94M
20.79%69.56M
14.92%14.64M
29.54%228.06M
Net profit from continuing operation
203.46%18.31M
1.28%257.82M
-17.19%127.48M
-67.98%22.27M
-220.91%-17.7M
11.62%254.56M
13.92%153.94M
20.79%69.56M
14.92%14.64M
29.54%228.06M
Less:Minority Profit
-948.97%-2.07M
-33.03%3.41M
-176.34%-975.91K
-92.95%130.02K
-128.17%-197.33K
44.80%5.1M
-53.57%1.28M
-24.46%1.84M
-62.56%700.39K
38,993.07%3.52M
Net profit of parent company owners
216.45%20.38M
1.98%254.4M
-15.86%128.45M
-67.30%22.14M
-225.57%-17.5M
11.10%249.47M
15.32%152.66M
22.80%67.71M
28.26%13.94M
27.53%224.54M
Earning per share
Basic earning per share
113.35%0.0497
0.18%0.6288
-15.84%0.3171
-67.32%0.0548
-1,178.84%-0.3722
11.10%0.6277
13.43%0.3768
21.17%0.1677
26.37%0.0345
10.78%0.565
Diluted earning per share
113.35%0.0492
0.70%0.6219
-15.87%0.3139
-67.29%0.0543
-1,184.12%-0.3686
11.10%0.6176
14.66%0.3731
22.42%0.166
24.54%0.034
9.00%0.5559
Other composite income
-85.46%1.32M
420.16%9.07M
10.82M
1.74M
Other composite income of parent company owners
----
-85.46%1.32M
----
----
----
420.16%9.07M
----
--10.82M
----
--1.74M
Total composite income
203.46%18.31M
-1.71%259.14M
-17.19%127.48M
-72.29%22.27M
-220.91%-17.7M
14.72%263.63M
13.92%153.94M
39.58%80.37M
14.92%14.64M
30.53%229.8M
Total composite income of parent company owners
216.45%20.38M
-1.09%255.72M
-15.86%128.45M
-71.80%22.14M
-225.57%-17.5M
14.25%258.54M
15.32%152.66M
42.41%78.53M
28.26%13.94M
28.52%226.28M
Total composite income of minority owners
-948.97%-2.07M
-33.03%3.41M
-176.34%-975.91K
-92.95%130.02K
-128.17%-197.33K
44.80%5.1M
-53.57%1.28M
-24.46%1.84M
-62.56%700.39K
38,993.07%3.52M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.51%540.37M-0.75%2.25B0.99%1.68B3.05%1.06B5.16%517.06M17.37%2.27B21.86%1.67B18.26%1.03B28.93%491.68M39.68%1.93B
Operating revenue 4.51%540.37M-0.75%2.25B0.99%1.68B3.05%1.06B5.16%517.06M17.37%2.27B21.86%1.67B18.26%1.03B28.93%491.68M39.68%1.93B
Other operating revenue ----179.27%5.88M------950.63K----60.63%2.11M------0------1.31M
Total operating cost -3.78%528.65M2.28%2.08B3.54%1.59B9.84%1.06B13.44%549.44M18.72%2.03B23.26%1.54B17.35%963.82M29.69%484.35M42.74%1.71B
Operating cost 1.94%391.34M-0.55%1.45B0.24%1.13B7.34%750.98M8.52%383.89M16.74%1.46B20.06%1.12B12.71%699.63M23.47%353.74M38.75%1.25B
Operating tax surcharges 3.41%3.3M-11.71%13.52M-10.96%7.71M-25.71%4.62M4.83%3.19M40.27%15.31M21.74%8.66M39.20%6.22M38.96%3.04M21.48%10.91M
Operating expense -7.55%32.55M10.90%166.95M7.90%112.87M21.47%76.72M26.73%35.21M46.18%150.54M38.55%104.61M26.14%63.16M21.11%27.79M41.11%102.99M
Administration expense -4.60%38.71M-13.70%117.53M-11.22%107.04M-4.97%72.36M15.87%40.58M4.54%136.19M49.43%120.56M41.71%76.14M42.77%35.02M76.04%130.28M
Financial expense -23.18%1.74M445.22%7.36M726.29%7.47M363.46%4.99M410.06%2.26M-92.63%1.35M-106.07%-1.19M-112.43%-1.9M-113.63%-729.3K110.53%18.32M
-Interest expense (Financial expense) -21.30%3.02M13.55%14.42M24.28%10.53M48.98%7.6M71.13%3.84M-46.20%12.7M-45.16%8.47M-72.17%5.1M-19.16%2.25M69.02%23.61M
-Interest Income (Financial expense) 14.08%-1.41M37.88%-7.15M64.32%-3.47M62.20%-2.7M46.60%-1.64M-71.10%-11.51M-131.10%-9.74M-69.80%-7.15M-19.10%-3.07M-17.52%-6.73M
Research and development -27.63%61.01M19.49%321.36M27.21%230.04M23.61%149.03M28.73%84.31M35.37%268.94M41.11%180.85M56.52%120.56M104.95%65.49M49.13%198.67M
Credit Impairment Loss 5.02%848.83K1.11%-31.35M-53.76%-14.8M24.88%-8.88M177.17%808.29K-112.55%-31.7M-222.19%-9.62M-494.90%-11.82M-130.72%-1.05M31.16%-14.91M
Asset Impairment Loss -12,101.75%-162.6K1,470.29%556.86K133.85%586.38K-102.23%-11.1K-97.96%1.35K97.91%-40.64K108.75%250.75K154.35%498.15K104.34%66.25K-406.30%-1.94M
Other net revenue -48.27%6.73M393.89%71.95M61.85%33.44M319.08%21.54M151.11%13M-15.53%14.57M18.91%20.66M-38.77%5.14M-0.39%5.18M388.78%17.25M
Fair value change income ----57,156.09%41.8M--322.19K--215.6K------73K----------------
Invest income -274.69%-2.21M0.96%12.37M-1.79%8.96M-22.23%3.86M241.52%1.27M9.58%12.25M748.52%9.13M515.01%4.97M45.74%-895.32K39.02%11.18M
-Including: Investment income associates ----445.05%2.13M12.38%-1.34M-137.87%-3.44M-----94.05%389.99K43.34%-1.53M46.46%-1.44M----34.24%6.56M
Asset deal income -----31.43%-47.61K---------------36.23K----------------
Other revenue -24.46%8.25M42.91%48.63M83.51%38.37M129.23%26.36M54.88%10.93M48.41%34.03M85.17%20.91M52.98%11.5M42.05%7.05M39.83%22.93M
Operating profit 195.19%18.44M-2.38%246.66M-16.74%124.94M-70.56%19.69M-254.88%-19.38M5.39%252.67M8.80%150.06M23.13%66.88M-4.37%12.51M26.78%239.74M
Add:Non operating Income -68.79%61.7K12.73%533.64K-46.37%349.5K141.40%284.27K22.85%197.74K59.36%473.39K335.98%651.67K47.72%117.76K648.66%160.95K94.23%297.05K
Less:Non operating expense -10.17%31.08K475.59%1.59M13.87%189.54K219.31%120.46K2,509.37%34.6K-29.63%276.93K342.45%166.45K45.99%37.73K-92.74%1.33K16.40%393.54K
Total profit 196.16%18.47M-2.87%245.6M-16.90%125.1M-70.35%19.85M-251.64%-19.21M5.52%252.86M9.07%150.54M23.16%66.96M-3.17%12.67M26.85%239.64M
Less:Income tax cost 110.59%159.92K-619.28%-12.22M29.99%-2.38M6.96%-2.42M23.42%-1.51M-114.67%-1.7M-217.59%-3.4M19.20%-2.6M-672.74%-1.97M-9.97%11.58M
Net profit FLtoP18.31M1.28%257.82M-17.19%127.48M-67.98%22.27MSL-17.7M11.62%254.56M13.92%153.94M20.79%69.56M14.92%14.64M29.54%228.06M
Net profit from continuing operation 203.46%18.31M1.28%257.82M-17.19%127.48M-67.98%22.27M-220.91%-17.7M11.62%254.56M13.92%153.94M20.79%69.56M14.92%14.64M29.54%228.06M
Less:Minority Profit -948.97%-2.07M-33.03%3.41M-176.34%-975.91K-92.95%130.02K-128.17%-197.33K44.80%5.1M-53.57%1.28M-24.46%1.84M-62.56%700.39K38,993.07%3.52M
Net profit of parent company owners 216.45%20.38M1.98%254.4M-15.86%128.45M-67.30%22.14M-225.57%-17.5M11.10%249.47M15.32%152.66M22.80%67.71M28.26%13.94M27.53%224.54M
Earning per share
Basic earning per share 113.35%0.04970.18%0.6288-15.84%0.3171-67.32%0.0548-1,178.84%-0.372211.10%0.627713.43%0.376821.17%0.167726.37%0.034510.78%0.565
Diluted earning per share 113.35%0.04920.70%0.6219-15.87%0.3139-67.29%0.0543-1,184.12%-0.368611.10%0.617614.66%0.373122.42%0.16624.54%0.0349.00%0.5559
Other composite income -85.46%1.32M420.16%9.07M10.82M1.74M
Other composite income of parent company owners -----85.46%1.32M------------420.16%9.07M------10.82M------1.74M
Total composite income 203.46%18.31M-1.71%259.14M-17.19%127.48M-72.29%22.27M-220.91%-17.7M14.72%263.63M13.92%153.94M39.58%80.37M14.92%14.64M30.53%229.8M
Total composite income of parent company owners 216.45%20.38M-1.09%255.72M-15.86%128.45M-71.80%22.14M-225.57%-17.5M14.25%258.54M15.32%152.66M42.41%78.53M28.26%13.94M28.52%226.28M
Total composite income of minority owners -948.97%-2.07M-33.03%3.41M-176.34%-975.91K-92.95%130.02K-128.17%-197.33K44.80%5.1M-53.57%1.28M-24.46%1.84M-62.56%700.39K38,993.07%3.52M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg